Home > Income Statement > NTC INDUSTRIES

NTC INDUSTRIES
Income Statement

COMMUNITY POLL
for NTC INDUSTRIES
Please provide your vote to see the results

NTC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹33 Cr₹31 Cr₹2,220,186 Cr₹22 Cr₹26 Cr
     Sales ₹20 Cr₹19 Cr₹1,108,891 Cr₹11 Cr₹15 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹12 Cr₹1,108,954 Cr₹11 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.06 Cr₹2,341 Cr₹0.01 Cr₹0.01 Cr
Less: Excise Duty ₹1.93 Cr₹1.88 Cr₹92,963 Cr₹0.40 Cr₹1.86 Cr
Net Sales ₹31 Cr₹29 Cr₹2,127,224 Cr₹22 Cr₹24 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.98 Cr₹-3.45 Cr₹-25,516 Cr₹0.27 Cr₹1.08 Cr
Raw Material Consumed ₹8.18 Cr₹11 Cr₹545,706 Cr₹6.37 Cr₹6.86 Cr
     Opening Raw Materials ₹3.10 Cr₹1.81 Cr₹143,104 Cr₹1.54 Cr₹1.56 Cr
     Purchases Raw Materials ₹6.50 Cr₹12 Cr₹543,055 Cr₹4.13 Cr₹6.20 Cr
     Closing Raw Materials ₹2.56 Cr₹3.10 Cr₹181,209 Cr₹1.43 Cr₹1.54 Cr
     Other Direct Purchases / Brought in cost ₹1.14 Cr₹0.17 Cr₹40,757 Cr₹2.12 Cr₹0.64 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.95 Cr₹0.74 Cr₹63,956 Cr₹0.51 Cr₹0.90 Cr
     Electricity & Power ₹0.95 Cr₹0.74 Cr₹63,956 Cr₹0.51 Cr₹0.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.29 Cr₹3.46 Cr₹371,139 Cr₹4.06 Cr₹4.45 Cr
     Salaries, Wages & Bonus ₹2.68 Cr₹2.78 Cr₹303,087 Cr₹3.24 Cr₹3.58 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.26 Cr₹28,669 Cr₹0.34 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.05 Cr₹3,718 Cr₹0.08 Cr₹0.09 Cr
     Other Employees Cost ₹0.34 Cr₹0.37 Cr₹35,665 Cr₹0.39 Cr₹0.42 Cr
Other Manufacturing Expenses ₹2.71 Cr₹1.88 Cr₹373,772 Cr₹1.76 Cr₹1.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.27 Cr₹0.59 Cr₹274,915 Cr₹0.83 Cr₹0.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.45 Cr₹1.29 Cr₹98,858 Cr₹0.92 Cr₹0.85 Cr
General and Administration Expenses ₹0.83 Cr₹0.66 Cr₹74,897 Cr₹0.82 Cr₹1.25 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.10 Cr₹11,357 Cr₹0.04 Cr₹0.07 Cr
     Insurance ₹0.10 Cr₹0.09 Cr₹3,686 Cr₹0.03 Cr₹0.05 Cr
     Printing and stationery ₹0.01 Cr₹0.00 Cr₹3,126 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹0.36 Cr₹0.39 Cr₹45,724 Cr₹0.56 Cr₹0.97 Cr
     Traveling and conveyance ₹0.13 Cr₹0.01 Cr₹2,279 Cr₹0.07 Cr₹0.06 Cr
     Other Administration ₹0.32 Cr₹0.08 Cr₹11,004 Cr₹0.15 Cr₹0.13 Cr
Selling and Distribution Expenses ₹3.49 Cr₹2.58 Cr₹546,032 Cr₹2.72 Cr₹1.23 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹47,229 Cr₹0.59 Cr₹0.28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.52 Cr₹1.92 Cr₹84,700 Cr₹0.73 Cr₹0.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.95 Cr₹0.65 Cr₹414,103 Cr₹1.40 Cr₹0.25 Cr
Miscellaneous Expenses ₹0.69 Cr₹1.46 Cr₹48,597 Cr₹0.40 Cr₹0.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹152 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.69 Cr₹1.46 Cr₹48,445 Cr₹0.40 Cr₹0.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹23 Cr₹19 Cr₹1,998,584 Cr₹17 Cr₹18 Cr
Operating Profit (Excl OI) ₹8.07 Cr₹10 Cr₹128,640 Cr₹4.85 Cr₹6.08 Cr
Other Income ₹5.84 Cr₹4.40 Cr₹565,929 Cr₹9.94 Cr₹4.63 Cr
     Interest Received ₹5.03 Cr₹4.20 Cr₹512,812 Cr₹4.99 Cr₹4.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹4.73 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.35 Cr₹0.06 Cr₹48,238 Cr₹0.01 Cr₹0.39 Cr
     Foreign Exchange Gains ₹0.11 Cr₹0.11 Cr₹2,125 Cr₹0.09 Cr₹0.07 Cr
     Others ₹0.36 Cr₹0.02 Cr₹2,753 Cr₹0.12 Cr₹0.02 Cr
Operating Profit ₹14 Cr₹15 Cr₹694,569 Cr₹15 Cr₹11 Cr
Interest ₹0.29 Cr₹0.73 Cr₹129,643 Cr₹1.79 Cr₹2.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.01 Cr₹0.02 Cr---
     Bank Charges etc ₹0.08 Cr₹0.02 Cr₹2,983 Cr₹0.07 Cr₹0.11 Cr
     Other Interest ₹0.20 Cr₹0.70 Cr₹126,660 Cr₹1.72 Cr₹2.14 Cr
PBDT ₹14 Cr₹14 Cr₹564,926 Cr₹13 Cr₹8.46 Cr
Depreciation ₹2.04 Cr₹1.91 Cr₹191,585 Cr₹1.89 Cr₹1.89 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹12 Cr₹373,341 Cr₹11 Cr₹6.57 Cr
Exceptional Income / Expenses --₹186,436 Cr-₹-1.90 Cr
Profit Before Tax ₹12 Cr₹12 Cr₹559,777 Cr₹11 Cr₹4.67 Cr
Provision for Tax ₹2.57 Cr₹4.00 Cr₹118,569 Cr₹2.49 Cr₹0.99 Cr
     Current Income Tax ₹2.51 Cr₹3.05 Cr₹115,000 Cr₹2.52 Cr₹1.07 Cr
     Deferred Tax ₹0.23 Cr₹0.26 Cr₹3,569 Cr₹-0.03 Cr₹0.04 Cr
     Other taxes ₹-0.16 Cr₹0.70 Cr--₹-0.12 Cr
Profit After Tax ₹9.01 Cr₹8.04 Cr₹441,207 Cr₹8.62 Cr₹3.69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.01 Cr₹8.04 Cr₹441,207 Cr₹8.62 Cr₹3.69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹40 Cr₹3,586,599 Cr₹27 Cr₹24 Cr
Appropriations ₹57 Cr₹48 Cr₹4,027,806 Cr₹36 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.55₹6.73₹4.10₹8.02₹3.43
Adjusted EPS ₹7.55₹6.73₹4.10₹8.02₹3.43

Compare Income Statement of peers of NTC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTC INDUSTRIES ₹130.2 Cr -3% -13.6% 43% Stock Analytics
ITC ₹523,047.0 Cr 4.4% 3.9% 13.6% Stock Analytics
GODFREY PHILLIPS INDIA ₹15,583.6 Cr -0% 11.7% 67.8% Stock Analytics
VST INDUSTRIES ₹6,020.0 Cr -1.2% -2.1% 14% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹192.2 Cr -4% -15.7% 19.9% Stock Analytics


NTC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTC INDUSTRIES

-3%

-13.6%

43%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses