NRB BEARINGS
|
NRB BEARINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,217 Cr | ₹1,112 Cr | ₹1,066 Cr | ₹970 Cr | ₹762 Cr |
| Sales | ₹1,195 Cr | ₹1,090 Cr | ₹1,044 Cr | ₹946 Cr | ₹746 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,199 Cr | ₹1,094 Cr | ₹1,057 Cr | ₹943 Cr | ₹762 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.85 Cr | ₹-25 Cr | ₹-65 Cr | ₹-31 Cr | ₹11 Cr |
| Raw Material Consumed | ₹462 Cr | ₹443 Cr | ₹473 Cr | ₹376 Cr | ₹277 Cr |
| Opening Raw Materials | ₹123 Cr | ₹113 Cr | ₹101 Cr | ₹58 Cr | ₹72 Cr |
| Purchases Raw Materials | ₹466 Cr | ₹453 Cr | ₹485 Cr | ₹412 Cr | ₹263 Cr |
| Closing Raw Materials | ₹128 Cr | ₹123 Cr | ₹113 Cr | ₹101 Cr | ₹58 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | ₹6.88 Cr | - |
| Power & Fuel Cost | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹39 Cr | ₹32 Cr |
| Electricity & Power | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹39 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹189 Cr | ₹170 Cr | ₹160 Cr | ₹156 Cr | ₹138 Cr |
| Salaries, Wages & Bonus | ₹171 Cr | ₹152 Cr | ₹143 Cr | ₹137 Cr | ₹123 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹7.09 Cr | ₹6.43 Cr | ₹7.08 Cr | ₹6.54 Cr |
| Workmen and Staff Welfare Expenses | ₹6.36 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹160 Cr | ₹159 Cr | ₹146 Cr | ₹142 Cr | ₹104 Cr |
| Sub-contracted / Out sourced services | ₹51 Cr | ₹49 Cr | ₹38 Cr | ₹31 Cr | ₹23 Cr |
| Processing Charges | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹7.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹78 Cr | ₹80 Cr | ₹79 Cr | ₹81 Cr | ₹56 Cr |
| General and Administration Expenses | ₹68 Cr | ₹60 Cr | ₹58 Cr | ₹38 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹8.86 Cr | ₹6.07 Cr | ₹7.18 Cr | ₹4.06 Cr | ₹5.13 Cr |
| Insurance | - | - | - | ₹2.34 Cr | ₹2.44 Cr |
| Printing and stationery | ₹5.73 Cr | ₹4.50 Cr | ₹6.94 Cr | ₹4.81 Cr | ₹5.59 Cr |
| Professional and legal fees | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
| Traveling and conveyance | - | - | - | ₹3.12 Cr | ₹1.90 Cr |
| Other Administration | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹9.05 Cr | ₹7.27 Cr |
| Selling and Distribution Expenses | ₹63 Cr | ₹50 Cr | ₹53 Cr | ₹63 Cr | ₹45 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹1.56 Cr | ₹0.97 Cr |
| Sales Commissions & Incentives | - | - | - | ₹7.97 Cr | ₹8.23 Cr |
| Freight and Forwarding | - | - | - | ₹52 Cr | ₹34 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹63 Cr | ₹50 Cr | ₹53 Cr | ₹2.32 Cr | ₹1.57 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | ₹0.69 Cr | ₹0.56 Cr | ₹1.07 Cr |
| Provision for doubtful debts | ₹0.68 Cr | - | ₹0.28 Cr | ₹4.95 Cr | ₹9.07 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹7.03 Cr | ₹8.58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹999 Cr | ₹918 Cr | ₹881 Cr | ₹796 Cr | ₹658 Cr |
| Operating Profit (Excl OI) | ₹199 Cr | ₹176 Cr | ₹176 Cr | ₹147 Cr | ₹105 Cr |
| Other Income | ₹25 Cr | ₹18 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr |
| Interest Received | ₹1.47 Cr | ₹1.15 Cr | ₹0.72 Cr | ₹0.66 Cr | ₹0.84 Cr |
| Dividend Received | ₹0.15 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Profit on sale of Fixed Assets | ₹0.69 Cr | ₹0.29 Cr | ₹0.60 Cr | ₹0.31 Cr | - |
| Profits on sale of Investments | ₹2.48 Cr | ₹0.11 Cr | - | - | ₹0.29 Cr |
| Provision Written Back | ₹2.18 Cr | ₹6.20 Cr | ₹0.75 Cr | ₹1.40 Cr | - |
| Foreign Exchange Gains | ₹12 Cr | ₹4.80 Cr | ₹14 Cr | ₹8.75 Cr | ₹12 Cr |
| Others | ₹5.58 Cr | ₹5.10 Cr | ₹6.78 Cr | ₹2.95 Cr | ₹1.71 Cr |
| Operating Profit | ₹224 Cr | ₹194 Cr | ₹199 Cr | ₹161 Cr | ₹120 Cr |
| Interest | ₹11 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.33 Cr | ₹6.43 Cr | ₹6.66 Cr | ₹7.57 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.35 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹1.92 Cr | ₹1.23 Cr |
| Other Interest | ₹8.40 Cr | ₹16 Cr | ₹13 Cr | ₹8.77 Cr | ₹11 Cr |
| PBDT | ₹213 Cr | ₹172 Cr | ₹179 Cr | ₹143 Cr | ₹97 Cr |
| Depreciation | ₹48 Cr | ₹43 Cr | ₹41 Cr | ₹37 Cr | ₹31 Cr |
| Profit Before Taxation & Exceptional Items | ₹165 Cr | ₹128 Cr | ₹138 Cr | ₹105 Cr | ₹66 Cr |
| Exceptional Income / Expenses | ₹-52 Cr | ₹187 Cr | ₹-11 Cr | ₹-3.93 Cr | - |
| Profit Before Tax | ₹113 Cr | ₹316 Cr | ₹128 Cr | ₹102 Cr | ₹66 Cr |
| Provision for Tax | ₹31 Cr | ₹74 Cr | ₹31 Cr | ₹26 Cr | ₹11 Cr |
| Current Income Tax | ₹32 Cr | ₹66 Cr | ₹35 Cr | ₹26 Cr | ₹12 Cr |
| Deferred Tax | ₹-2.54 Cr | ₹7.94 Cr | ₹-4.03 Cr | ₹0.28 Cr | ₹-1.18 Cr |
| Other taxes | ₹1.98 Cr | ₹0.14 Cr | ₹0.11 Cr | - | ₹-0.49 Cr |
| Profit After Tax | ₹82 Cr | ₹242 Cr | ₹96 Cr | ₹76 Cr | ₹56 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.88 Cr | ₹-2.08 Cr | ₹-2.17 Cr | ₹-2.34 Cr | ₹-1.64 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹79 Cr | ₹239 Cr | ₹94 Cr | ₹73 Cr | ₹54 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹685 Cr | ₹493 Cr | ₹419 Cr | ₹350 Cr | ₹292 Cr |
| Appropriations | ₹764 Cr | ₹733 Cr | ₹513 Cr | ₹423 Cr | ₹346 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.77 Cr | ₹8.11 Cr | ₹19 Cr | ₹4.40 Cr | ₹-3.48 Cr |
| Equity Dividend % | ₹340.00 | ₹205.00 | ₹255.00 | ₹100.00 | ₹25.00 |
| Earnings Per Share | ₹8.20 | ₹24.71 | ₹9.70 | ₹7.56 | ₹5.58 |
| Adjusted EPS | ₹8.20 | ₹24.71 | ₹9.70 | ₹7.56 | ₹5.58 |
Compare Income Statement of peers of NRB BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NRB BEARINGS | ₹2,725.3 Cr | -7.7% | 5.3% | -7.7% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹61,408.6 Cr | 0.6% | -4.6% | 7.6% | Stock Analytics | |
| TIMKEN INDIA | ₹23,393.0 Cr | -1.4% | 1.8% | -9.4% | Stock Analytics | |
| SKF INDIA | ₹9,280.7 Cr | -3.5% | -10.6% | -63.1% | Stock Analytics | |
| ROLEX RINGS | ₹2,973.9 Cr | 5.1% | -2.5% | -48.9% | Stock Analytics | |
| MENON BEARINGS | ₹591.5 Cr | -2.9% | -8.8% | -14.1% | Stock Analytics | |
NRB BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NRB BEARINGS | -7.7% |
5.3% |
-7.7% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses