Home > Balance Sheet > NTC INDUSTRIES

NTC INDUSTRIES
Balance Sheet

COMMUNITY POLL
for NTC INDUSTRIES
Please provide your vote to see the results

NTC INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹77 Cr₹71 Cr₹59 Cr₹46 Cr₹43 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr--
    Capital Reserves ₹1.53 Cr₹1.53 Cr₹1.53 Cr₹1.53 Cr₹1.53 Cr
    Profit & Loss Account Balance ₹64 Cr₹57 Cr₹48 Cr₹40 Cr₹36 Cr
    General Reserves -----
    Other Reserves ₹6.85 Cr₹6.92 Cr₹4.24 Cr₹4.27 Cr₹5.81 Cr
Reserve excluding Revaluation Reserve ₹77 Cr₹71 Cr₹59 Cr₹46 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹89 Cr₹83 Cr₹71 Cr₹57 Cr₹54 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹2.51 Cr₹7.52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹2.49 Cr₹7.47 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.02 Cr₹0.05 Cr
Unsecured Loans ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.04 Cr₹-0.45 Cr₹-0.67 Cr₹-0.93 Cr₹-0.96 Cr
    Deferred Tax Assets ₹0.45 Cr₹0.67 Cr₹0.93 Cr₹0.96 Cr₹0.96 Cr
    Deferred Tax Liability ₹0.40 Cr₹0.23 Cr₹0.26 Cr₹0.04 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.05 Cr₹3.01 Cr₹2.69 Cr₹3.31 Cr₹3.07 Cr
Total Non-Current Liabilities ₹5.01 Cr₹4.56 Cr₹4.01 Cr₹6.89 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹1.87 Cr₹1.71 Cr₹7.47 Cr₹2.98 Cr₹0.78 Cr
    Sundry Creditors ₹1.87 Cr₹1.71 Cr₹7.47 Cr₹2.98 Cr₹0.78 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹11 Cr₹15 Cr₹14 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.46 Cr₹3.82 Cr₹6.14 Cr₹1.84 Cr₹0.23 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.35 Cr₹6.89 Cr₹8.80 Cr₹12 Cr₹12 Cr
Short Term Borrowings ₹4.60 Cr₹3.79 Cr₹2.48 Cr₹2.50 Cr₹2.38 Cr
    Secured ST Loans repayable on Demands ₹4.60 Cr₹3.79 Cr₹2.48 Cr₹2.50 Cr₹2.24 Cr
    Working Capital Loans- Sec ₹4.53 Cr₹3.78 Cr₹2.46 Cr₹2.48 Cr₹2.22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.53 Cr₹-3.78 Cr₹-2.46 Cr₹-2.48 Cr₹-2.08 Cr
Short Term Provisions ₹7.62 Cr₹5.56 Cr₹5.61 Cr₹4.18 Cr₹1.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.62 Cr₹5.56 Cr₹4.74 Cr₹3.82 Cr₹0.95 Cr
    Provision for post retirement benefits --₹0.87 Cr₹0.36 Cr₹0.50 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹26 Cr₹22 Cr₹31 Cr₹23 Cr₹17 Cr
Total Liabilities ₹120 Cr₹109 Cr₹105 Cr₹87 Cr₹82 Cr
ASSETS
Gross Block ₹54 Cr₹52 Cr₹50 Cr₹49 Cr₹49 Cr
Less: Accumulated Depreciation ₹26 Cr₹23 Cr₹21 Cr₹20 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹29 Cr₹29 Cr₹28 Cr₹30 Cr₹31 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.89 Cr₹2.25 Cr₹4.50 Cr₹1.64 Cr₹1.21 Cr
Non Current Investments ₹4.73 Cr₹4.33 Cr₹2.14 Cr₹2.38 Cr₹3.76 Cr
Long Term Investment ₹4.73 Cr₹4.33 Cr₹2.14 Cr₹2.38 Cr₹3.76 Cr
    Quoted ₹4.73 Cr₹4.33 Cr₹2.14 Cr₹2.38 Cr₹3.76 Cr
    Unquoted -----
Long Term Loans & Advances ₹3.56 Cr₹3.57 Cr₹3.59 Cr₹2.99 Cr₹1.14 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹43 Cr₹39 Cr₹38 Cr₹37 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹7.03 Cr₹4.41 Cr₹7.91 Cr₹3.16 Cr₹2.38 Cr
    Raw Materials ₹4.33 Cr₹2.56 Cr₹3.10 Cr₹1.81 Cr₹1.43 Cr
    Work-in Progress ----₹0.03 Cr
    Finished Goods ₹1.45 Cr₹0.68 Cr₹4.01 Cr₹0.52 Cr₹0.03 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.80 Cr₹0.80 Cr₹0.78 Cr₹0.77 Cr₹0.63 Cr
    Other Inventory ₹0.45 Cr₹0.38 Cr₹0.02 Cr₹0.06 Cr₹0.27 Cr
Sundry Debtors ₹5.19 Cr₹6.27 Cr₹7.52 Cr₹3.72 Cr₹2.95 Cr
    Debtors more than Six months ₹1.27 Cr₹2.49 Cr₹2.87 Cr--
    Debtors Others ₹3.93 Cr₹3.77 Cr₹4.65 Cr₹3.72 Cr₹2.95 Cr
Cash and Bank ₹2.74 Cr₹1.33 Cr₹6.66 Cr₹1.17 Cr₹0.74 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹2.73 Cr₹1.32 Cr₹6.65 Cr₹1.15 Cr₹0.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.17 Cr₹0.07 Cr₹0.12 Cr₹0.62 Cr₹1.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.03 Cr₹0.03 Cr-
    Prepaid Expenses ₹0.08 Cr₹0.07 Cr₹0.09 Cr₹0.04 Cr₹0.05 Cr
    Other current_assets ₹0.09 Cr--₹0.55 Cr₹0.96 Cr
Short Term Loans and Advances ₹62 Cr₹58 Cr₹45 Cr₹42 Cr₹38 Cr
    Advances recoverable in cash or in kind ₹7.14 Cr₹7.82 Cr₹5.22 Cr₹5.79 Cr₹8.67 Cr
    Advance income tax and TDS ₹6.41 Cr₹4.66 Cr₹3.03 Cr₹4.66 Cr-
    Amounts due from directors -₹0.03 Cr₹0.07 Cr₹0.09 Cr₹0.02 Cr
    Due From Subsidiaries ₹0.11 Cr----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹48 Cr₹45 Cr₹37 Cr₹31 Cr₹29 Cr
Total Current Assets ₹77 Cr₹70 Cr₹67 Cr₹50 Cr₹45 Cr
Net Current Assets (Including Current Investments) ₹51 Cr₹48 Cr₹37 Cr₹27 Cr₹28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹120 Cr₹109 Cr₹105 Cr₹87 Cr₹82 Cr
Contingent Liabilities ₹34 Cr₹434 Cr₹434 Cr₹434 Cr₹0.00 Cr
Total Debt ₹6.60 Cr₹5.79 Cr₹4.48 Cr₹7.00 Cr₹12 Cr
Book Value 74.3869.1459.3552.8650.18
Adjusted Book Value 74.3869.1459.3552.8650.18

Compare Balance Sheet of peers of NTC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTC INDUSTRIES ₹133.8 Cr 2.7% 2.6% 48.1% Stock Analytics
ITC ₹546,207.0 Cr 3% 3.9% 5.1% Stock Analytics
GODFREY PHILLIPS INDIA ₹17,999.0 Cr 13.1% 13.4% 85.2% Stock Analytics
VST INDUSTRIES ₹6,223.0 Cr 2.8% 12.3% 20.8% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹198.3 Cr 4% 5.1% 40.7% Stock Analytics


NTC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTC INDUSTRIES

2.7%

2.6%

48.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses