Home > Income Statement > NMDC
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹21,308 Cr₹17,667 Cr₹25,965 Cr₹15,370 Cr₹11,699 Cr
     Sales ₹21,293 Cr₹17,613 Cr₹25,915 Cr₹15,328 Cr₹11,663 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.84 Cr₹42 Cr₹45 Cr₹37 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹12 Cr₹4.99 Cr₹5.18 Cr₹5.83 Cr
Less: Excise Duty -----
Net Sales ₹21,308 Cr₹17,667 Cr₹25,965 Cr₹15,370 Cr₹11,699 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹-496 Cr₹-1,159 Cr₹-162 Cr₹-54 Cr
Raw Material Consumed ₹21 Cr₹71 Cr₹107 Cr₹42 Cr₹36 Cr
     Opening Raw Materials ₹0.22 Cr₹1.69 Cr₹4.80 Cr₹1.66 Cr₹0.76 Cr
     Purchases Raw Materials ₹21 Cr₹69 Cr₹104 Cr₹45 Cr₹37 Cr
     Closing Raw Materials ₹0.36 Cr₹0.22 Cr₹1.69 Cr₹4.80 Cr₹1.66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹168 Cr₹144 Cr₹123 Cr₹111 Cr₹115 Cr
     Electricity & Power ₹163 Cr₹140 Cr₹119 Cr₹107 Cr₹112 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.38 Cr₹3.74 Cr₹3.69 Cr₹3.39 Cr₹2.93 Cr
Employee Cost ₹1,626 Cr₹1,531 Cr₹1,337 Cr₹1,085 Cr₹1,049 Cr
     Salaries, Wages & Bonus ₹1,205 Cr₹1,067 Cr₹908 Cr₹809 Cr₹800 Cr
     Contributions to EPF & Pension Funds ₹64 Cr₹56 Cr₹49 Cr₹51 Cr₹52 Cr
     Workmen and Staff Welfare Expenses ₹295 Cr₹350 Cr₹331 Cr₹177 Cr₹144 Cr
     Other Employees Cost ₹62 Cr₹57 Cr₹48 Cr₹48 Cr₹54 Cr
Other Manufacturing Expenses ₹10,113 Cr₹8,491 Cr₹10,576 Cr₹3,416 Cr₹2,549 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹245 Cr₹209 Cr₹188 Cr₹134 Cr₹156 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9,868 Cr₹8,282 Cr₹10,387 Cr₹3,281 Cr₹2,393 Cr
General and Administration Expenses ₹804 Cr₹739 Cr₹565 Cr₹576 Cr₹659 Cr
     Rent , Rates & Taxes ₹79 Cr₹69 Cr₹75 Cr₹64 Cr₹55 Cr
     Insurance ₹11 Cr₹12 Cr₹8.14 Cr₹7.94 Cr₹4.79 Cr
     Printing and stationery ₹3.98 Cr₹2.21 Cr₹2.26 Cr₹2.36 Cr₹3.04 Cr
     Professional and legal fees ₹33 Cr₹13 Cr₹11 Cr₹18 Cr₹20 Cr
     Traveling and conveyance ₹91 Cr₹68 Cr₹38 Cr₹22 Cr₹35 Cr
     Other Administration ₹587 Cr₹574 Cr₹431 Cr₹462 Cr₹540 Cr
Selling and Distribution Expenses ₹434 Cr₹361 Cr₹315 Cr₹649 Cr₹676 Cr
     Advertisement & Sales Promotion ₹30 Cr₹27 Cr₹22 Cr₹12 Cr₹21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹135 Cr₹132 Cr₹476 Cr₹460 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹268 Cr₹198 Cr₹161 Cr₹161 Cr₹194 Cr
Miscellaneous Expenses ₹942 Cr₹774 Cr₹1,477 Cr₹863 Cr₹667 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.18 Cr₹13 Cr₹560 Cr₹234 Cr₹212 Cr
     Losson disposal of fixed assets(net) ₹0.72 Cr₹1.21 Cr₹1.99 Cr₹1.00 Cr₹0.75 Cr
     Losson foreign exchange fluctuations ₹0.38 Cr₹0.15 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹939 Cr₹760 Cr₹916 Cr₹628 Cr₹454 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,015 Cr₹11,614 Cr₹13,340 Cr₹6,581 Cr₹5,697 Cr
Operating Profit (Excl OI) ₹7,293 Cr₹6,053 Cr₹12,624 Cr₹8,789 Cr₹6,002 Cr
Other Income ₹1,371 Cr₹768 Cr₹719 Cr₹352 Cr₹514 Cr
     Interest Received ₹1,034 Cr₹544 Cr₹429 Cr₹239 Cr₹368 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.30 Cr₹0.12 Cr₹0.26 Cr₹0.77 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹1.49 Cr₹0.96 Cr₹0.01 Cr₹0.09 Cr
     Others ₹337 Cr₹221 Cr₹288 Cr₹112 Cr₹146 Cr
Operating Profit ₹8,664 Cr₹6,821 Cr₹13,343 Cr₹9,141 Cr₹6,516 Cr
Interest ₹78 Cr₹75 Cr₹39 Cr₹17 Cr₹9.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.27 Cr₹0.24 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
     Bank Charges etc -----
     Other Interest ₹78 Cr₹75 Cr₹39 Cr₹17 Cr₹9.70 Cr
PBDT ₹8,585 Cr₹6,746 Cr₹13,304 Cr₹9,124 Cr₹6,506 Cr
Depreciation ₹351 Cr₹336 Cr₹288 Cr₹229 Cr₹295 Cr
Profit Before Taxation & Exceptional Items ₹8,235 Cr₹6,409 Cr₹13,016 Cr₹8,896 Cr₹6,211 Cr
Exceptional Income / Expenses ₹-282 Cr₹1,237 Cr--₹-96 Cr
Profit Before Tax ₹7,953 Cr₹7,647 Cr₹13,016 Cr₹8,896 Cr₹6,115 Cr
Provision for Tax ₹2,380 Cr₹2,108 Cr₹3,575 Cr₹2,648 Cr₹2,513 Cr
     Current Income Tax ₹2,118 Cr₹1,665 Cr₹3,444 Cr₹2,316 Cr₹1,556 Cr
     Deferred Tax ₹32 Cr₹271 Cr₹-130 Cr₹-11 Cr₹186 Cr
     Other taxes ₹231 Cr₹172 Cr₹261 Cr₹343 Cr₹771 Cr
Profit After Tax ₹5,572 Cr₹5,538 Cr₹9,441 Cr₹6,247 Cr₹3,602 Cr
Extra items ₹-0.99 Cr₹-0.68 Cr₹-0.68 Cr₹0.40 Cr₹-0.79 Cr
Minority Interest ₹4.19 Cr₹-1.10 Cr₹0.55 Cr₹0.37 Cr₹0.33 Cr
Share of Associate ₹-0.38 Cr₹65 Cr₹-12 Cr₹29 Cr₹-29 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹5,575 Cr₹5,601 Cr₹9,429 Cr₹6,277 Cr₹3,573 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,862 Cr₹1,762 Cr₹1,655 Cr₹1,519 Cr₹1,397 Cr
Appropriations ₹7,437 Cr₹7,363 Cr₹11,083 Cr₹7,796 Cr₹4,971 Cr
     General Reserves ₹3,000 Cr₹4,400 Cr₹5,000 Cr₹3,900 Cr₹1,500 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹333 Cr
     Other Appropriation ₹828 Cr₹2.06 Cr₹2.18 Cr₹-2.34 Cr₹-0.73 Cr
Equity Dividend % ₹725.00₹660.00₹1,474.00₹776.00₹529.00
Earnings Per Share ₹19.02₹19.11₹32.17₹21.42₹11.67
Adjusted EPS ₹6.34₹6.37₹10.72₹7.14₹3.89

Compare Income Statement of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹67,274.9 Cr 2.7% 7.9% 7.9% Stock Analytics
COAL INDIA ₹242,935.0 Cr 1.8% 2.3% -19.8% Stock Analytics
KIOCL ₹28,382.0 Cr -1.2% 38.5% 14.2% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹18,091.0 Cr 5.6% 37.7% 38.1% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹7,521.7 Cr 1.1% -1.3% -6.2% Stock Analytics
MOIL ₹7,212.5 Cr 0.1% 9% -13.8% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

2.7%

7.9%

7.9%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses