Home > Income Statement > NR AGARWAL INDUSTRIES

NR AGARWAL INDUSTRIES
Income Statement

NR AGARWAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NR AGARWAL INDUSTRIES
Please provide your vote to see the results

NR AGARWAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,617 Cr₹1,146 Cr₹1,405 Cr₹1,337 Cr₹1,226 Cr
     Sales ₹1,601 Cr₹1,128 Cr₹1,395 Cr₹1,325 Cr₹1,219 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹17 Cr₹10 Cr₹11 Cr₹6.80 Cr
Less: Excise Duty ----₹13 Cr
Net Sales ₹1,617 Cr₹1,146 Cr₹1,405 Cr₹1,318 Cr₹1,190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.70 Cr₹2.24 Cr₹0.12 Cr₹-12 Cr₹-1.53 Cr
Raw Material Consumed ₹1,000 Cr₹657 Cr₹810 Cr₹775 Cr₹707 Cr
     Opening Raw Materials ₹61 Cr₹33 Cr₹39 Cr₹26 Cr₹26 Cr
     Purchases Raw Materials ₹1,020 Cr₹685 Cr₹804 Cr₹787 Cr₹708 Cr
     Closing Raw Materials ₹82 Cr₹61 Cr₹33 Cr₹39 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹227 Cr₹147 Cr₹172 Cr₹162 Cr₹154 Cr
     Electricity & Power ₹227 Cr₹147 Cr₹172 Cr₹162 Cr₹154 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹68 Cr₹76 Cr₹70 Cr₹57 Cr
     Salaries, Wages & Bonus ₹66 Cr₹63 Cr₹71 Cr₹66 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹4.00 Cr₹3.96 Cr₹3.71 Cr₹2.81 Cr₹2.65 Cr
     Workmen and Staff Welfare Expenses ₹1.59 Cr₹0.97 Cr₹1.32 Cr₹1.84 Cr₹2.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹58 Cr₹45 Cr₹46 Cr₹43 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹9.05 Cr₹11 Cr₹10 Cr₹7.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹47 Cr₹35 Cr₹34 Cr₹32 Cr₹25 Cr
General and Administration Expenses ₹18 Cr₹16 Cr₹19 Cr₹27 Cr₹28 Cr
     Rent , Rates & Taxes ₹1.98 Cr₹1.68 Cr₹2.47 Cr₹12 Cr₹9.91 Cr
     Insurance ₹1.65 Cr₹1.32 Cr₹0.50 Cr₹0.33 Cr₹0.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.03 Cr₹1.69 Cr₹2.53 Cr₹1.62 Cr₹6.01 Cr
     Traveling and conveyance ₹0.67 Cr₹0.82 Cr₹0.87 Cr--
     Other Administration ₹12 Cr₹11 Cr₹14 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹86 Cr₹76 Cr₹64 Cr₹66 Cr₹54 Cr
     Handling and Clearing Charges ₹28 Cr₹25 Cr₹26 Cr₹17 Cr₹16 Cr
     Other Selling Expenses ₹16 Cr₹20 Cr₹20 Cr₹50 Cr₹38 Cr
Miscellaneous Expenses ₹4.23 Cr₹2.94 Cr₹2.44 Cr₹2.88 Cr₹1.74 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.07 Cr--₹0.67 Cr
     Losson disposal of fixed assets(net) ₹1.03 Cr₹0.01 Cr₹0.12 Cr₹1.41 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.20 Cr₹2.86 Cr₹2.32 Cr₹1.47 Cr₹1.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,474 Cr₹1,013 Cr₹1,189 Cr₹1,134 Cr₹1,033 Cr
Operating Profit (Excl OI) ₹143 Cr₹133 Cr₹216 Cr₹184 Cr₹157 Cr
Other Income ₹11 Cr₹8.36 Cr₹12 Cr₹8.42 Cr₹6.13 Cr
     Interest Received ₹0.62 Cr₹2.57 Cr₹3.06 Cr₹1.74 Cr₹2.89 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹9.62 Cr₹5.02 Cr₹7.61 Cr₹6.02 Cr₹2.48 Cr
     Others ₹1.19 Cr₹0.76 Cr₹1.51 Cr₹0.66 Cr₹0.76 Cr
Operating Profit ₹154 Cr₹141 Cr₹228 Cr₹193 Cr₹164 Cr
Interest ₹25 Cr₹30 Cr₹36 Cr₹35 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.30 Cr₹14 Cr₹19 Cr₹24 Cr₹23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.87 Cr₹4.31 Cr₹3.96 Cr₹3.72 Cr₹3.01 Cr
     Other Interest ₹14 Cr₹12 Cr₹13 Cr₹7.12 Cr₹15 Cr
PBDT ₹129 Cr₹111 Cr₹192 Cr₹158 Cr₹123 Cr
Depreciation ₹34 Cr₹33 Cr₹32 Cr₹27 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹78 Cr₹161 Cr₹131 Cr₹97 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹95 Cr₹78 Cr₹161 Cr₹131 Cr₹97 Cr
Provision for Tax ₹34 Cr₹20 Cr₹44 Cr₹36 Cr₹6.83 Cr
     Current Income Tax ₹17 Cr₹13 Cr₹28 Cr₹28 Cr₹0.63 Cr
     Deferred Tax ₹17 Cr₹6.94 Cr₹16 Cr₹7.85 Cr₹6.08 Cr
     Other taxes ---₹0.06 Cr₹0.13 Cr
Profit After Tax ₹61 Cr₹57 Cr₹117 Cr₹95 Cr₹90 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹57 Cr₹117 Cr₹95 Cr₹90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹450 Cr₹392 Cr₹285 Cr₹192 Cr₹106 Cr
Appropriations ₹511 Cr₹449 Cr₹402 Cr₹287 Cr₹196 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.57 Cr₹-0.42 Cr₹10 Cr₹1.64 Cr₹3.93 Cr
Equity Dividend % -₹10.00-₹40.00₹30.00
Earnings Per Share ₹35.85₹33.63₹68.60₹55.61₹53.03
Adjusted EPS ₹35.85₹33.63₹68.60₹55.61₹53.03

Compare Income Statement of peers of NR AGARWAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES ₹820.9 Cr 0.6% 2.9% 104.2% Stock Analytics
JK PAPER ₹6,335.7 Cr 6.7% 13.7% -0.6% Stock Analytics
WEST COAST PAPER MILLS ₹4,141.3 Cr 3.7% 4.6% 15.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,067.7 Cr 4.2% 5.7% 26.1% Stock Analytics
ANDHRA PAPER ₹1,981.9 Cr 1.8% -0.8% 8.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,863.5 Cr 5.9% 6.4% 14.8% Stock Analytics


NR AGARWAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES

0.6%

2.9%

104.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses