Home > Income Statement > NTC INDUSTRIES

NTC INDUSTRIES
Income Statement

NTC INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NTC INDUSTRIES
Please provide your vote to see the results

NTC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹116 Cr₹63 Cr₹45 Cr₹52 Cr₹33 Cr
     Sales ₹101 Cr₹48 Cr₹32 Cr₹39 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹0.10 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Less: Excise Duty ₹3.39 Cr₹2.66 Cr₹3.29 Cr₹2.81 Cr₹1.93 Cr
Net Sales ₹113 Cr₹60 Cr₹42 Cr₹49 Cr₹31 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.16 Cr₹-0.87 Cr₹0.28 Cr₹-0.85 Cr₹2.98 Cr
Raw Material Consumed ₹75 Cr₹32 Cr₹19 Cr₹28 Cr₹8.18 Cr
     Opening Raw Materials ₹5.44 Cr₹4.03 Cr₹4.33 Cr₹2.56 Cr₹3.10 Cr
     Purchases Raw Materials ₹39 Cr₹26 Cr₹17 Cr₹12 Cr₹6.50 Cr
     Closing Raw Materials ₹7.22 Cr₹5.44 Cr₹4.03 Cr₹4.33 Cr₹2.56 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹7.08 Cr₹1.70 Cr₹18 Cr₹1.14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.46 Cr₹3.24 Cr₹3.26 Cr₹2.45 Cr₹0.95 Cr
     Electricity & Power ₹3.46 Cr₹3.24 Cr₹3.26 Cr₹2.45 Cr₹0.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.36 Cr₹2.72 Cr₹3.36 Cr₹3.33 Cr₹3.29 Cr
     Salaries, Wages & Bonus ₹2.02 Cr₹2.29 Cr₹2.78 Cr₹2.76 Cr₹2.68 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.16 Cr₹0.21 Cr₹0.22 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
     Other Employees Cost ₹0.16 Cr₹0.22 Cr₹0.32 Cr₹0.31 Cr₹0.34 Cr
Other Manufacturing Expenses ₹3.30 Cr₹2.92 Cr₹3.26 Cr₹4.09 Cr₹2.71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.37 Cr₹1.27 Cr₹1.82 Cr₹1.79 Cr₹1.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.93 Cr₹1.66 Cr₹1.44 Cr₹2.30 Cr₹1.45 Cr
General and Administration Expenses ₹1.31 Cr₹1.20 Cr₹0.88 Cr₹1.06 Cr₹0.83 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Insurance ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹0.95 Cr₹0.84 Cr₹0.56 Cr₹0.66 Cr₹0.36 Cr
     Traveling and conveyance ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.20 Cr₹0.13 Cr
     Other Administration ₹0.12 Cr₹0.16 Cr₹0.15 Cr₹0.07 Cr₹0.19 Cr
Selling and Distribution Expenses ₹3.35 Cr₹2.79 Cr₹2.84 Cr₹3.31 Cr₹3.49 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.94 Cr₹2.41 Cr₹1.61 Cr₹1.47 Cr₹2.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.39 Cr₹0.36 Cr₹1.21 Cr₹1.84 Cr₹0.95 Cr
Miscellaneous Expenses ₹2.47 Cr₹2.16 Cr₹4.99 Cr₹1.08 Cr₹0.69 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.25 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.47 Cr₹2.16 Cr₹4.74 Cr₹1.08 Cr₹0.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91 Cr₹46 Cr₹37 Cr₹43 Cr₹23 Cr
Operating Profit (Excl OI) ₹21 Cr₹14 Cr₹4.64 Cr₹6.62 Cr₹8.07 Cr
Other Income ₹12 Cr₹7.67 Cr₹7.45 Cr₹4.67 Cr₹5.84 Cr
     Interest Received ₹8.92 Cr₹4.39 Cr₹4.84 Cr₹2.70 Cr₹5.03 Cr
     Dividend Received ₹0.05 Cr----
     Profit on sale of Fixed Assets -₹0.09 Cr₹0.01 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.04 Cr-₹0.35 Cr
     Foreign Exchange Gains ₹0.26 Cr₹0.11 Cr₹0.15 Cr₹0.17 Cr₹0.11 Cr
     Others ₹3.02 Cr₹3.08 Cr₹2.42 Cr₹1.77 Cr₹0.36 Cr
Operating Profit ₹34 Cr₹22 Cr₹12 Cr₹11 Cr₹14 Cr
Interest ₹6.50 Cr₹5.94 Cr₹0.45 Cr₹0.46 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.11 Cr₹4.02 Cr---
     Intereston Fixed deposits ---₹0.01 Cr₹0.01 Cr
     Bank Charges etc ₹0.11 Cr₹0.25 Cr₹0.05 Cr₹0.15 Cr₹0.08 Cr
     Other Interest ₹0.28 Cr₹1.67 Cr₹0.40 Cr₹0.30 Cr₹0.20 Cr
PBDT ₹27 Cr₹16 Cr₹12 Cr₹11 Cr₹14 Cr
Depreciation ₹1.47 Cr₹1.56 Cr₹2.10 Cr₹2.04 Cr₹2.04 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹14 Cr₹9.54 Cr₹8.79 Cr₹12 Cr
Exceptional Income / Expenses --₹-2.81 Cr--
Profit Before Tax ₹26 Cr₹14 Cr₹6.72 Cr₹8.79 Cr₹12 Cr
Provision for Tax ₹6.06 Cr₹2.93 Cr₹1.66 Cr₹2.47 Cr₹2.57 Cr
     Current Income Tax ₹5.35 Cr₹2.71 Cr₹2.39 Cr₹2.06 Cr₹2.51 Cr
     Deferred Tax ₹0.43 Cr₹0.20 Cr₹0.10 Cr₹0.40 Cr₹0.23 Cr
     Other taxes ₹0.28 Cr₹0.03 Cr₹-0.83 Cr-₹-0.16 Cr
Profit After Tax ₹20 Cr₹11 Cr₹5.06 Cr₹6.33 Cr₹9.01 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹11 Cr₹5.06 Cr₹6.33 Cr₹9.01 Cr
Adjustments to PAT -----
Profit Balance B/F ₹80 Cr₹69 Cr₹64 Cr₹57 Cr₹48 Cr
Appropriations ₹100 Cr₹80 Cr₹69 Cr₹64 Cr₹57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹13.47₹7.83₹4.24₹5.30₹7.55
Adjusted EPS ₹13.47₹7.83₹4.24₹5.30₹7.55

Compare Income Statement of peers of NTC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTC INDUSTRIES ₹213.4 Cr 5.3% 2.3% -14.9% Stock Analytics
ITC ₹357,090.0 Cr 1.4% 1.5% -30.1% Stock Analytics
GODFREY PHILLIPS INDIA ₹35,813.4 Cr 7.6% 10.3% -25.7% Stock Analytics
VST INDUSTRIES ₹3,731.0 Cr -0.8% -17.3% -21.6% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹217.5 Cr 1.5% 2.4% -9.9% Stock Analytics


NTC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTC INDUSTRIES

5.3%

2.3%

-14.9%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses