NOCIL
|
NOCIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹166 Cr |
| Equity - Authorised | ₹1,200 Cr | ₹1,200 Cr | ₹1,200 Cr | ₹1,200 Cr | ₹1,200 Cr |
| Equity - Issued | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹166 Cr |
| Equity Paid Up | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹166 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.34 Cr | ₹6.53 Cr | ₹5.77 Cr | ₹4.79 Cr | ₹5.46 Cr |
| Total Reserves | ₹1,587 Cr | ₹1,525 Cr | ₹1,380 Cr | ₹1,274 Cr | ₹1,113 Cr |
| Securities Premium | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹1,452 Cr | ₹1,399 Cr | ₹1,316 Cr | ₹1,217 Cr | ₹1,074 Cr |
| General Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Other Reserves | ₹53 Cr | ₹49 Cr | ₹-14 Cr | ₹-19 Cr | ₹-34 Cr |
| Reserve excluding Revaluation Reserve | ₹1,587 Cr | ₹1,525 Cr | ₹1,380 Cr | ₹1,274 Cr | ₹1,113 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,762 Cr | ₹1,699 Cr | ₹1,552 Cr | ₹1,445 Cr | ₹1,285 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹110 Cr | ₹125 Cr | ₹111 Cr | ₹107 Cr | ₹100 Cr |
| Deferred Tax Assets | ₹5.66 Cr | ₹5.54 Cr | ₹7.30 Cr | ₹7.94 Cr | ₹9.81 Cr |
| Deferred Tax Liability | ₹116 Cr | ₹130 Cr | ₹118 Cr | ₹115 Cr | ₹109 Cr |
| Other Long Term Liabilities | ₹7.13 Cr | ₹11 Cr | ₹6.83 Cr | ₹2.86 Cr | ₹3.86 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹134 Cr | ₹151 Cr | ₹134 Cr | ₹126 Cr | ₹120 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹118 Cr | ₹118 Cr | ₹127 Cr | ₹215 Cr | ₹170 Cr |
| Sundry Creditors | ₹76 Cr | ₹81 Cr | ₹105 Cr | ₹150 Cr | ₹121 Cr |
| Acceptances | ₹42 Cr | ₹37 Cr | ₹22 Cr | ₹65 Cr | ₹49 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹39 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.91 Cr | ₹2.85 Cr | ₹2.16 Cr | ₹2.15 Cr | ₹1.09 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹38 Cr | ₹40 Cr | ₹37 Cr | ₹37 Cr | ₹32 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.10 Cr | ₹4.40 Cr | ₹4.92 Cr | ₹5.05 Cr | ₹6.88 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹1.30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.10 Cr | ₹4.40 Cr | ₹4.92 Cr | ₹5.05 Cr | ₹5.58 Cr |
| Total Current Liabilities | ₹160 Cr | ₹166 Cr | ₹171 Cr | ₹259 Cr | ₹210 Cr |
| Total Liabilities | ₹2,057 Cr | ₹2,015 Cr | ₹1,857 Cr | ₹1,831 Cr | ₹1,615 Cr |
| ASSETS | |||||
| Gross Block | ₹1,321 Cr | ₹1,282 Cr | ₹1,253 Cr | ₹1,221 Cr | ₹1,183 Cr |
| Less: Accumulated Depreciation | ₹466 Cr | ₹413 Cr | ₹365 Cr | ₹312 Cr | ₹266 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹855 Cr | ₹869 Cr | ₹887 Cr | ₹909 Cr | ₹917 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹16 Cr | ₹8.57 Cr | ₹8.37 Cr | ₹14 Cr |
| Non Current Investments | ₹123 Cr | ₹119 Cr | ₹42 Cr | ₹36 Cr | ₹25 Cr |
| Long Term Investment | ₹123 Cr | ₹119 Cr | ₹42 Cr | ₹36 Cr | ₹25 Cr |
| Quoted | ₹123 Cr | ₹118 Cr | ₹42 Cr | ₹36 Cr | ₹19 Cr |
| Unquoted | ₹0.38 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹6.33 Cr |
| Long Term Loans & Advances | ₹85 Cr | ₹34 Cr | ₹37 Cr | ₹32 Cr | ₹35 Cr |
| Other Non Current Assets | ₹0.42 Cr | ₹0.26 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Total Non-Current Assets | ₹1,123 Cr | ₹1,039 Cr | ₹976 Cr | ₹987 Cr | ₹992 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹243 Cr | ₹281 Cr | ₹176 Cr | ₹18 Cr | ₹43 Cr |
| Quoted | ₹114 Cr | ₹239 Cr | ₹147 Cr | - | - |
| Unquoted | ₹130 Cr | ₹42 Cr | ₹30 Cr | ₹18 Cr | ₹43 Cr |
| Inventories | ₹281 Cr | ₹223 Cr | ₹285 Cr | ₹333 Cr | ₹166 Cr |
| Raw Materials | ₹142 Cr | ₹86 Cr | ₹120 Cr | ₹191 Cr | ₹119 Cr |
| Work-in Progress | ₹21 Cr | ₹34 Cr | ₹30 Cr | ₹21 Cr | ₹13 Cr |
| Finished Goods | ₹105 Cr | ₹90 Cr | ₹122 Cr | ₹102 Cr | ₹21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹7.58 Cr |
| Other Inventory | ₹0.72 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹4.94 Cr | ₹5.62 Cr |
| Sundry Debtors | ₹310 Cr | ₹340 Cr | ₹346 Cr | ₹450 Cr | ₹309 Cr |
| Debtors more than Six months | ₹0.65 Cr | ₹0.74 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Debtors Others | ₹310 Cr | ₹340 Cr | ₹347 Cr | ₹450 Cr | ₹309 Cr |
| Cash and Bank | ₹33 Cr | ₹96 Cr | ₹57 Cr | ₹16 Cr | ₹80 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Balances at Bank | ₹33 Cr | ₹95 Cr | ₹57 Cr | ₹16 Cr | ₹80 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹31 Cr | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹8.37 Cr | ₹8.98 Cr | ₹5.12 Cr | ₹0.31 Cr | ₹0.88 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.37 Cr | ₹8.11 Cr | ₹6.84 Cr | ₹7.60 Cr | ₹5.97 Cr |
| Other current_assets | ₹13 Cr | ₹0.60 Cr | ₹0.38 Cr | ₹2.52 Cr | ₹4.90 Cr |
| Short Term Loans and Advances | ₹34 Cr | ₹19 Cr | ₹4.35 Cr | ₹17 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹7.06 Cr | ₹3.12 Cr | ₹1.27 Cr | ₹2.86 Cr | ₹8.51 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹16 Cr | ₹3.08 Cr | ₹14 Cr | ₹4.31 Cr |
| Total Current Assets | ₹934 Cr | ₹976 Cr | ₹881 Cr | ₹844 Cr | ₹623 Cr |
| Net Current Assets (Including Current Investments) | ₹773 Cr | ₹810 Cr | ₹710 Cr | ₹585 Cr | ₹412 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,057 Cr | ₹2,015 Cr | ₹1,857 Cr | ₹1,831 Cr | ₹1,615 Cr |
| Contingent Liabilities | ₹27 Cr | ₹30 Cr | ₹41 Cr | ₹40 Cr | ₹31 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 105.01 | 101.53 | 92.80 | 86.48 | 76.96 |
| Adjusted Book Value | 105.01 | 101.53 | 92.80 | 86.48 | 76.96 |
Compare Balance Sheet of peers of NOCIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NOCIL | ₹2,653.6 Cr | -3.8% | -10.6% | -43.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,301.0 Cr | 1.5% | -0.1% | -8.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹111,300.0 Cr | -1% | -10.7% | 15.4% | Stock Analytics | |
| SRF | ₹89,624.0 Cr | 6.8% | 3.9% | 25.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,023.5 Cr | 4.3% | -4.2% | -21.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,254.7 Cr | 0.5% | -4.3% | -8.1% | Stock Analytics | |
NOCIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NOCIL | -3.8% |
-10.6% |
-43.7% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses