Home > Income Statement > NOCIL

NOCIL
Income Statement

NOCIL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NOCIL
Please provide your vote to see the results

NOCIL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,571 Cr₹925 Cr₹846 Cr₹1,043 Cr₹989 Cr
     Sales ₹1,561 Cr₹913 Cr₹838 Cr₹1,030 Cr₹977 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹12 Cr₹8.54 Cr₹13 Cr₹12 Cr
Less: Excise Duty ----₹22 Cr
Net Sales ₹1,571 Cr₹925 Cr₹846 Cr₹1,043 Cr₹968 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-89 Cr₹24 Cr₹18 Cr₹-31 Cr₹-6.51 Cr
Raw Material Consumed ₹948 Cr₹480 Cr₹370 Cr₹498 Cr₹447 Cr
     Opening Raw Materials ₹119 Cr₹64 Cr₹83 Cr₹98 Cr₹55 Cr
     Purchases Raw Materials ₹1,017 Cr₹534 Cr₹349 Cr₹480 Cr₹488 Cr
     Closing Raw Materials ₹191 Cr₹119 Cr₹64 Cr₹83 Cr₹98 Cr
     Other Direct Purchases / Brought in cost ₹2.72 Cr₹1.42 Cr₹2.60 Cr₹2.29 Cr₹2.94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹150 Cr₹79 Cr₹72 Cr₹76 Cr₹66 Cr
     Electricity & Power ₹150 Cr₹79 Cr₹72 Cr₹76 Cr₹66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹70 Cr₹77 Cr₹71 Cr₹71 Cr
     Salaries, Wages & Bonus ₹68 Cr₹60 Cr₹63 Cr₹58 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹5.51 Cr₹4.19 Cr₹5.32 Cr₹3.55 Cr₹6.02 Cr
     Workmen and Staff Welfare Expenses ₹6.86 Cr₹5.17 Cr₹6.04 Cr₹6.72 Cr₹5.74 Cr
     Other Employees Cost ₹0.37 Cr₹0.96 Cr₹1.99 Cr₹2.54 Cr₹2.57 Cr
Other Manufacturing Expenses ₹78 Cr₹57 Cr₹57 Cr₹59 Cr₹54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹19 Cr₹21 Cr₹21 Cr₹19 Cr
     Repairs and Maintenance ₹20 Cr₹12 Cr₹13 Cr₹13 Cr₹11 Cr
     Packing Material Consumed ₹21 Cr₹16 Cr₹13 Cr₹15 Cr₹14 Cr
     Other Mfg Exp ₹16 Cr₹11 Cr₹9.37 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹49 Cr₹40 Cr₹38 Cr₹38 Cr₹35 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹2.16 Cr₹3.27 Cr₹4.35 Cr₹4.67 Cr
     Insurance ₹5.25 Cr₹4.34 Cr₹4.88 Cr₹1.45 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹42 Cr₹33 Cr₹30 Cr₹32 Cr₹29 Cr
Selling and Distribution Expenses ₹63 Cr₹37 Cr₹31 Cr₹32 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹37 Cr₹31 Cr₹32 Cr₹29 Cr
Miscellaneous Expenses ₹5.41 Cr₹5.61 Cr₹4.94 Cr₹8.17 Cr₹6.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr-₹0.12 Cr-₹0.02 Cr
     Losson disposal of fixed assets(net) ₹1.57 Cr₹0.81 Cr₹0.06 Cr₹0.25 Cr₹3.50 Cr
     Losson foreign exchange fluctuations ---₹4.22 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.76 Cr₹4.80 Cr₹4.76 Cr₹3.70 Cr₹2.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,285 Cr₹794 Cr₹668 Cr₹750 Cr₹702 Cr
Operating Profit (Excl OI) ₹286 Cr₹131 Cr₹178 Cr₹293 Cr₹265 Cr
Other Income ₹3.88 Cr₹15 Cr₹9.17 Cr₹9.96 Cr₹15 Cr
     Interest Received ₹1.11 Cr₹12 Cr₹1.19 Cr₹2.04 Cr₹1.90 Cr
     Dividend Received ₹0.01 Cr₹0.02 Cr₹2.50 Cr₹4.38 Cr₹5.88 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.01 Cr---
     Foreign Exchange Gains ₹0.74 Cr₹0.09 Cr₹1.60 Cr-₹1.12 Cr
     Others ₹2.01 Cr₹2.84 Cr₹3.88 Cr₹3.54 Cr₹5.65 Cr
Operating Profit ₹290 Cr₹146 Cr₹187 Cr₹303 Cr₹280 Cr
Interest ₹1.09 Cr₹0.97 Cr₹1.32 Cr₹0.63 Cr₹1.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.26 Cr--₹0.16 Cr₹1.00 Cr
     Intereston Fixed deposits ₹0.36 Cr₹0.97 Cr₹1.32 Cr₹0.47 Cr₹0.22 Cr
     Bank Charges etc -----
     Other Interest ₹0.47 Cr----
PBDT ₹289 Cr₹145 Cr₹186 Cr₹302 Cr₹279 Cr
Depreciation ₹48 Cr₹37 Cr₹34 Cr₹24 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹241 Cr₹107 Cr₹152 Cr₹278 Cr₹255 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹241 Cr₹107 Cr₹152 Cr₹278 Cr₹255 Cr
Provision for Tax ₹65 Cr₹19 Cr₹22 Cr₹93 Cr₹85 Cr
     Current Income Tax ₹57 Cr₹25 Cr₹39 Cr₹84 Cr₹86 Cr
     Deferred Tax ₹5.37 Cr₹6.27 Cr₹-17 Cr₹8.76 Cr₹-0.92 Cr
     Other taxes ₹2.08 Cr₹-13 Cr-₹-0.17 Cr₹-0.34 Cr
Profit After Tax ₹176 Cr₹88 Cr₹131 Cr₹185 Cr₹170 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹176 Cr₹88 Cr₹131 Cr₹185 Cr₹170 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,074 Cr₹985 Cr₹955 Cr₹819 Cr₹542 Cr
Appropriations ₹1,250 Cr₹1,074 Cr₹1,085 Cr₹1,004 Cr₹712 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹33 Cr-₹100 Cr₹50 Cr₹-107 Cr
Equity Dividend % ₹30.00₹20.00₹25.00₹25.00₹25.00
Earnings Per Share ₹10.57₹5.32₹7.89₹11.17₹10.33
Adjusted EPS ₹10.57₹5.32₹7.89₹11.17₹10.33

Compare Income Statement of peers of NOCIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NOCIL ₹4,304.9 Cr -5.4% 1.2% 24.8% Stock Analytics
PIDILITE INDUSTRIES ₹150,180.0 Cr -1.1% -3.3% 23.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,632.0 Cr 2.5% 3.2% 132% Stock Analytics
SRF ₹76,822.9 Cr -2.7% -2% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,217.7 Cr -1.9% 11.9% 7.4% Stock Analytics
DEEPAK NITRITE ₹34,945.9 Cr -1.4% 14.2% 31.3% Stock Analytics


NOCIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NOCIL

-5.4%

1.2%

24.8%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses