Home > Income Statement > NOCIL

NOCIL
Income Statement

COMMUNITY POLL
for NOCIL
Please provide your vote to see the results

NOCIL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,393 Cr₹1,445 Cr₹1,617 Cr₹1,571 Cr₹925 Cr
     Sales ₹1,372 Cr₹1,437 Cr₹1,611 Cr₹1,561 Cr₹913 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹7.36 Cr₹5.80 Cr₹10 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,393 Cr₹1,445 Cr₹1,617 Cr₹1,571 Cr₹925 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.55 Cr₹28 Cr₹-24 Cr₹-89 Cr₹24 Cr
Raw Material Consumed ₹800 Cr₹787 Cr₹912 Cr₹948 Cr₹480 Cr
     Opening Raw Materials ₹86 Cr₹120 Cr₹191 Cr₹119 Cr₹64 Cr
     Purchases Raw Materials ₹855 Cr₹749 Cr₹838 Cr₹1,017 Cr₹534 Cr
     Closing Raw Materials ₹142 Cr₹86 Cr₹120 Cr₹191 Cr₹119 Cr
     Other Direct Purchases / Brought in cost ₹2.04 Cr₹4.00 Cr₹3.21 Cr₹2.72 Cr₹1.42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹152 Cr₹154 Cr₹188 Cr₹150 Cr₹79 Cr
     Electricity & Power ₹152 Cr₹154 Cr₹188 Cr₹150 Cr₹79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹95 Cr₹92 Cr₹87 Cr₹81 Cr₹70 Cr
     Salaries, Wages & Bonus ₹77 Cr₹77 Cr₹73 Cr₹68 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹5.96 Cr₹5.83 Cr₹5.33 Cr₹5.51 Cr₹4.19 Cr
     Workmen and Staff Welfare Expenses ₹8.92 Cr₹8.33 Cr₹7.39 Cr₹6.86 Cr₹5.17 Cr
     Other Employees Cost ₹3.01 Cr₹0.78 Cr₹1.38 Cr₹0.37 Cr₹0.96 Cr
Other Manufacturing Expenses ₹85 Cr₹80 Cr₹85 Cr₹78 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹22 Cr₹21 Cr₹21 Cr₹19 Cr
     Repairs and Maintenance ₹24 Cr₹24 Cr₹23 Cr₹20 Cr₹12 Cr
     Packing Material Consumed ₹17 Cr₹16 Cr₹21 Cr₹21 Cr₹16 Cr
     Other Mfg Exp ₹20 Cr₹18 Cr₹19 Cr₹16 Cr₹11 Cr
General and Administration Expenses ₹65 Cr₹55 Cr₹56 Cr₹49 Cr₹40 Cr
     Rent , Rates & Taxes ₹3.63 Cr₹2.73 Cr₹3.01 Cr₹1.72 Cr₹2.16 Cr
     Insurance ₹5.49 Cr₹4.84 Cr₹4.99 Cr₹5.25 Cr₹4.34 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹56 Cr₹48 Cr₹48 Cr₹42 Cr₹33 Cr
Selling and Distribution Expenses ₹55 Cr₹49 Cr₹55 Cr₹63 Cr₹37 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹55 Cr₹49 Cr₹55 Cr₹63 Cr₹37 Cr
Miscellaneous Expenses ₹5.43 Cr₹3.64 Cr₹5.69 Cr₹5.41 Cr₹5.61 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.03 Cr-
     Provision for doubtful debts --₹0.76 Cr₹0.08 Cr-
     Losson disposal of fixed assets(net) --₹0.16 Cr₹1.57 Cr₹0.81 Cr
     Losson foreign exchange fluctuations ₹1.41 Cr-₹1.24 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.02 Cr₹3.64 Cr₹3.51 Cr₹3.73 Cr₹4.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,255 Cr₹1,250 Cr₹1,364 Cr₹1,285 Cr₹794 Cr
Operating Profit (Excl OI) ₹137 Cr₹195 Cr₹253 Cr₹286 Cr₹131 Cr
Other Income ₹32 Cr₹39 Cr₹6.24 Cr₹3.88 Cr₹15 Cr
     Interest Received ₹21 Cr₹17 Cr₹4.37 Cr₹1.11 Cr₹12 Cr
     Dividend Received ₹1.01 Cr₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹1.97 Cr₹17 Cr---
     Profits on sale of Investments ₹1.67 Cr₹1.98 Cr₹0.27 Cr--
     Provision Written Back ---₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains -₹0.19 Cr-₹0.74 Cr₹0.09 Cr
     Others ₹6.21 Cr₹3.05 Cr₹1.57 Cr₹2.01 Cr₹2.84 Cr
Operating Profit ₹170 Cr₹234 Cr₹259 Cr₹290 Cr₹146 Cr
Interest ₹1.79 Cr₹1.62 Cr₹1.20 Cr₹1.09 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.06 Cr₹0.14 Cr₹0.26 Cr-
     Intereston Fixed deposits ₹0.79 Cr₹0.61 Cr₹0.39 Cr₹0.36 Cr₹0.97 Cr
     Bank Charges etc -----
     Other Interest ₹0.99 Cr₹0.95 Cr₹0.67 Cr₹0.47 Cr-
PBDT ₹168 Cr₹233 Cr₹258 Cr₹289 Cr₹145 Cr
Depreciation ₹54 Cr₹53 Cr₹56 Cr₹48 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹180 Cr₹202 Cr₹241 Cr₹107 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹114 Cr₹180 Cr₹202 Cr₹241 Cr₹107 Cr
Provision for Tax ₹11 Cr₹47 Cr₹53 Cr₹65 Cr₹19 Cr
     Current Income Tax ₹28 Cr₹40 Cr₹49 Cr₹57 Cr₹25 Cr
     Deferred Tax ₹-17 Cr₹7.14 Cr₹3.49 Cr₹5.37 Cr₹6.27 Cr
     Other taxes ₹0.25 Cr₹-0.04 Cr₹0.31 Cr₹2.08 Cr₹-13 Cr
Profit After Tax ₹103 Cr₹133 Cr₹149 Cr₹176 Cr₹88 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹133 Cr₹149 Cr₹176 Cr₹88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,399 Cr₹1,316 Cr₹1,217 Cr₹1,074 Cr₹985 Cr
Appropriations ₹1,502 Cr₹1,449 Cr₹1,366 Cr₹1,250 Cr₹1,074 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹50 Cr₹50 Cr₹50 Cr₹33 Cr-
Equity Dividend % ₹20.00₹30.00₹30.00₹30.00₹20.00
Earnings Per Share ₹6.16₹7.98₹8.95₹10.57₹5.32
Adjusted EPS ₹6.16₹7.98₹8.95₹10.57₹5.32

Compare Income Statement of peers of NOCIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NOCIL ₹3,097.9 Cr -2.4% -4.6% -40.3% Stock Analytics
PIDILITE INDUSTRIES ₹145,973.0 Cr -1.2% -5.6% -8.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹128,736.0 Cr -1.9% -15.8% 32.8% Stock Analytics
SRF ₹90,046.5 Cr -1.9% -3.5% 24.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,436.7 Cr 0.6% 0.9% 7.5% Stock Analytics
GODREJ INDUSTRIES ₹38,607.7 Cr 0.5% -5.8% 23.7% Stock Analytics


NOCIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NOCIL

-2.4%

-4.6%

-40.3%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses