NORTH EASTERN CARRYING CORPORATION
|
NORTH EASTERN CARRYING CORPORATION Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹23,058,644 Cr | ₹376 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹23,058,644 Cr | ₹376 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | ₹0.06 Cr | ₹3,181 Cr | ₹0.15 Cr |
| Operating Income (Net) | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹23,055,463 Cr | ₹376 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.66 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹51,372 Cr | ₹0.59 Cr |
| Electricity & Power | ₹0.61 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹51,372 Cr | ₹0.59 Cr |
| Oil, Fuel & Natural gas | ₹0.05 Cr | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹1,249,161 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹1,085,838 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹1.00 Cr | ₹0.86 Cr | ₹0.70 Cr | ₹121,330 Cr | ₹1.41 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹16,326 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.44 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹25,668 Cr | ₹0.46 Cr |
| Operating Expenses | ₹276 Cr | ₹243 Cr | ₹206 Cr | ₹18,596,901 Cr | ₹324 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | ₹0.01 Cr | - | - | ₹0.02 Cr |
| Other Mfg Exp | ₹276 Cr | ₹243 Cr | ₹206 Cr | ₹18,596,901 Cr | ₹324 Cr |
| General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹1,356,582 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹8.80 Cr | ₹8.82 Cr | ₹8.76 Cr | ₹787,940 Cr | ₹9.71 Cr |
| Insurance | ₹0.44 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹64,711 Cr | ₹0.81 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹24,469 Cr | ₹0.42 Cr |
| Professional and legal fees | ₹1.59 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹79,758 Cr | ₹1.01 Cr |
| Traveling and conveyance | ₹1.65 Cr | ₹1.44 Cr | ₹1.09 Cr | ₹66,328 Cr | ₹1.16 Cr |
| Other Administration | ₹3.94 Cr | ₹3.55 Cr | ₹3.72 Cr | ₹333,376 Cr | ₹3.51 Cr |
| Selling and Distribution Expenses | ₹3.61 Cr | ₹13 Cr | ₹1.29 Cr | ₹833,919 Cr | ₹1.39 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹2,655 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | ₹0.91 Cr | ₹0.88 Cr | ₹0.73 Cr | ₹106,094 Cr | ₹0.86 Cr |
| Freight and Forwarding | ₹0.67 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹38,112 Cr | ₹0.45 Cr |
| Handling and Clearing Charges | - | ₹11 Cr | - | ₹687,058 Cr | - |
| Other Selling Expenses | ₹1.91 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹0.12 Cr | - | ₹0.12 Cr | ₹4,271 Cr | ₹0.87 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.76 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | - | ₹0.12 Cr | ₹4,271 Cr | ₹0.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹314 Cr | ₹286 Cr | ₹235 Cr | ₹22,092,208 Cr | ₹359 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹20 Cr | ₹15 Cr | ₹963,255 Cr | ₹17 Cr |
| Other Income | ₹1.61 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹215,108 Cr | ₹1.90 Cr |
| Interest Received | ₹0.53 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹54,721 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.01 Cr | ₹0.15 Cr | ₹0.37 Cr | ₹2,389 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.07 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹157,998 Cr | ₹1.86 Cr |
| Operating Profit | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹1,178,363 Cr | ₹19 Cr |
| Interest | ₹9.49 Cr | ₹8.28 Cr | ₹6.31 Cr | ₹749,961 Cr | ₹7.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.17 Cr | ₹6.61 Cr | ₹5.51 Cr | ₹612,820 Cr | ₹6.13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.41 Cr | ₹0.12 Cr | ₹52,622 Cr | ₹0.16 Cr |
| Other Interest | ₹0.90 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹84,519 Cr | ₹1.21 Cr |
| PBDT | ₹13 Cr | ₹12 Cr | ₹9.41 Cr | ₹428,402 Cr | ₹12 Cr |
| Depreciation | ₹3.13 Cr | ₹2.84 Cr | ₹3.73 Cr | ₹310,261 Cr | ₹3.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹9.40 Cr | ₹5.69 Cr | ₹118,141 Cr | ₹8.76 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹9.40 Cr | ₹5.69 Cr | ₹118,141 Cr | ₹8.76 Cr |
| Provision for Tax | ₹2.15 Cr | ₹3.63 Cr | ₹1.43 Cr | ₹-24,871 Cr | ₹2.37 Cr |
| Current Income Tax | ₹2.82 Cr | ₹0.32 Cr | ₹2.03 Cr | ₹45,487 Cr | ₹2.47 Cr |
| Deferred Tax | ₹-0.54 Cr | ₹0.77 Cr | ₹-0.33 Cr | ₹-12,905 Cr | ₹-0.10 Cr |
| Other taxes | ₹-0.13 Cr | ₹2.54 Cr | ₹-0.28 Cr | ₹-57,453 Cr | - |
| Profit After Tax | ₹8.02 Cr | ₹5.77 Cr | ₹4.26 Cr | ₹143,012 Cr | ₹6.39 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹4,309,287 Cr | ₹37 Cr |
| Appropriations | ₹63 Cr | ₹55 Cr | ₹49 Cr | ₹4,452,299 Cr | ₹43 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.11 Cr | ₹-0.15 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.84 | ₹1.15 | ₹0.85 | ₹0.28 | ₹1.27 |
| Adjusted EPS | ₹0.84 | ₹1.07 | ₹0.79 | ₹0.26 | ₹1.18 |
Compare Income Statement of peers of NORTH EASTERN CARRYING CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NORTH EASTERN CARRYING CORPORATION | ₹191.4 Cr | 1% | -10% | -47.8% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,286.5 Cr | -0.5% | -3.2% | -26.2% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,363.6 Cr | -0.2% | -5.3% | -3.3% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹11,688.3 Cr | 3.1% | -7.6% | 82.9% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,013.4 Cr | -0.4% | -6.8% | -14.4% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹4,760.3 Cr | 4.1% | -11.9% | -43.1% | Stock Analytics | |
NORTH EASTERN CARRYING CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NORTH EASTERN CARRYING CORPORATION | 1% |
-10% |
-47.8% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses