NTC INDUSTRIES
|
NTC INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹63 Cr | ₹45 Cr | ₹52 Cr | ₹33 Cr | ₹31 Cr |
| Sales | ₹63 Cr | ₹32 Cr | ₹39 Cr | ₹20 Cr | ₹19 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Less: Excise Duty | ₹2.66 Cr | ₹3.29 Cr | ₹2.81 Cr | ₹1.93 Cr | ₹1.88 Cr |
| Net Sales | ₹60 Cr | ₹42 Cr | ₹49 Cr | ₹31 Cr | ₹29 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.87 Cr | ₹0.28 Cr | ₹-0.85 Cr | ₹2.98 Cr | ₹-3.45 Cr |
| Raw Material Consumed | ₹32 Cr | ₹19 Cr | ₹28 Cr | ₹8.18 Cr | ₹11 Cr |
| Opening Raw Materials | ₹4.03 Cr | ₹4.33 Cr | ₹2.56 Cr | ₹3.10 Cr | ₹1.81 Cr |
| Purchases Raw Materials | ₹28 Cr | ₹17 Cr | ₹12 Cr | ₹6.50 Cr | ₹12 Cr |
| Closing Raw Materials | - | ₹4.03 Cr | ₹4.33 Cr | ₹2.56 Cr | ₹3.10 Cr |
| Other Direct Purchases / Brought in cost | - | ₹1.70 Cr | ₹18 Cr | ₹1.14 Cr | ₹0.17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | ₹3.26 Cr | ₹2.45 Cr | ₹0.95 Cr | ₹0.74 Cr |
| Electricity & Power | - | ₹3.26 Cr | ₹2.45 Cr | ₹0.95 Cr | ₹0.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.72 Cr | ₹3.36 Cr | ₹3.33 Cr | ₹3.29 Cr | ₹3.46 Cr |
| Salaries, Wages & Bonus | ₹2.72 Cr | ₹2.78 Cr | ₹2.76 Cr | ₹2.68 Cr | ₹2.78 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.21 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Workmen and Staff Welfare Expenses | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Other Employees Cost | - | ₹0.32 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.37 Cr |
| Other Manufacturing Expenses | - | ₹3.26 Cr | ₹4.09 Cr | ₹2.71 Cr | ₹1.88 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | ₹1.82 Cr | ₹1.79 Cr | ₹1.27 Cr | ₹0.59 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | ₹1.44 Cr | ₹2.30 Cr | ₹1.45 Cr | ₹1.29 Cr |
| General and Administration Expenses | ₹12 Cr | ₹0.88 Cr | ₹1.06 Cr | ₹0.83 Cr | ₹0.66 Cr |
| Rent , Rates & Taxes | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Insurance | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Printing and stationery | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | - | ₹0.56 Cr | ₹0.66 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Traveling and conveyance | - | ₹0.08 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Other Administration | ₹12 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.07 Cr |
| Selling and Distribution Expenses | - | ₹2.84 Cr | ₹3.31 Cr | ₹3.49 Cr | ₹2.58 Cr |
| Advertisement & Sales Promotion | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹1.61 Cr | ₹1.47 Cr | ₹2.52 Cr | ₹1.92 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹1.21 Cr | ₹1.84 Cr | ₹0.95 Cr | ₹0.65 Cr |
| Miscellaneous Expenses | - | ₹4.99 Cr | ₹1.08 Cr | ₹0.69 Cr | ₹1.46 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.25 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹4.74 Cr | ₹1.08 Cr | ₹0.69 Cr | ₹1.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹46 Cr | ₹37 Cr | ₹43 Cr | ₹23 Cr | ₹19 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹4.64 Cr | ₹6.62 Cr | ₹8.07 Cr | ₹10 Cr |
| Other Income | ₹7.67 Cr | ₹7.45 Cr | ₹4.67 Cr | ₹5.84 Cr | ₹4.40 Cr |
| Interest Received | - | ₹4.84 Cr | ₹2.70 Cr | ₹5.03 Cr | ₹4.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.03 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.04 Cr | - | ₹0.35 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | - | ₹0.15 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Others | ₹7.67 Cr | ₹2.42 Cr | ₹1.77 Cr | ₹0.36 Cr | ₹0.02 Cr |
| Operating Profit | ₹22 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
| Interest | ₹5.94 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Bank Charges etc | - | ₹0.05 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Other Interest | ₹5.94 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.70 Cr |
| PBDT | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Depreciation | ₹1.56 Cr | ₹2.10 Cr | ₹2.04 Cr | ₹2.04 Cr | ₹1.91 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹9.54 Cr | ₹8.79 Cr | ₹12 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | ₹-2.81 Cr | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹6.72 Cr | ₹8.79 Cr | ₹12 Cr | ₹12 Cr |
| Provision for Tax | ₹2.93 Cr | ₹1.66 Cr | ₹2.47 Cr | ₹2.57 Cr | ₹4.00 Cr |
| Current Income Tax | ₹2.71 Cr | ₹2.39 Cr | ₹2.06 Cr | ₹2.51 Cr | ₹3.05 Cr |
| Deferred Tax | ₹0.20 Cr | ₹0.10 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Other taxes | ₹0.03 Cr | ₹-0.83 Cr | - | ₹-0.16 Cr | ₹0.70 Cr |
| Profit After Tax | ₹11 Cr | ₹5.06 Cr | ₹6.33 Cr | ₹9.01 Cr | ₹8.04 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹5.06 Cr | ₹6.33 Cr | ₹9.01 Cr | ₹8.04 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹69 Cr | ₹64 Cr | ₹57 Cr | ₹48 Cr | ₹40 Cr |
| Appropriations | ₹80 Cr | ₹69 Cr | ₹64 Cr | ₹57 Cr | ₹48 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.83 | ₹4.24 | ₹5.30 | ₹7.55 | ₹6.73 |
| Adjusted EPS | ₹7.83 | ₹4.24 | ₹5.30 | ₹7.55 | ₹6.73 |
Compare Income Statement of peers of NTC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NTC INDUSTRIES | ₹271.2 Cr | 4.9% | 0.6% | -20.6% | Stock Analytics | |
| ITC | ₹509,946.0 Cr | -0.1% | 1.1% | -15.5% | Stock Analytics | |
| GODFREY PHILLIPS INDIA | ₹46,970.0 Cr | -0.5% | -9.8% | 27.9% | Stock Analytics | |
| VST INDUSTRIES | ₹4,313.6 Cr | -1.3% | -1.9% | -25.9% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹252.7 Cr | -0.1% | -11.4% | 22.4% | Stock Analytics | |
NTC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NTC INDUSTRIES | 4.9% |
0.6% |
-20.6% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses