NUCLEUS SOFTWARE EXPORTS
|
NUCLEUS SOFTWARE EXPORTS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹497 Cr | ₹514 Cr | ₹521 Cr | ₹484 Cr | ₹412 Cr |
Software Services & Operating Revenues | ₹497 Cr | ₹514 Cr | ₹521 Cr | ₹484 Cr | ₹412 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹497 Cr | ₹514 Cr | ₹521 Cr | ₹484 Cr | ₹412 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.72 Cr | ₹2.78 Cr | ₹4.52 Cr | ₹4.64 Cr | ₹4.70 Cr |
Electricity & Power | ₹2.72 Cr | ₹2.78 Cr | ₹4.52 Cr | ₹4.64 Cr | ₹4.70 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹394 Cr | ₹331 Cr | ₹322 Cr | ₹314 Cr | ₹277 Cr |
Salaries, Wages & Bonus | ₹366 Cr | ₹304 Cr | ₹294 Cr | ₹288 Cr | ₹254 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
Wheeling & Transmission Charges recoverable | ₹5.47 Cr | ₹6.05 Cr | ₹8.56 Cr | ₹7.57 Cr | ₹4.91 Cr |
Other Employees Cost | ₹4.51 Cr | ₹3.99 Cr | ₹3.49 Cr | ₹3.25 Cr | ₹5.51 Cr |
Cost of Software developments | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Software Purchase | ₹1.03 Cr | ₹0.62 Cr | ₹1.63 Cr | ₹2.35 Cr | ₹2.49 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Operating Expenses | ₹7.47 Cr | ₹5.97 Cr | ₹11 Cr | ₹8.50 Cr | ₹7.51 Cr |
Repairs and Maintenance | ₹4.22 Cr | ₹4.97 Cr | ₹6.48 Cr | ₹4.87 Cr | ₹3.96 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹3.25 Cr | ₹1.00 Cr | ₹4.56 Cr | ₹3.63 Cr | ₹3.55 Cr |
General and Administration Expenses | ₹24 Cr | ₹24 Cr | ₹54 Cr | ₹46 Cr | ₹39 Cr |
Rates & Taxes | ₹1.23 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹1.06 Cr |
Insurance | ₹0.48 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.53 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹9.18 Cr | ₹6.13 Cr |
Other Administration | ₹5.95 Cr | ₹6.07 Cr | ₹32 Cr | ₹28 Cr | ₹24 Cr |
Selling and Marketing Expenses | ₹1.54 Cr | ₹0.94 Cr | ₹4.19 Cr | ₹4.12 Cr | ₹2.59 Cr |
Advertisement & Sales Promotion | ₹1.07 Cr | ₹1.17 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹1.43 Cr |
Commission, Brokerage & Discounts | ₹0.47 Cr | ₹-0.23 Cr | ₹2.02 Cr | ₹1.95 Cr | ₹1.16 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.93 Cr | ₹6.60 Cr | ₹11 Cr | ₹14 Cr | ₹6.16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.82 Cr | - | ₹6.71 Cr | ₹0.40 Cr | ₹0.37 Cr |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹2.62 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.01 Cr | - | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹6.11 Cr | ₹6.49 Cr | ₹4.29 Cr | ₹11 Cr | ₹5.72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹460 Cr | ₹388 Cr | ₹427 Cr | ₹407 Cr | ₹353 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹126 Cr | ₹94 Cr | ₹77 Cr | ₹59 Cr |
Other Income | ₹35 Cr | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹29 Cr |
Interest Received | ₹9.80 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Dividend Received | ₹1.38 Cr | ₹0.26 Cr | ₹10 Cr | ₹7.87 Cr | ₹9.57 Cr |
Profit on sale of Fixed Assets | ₹0.12 Cr | - | ₹0.06 Cr | ₹0.34 Cr | - |
Profits on sale of Investments | ₹19 Cr | ₹19 Cr | ₹5.50 Cr | ₹3.67 Cr | - |
Provision Written Back | - | ₹3.38 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.66 Cr | ₹2.71 Cr | - | ₹0.03 Cr |
Others | ₹4.20 Cr | ₹5.67 Cr | ₹2.27 Cr | ₹0.71 Cr | ₹0.64 Cr |
Operating Profit | ₹72 Cr | ₹169 Cr | ₹131 Cr | ₹107 Cr | ₹87 Cr |
Interest | ₹0.81 Cr | ₹1.22 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹0.51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | ₹0.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.37 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.51 Cr | ₹0.50 Cr |
Other Interest | ₹0.44 Cr | ₹0.81 Cr | ₹0.68 Cr | - | - |
PBDT | ₹71 Cr | ₹168 Cr | ₹130 Cr | ₹106 Cr | ₹87 Cr |
Depreciation | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹9.93 Cr | ₹7.04 Cr |
Profit Before Taxation & Exceptional Items | ₹56 Cr | ₹154 Cr | ₹117 Cr | ₹96 Cr | ₹80 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹56 Cr | ₹154 Cr | ₹117 Cr | ₹96 Cr | ₹80 Cr |
Provision for Tax | ₹15 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr |
Current Income Tax | ₹13 Cr | ₹29 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr |
Deferred Tax | ₹1.29 Cr | ₹6.49 Cr | ₹4.03 Cr | ₹-1.53 Cr | ₹2.20 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹41 Cr | ₹118 Cr | ₹89 Cr | ₹75 Cr | ₹63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹41 Cr | ₹118 Cr | ₹89 Cr | ₹75 Cr | ₹63 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹624 Cr | ₹517 Cr | ₹458 Cr | ₹413 Cr | ₹401 Cr |
Appropriations | ₹665 Cr | ₹634 Cr | ₹547 Cr | ₹488 Cr | ₹463 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹3.05 Cr | - | - |
Other Appropriation | ₹665 Cr | ₹634 Cr | ₹544 Cr | ₹488 Cr | ₹463 Cr |
Equity Dividend % | ₹70.00 | ₹90.00 | ₹90.00 | ₹90.00 | ₹80.00 |
Earnings Per Share | ₹15.28 | ₹40.62 | ₹30.64 | ₹25.67 | ₹21.54 |
Adjusted EPS | ₹15.28 | ₹40.62 | ₹30.64 | ₹25.67 | ₹21.54 |
Compare Income Statement of peers of NUCLEUS SOFTWARE EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NUCLEUS SOFTWARE EXPORTS | ₹3,494.3 Cr | 5.2% | -15.9% | 94.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,397,850.0 Cr | -2.5% | -4.3% | 26% | Stock Analytics | |
INFOSYS | ₹589,652.0 Cr | -4.5% | -11% | 8.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹398,271.0 Cr | -2.2% | -6.2% | 43.7% | Stock Analytics | |
WIPRO | ₹232,158.0 Cr | -3% | -10.5% | 32.9% | Stock Analytics | |
LTIMINDTREE | ₹139,345.0 Cr | -2.6% | -10.3% | 7.1% | Stock Analytics |
NUCLEUS SOFTWARE EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NUCLEUS SOFTWARE EXPORTS | 5.2% |
-15.9% |
94.7% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses