Home > Balance Sheet > NMDC

NMDC
Balance Sheet

NMDC is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹879 Cr₹293 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity - Authorised ₹1,000 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Equity - Issued ₹879 Cr₹293 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity Paid Up ₹879 Cr₹293 Cr₹293 Cr₹293 Cr₹293 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹28,817 Cr₹25,363 Cr₹22,328 Cr₹17,725 Cr₹29,591 Cr
    Securities Premium -----
    Capital Reserves ₹238 Cr₹238 Cr₹238 Cr₹238 Cr₹238 Cr
    Profit & Loss Account Balance ₹3,998 Cr₹1,924 Cr₹1,862 Cr₹1,762 Cr₹1,624 Cr
    General Reserves ₹24,534 Cr₹23,018 Cr₹20,018 Cr₹15,618 Cr₹27,666 Cr
    Other Reserves ₹46 Cr₹183 Cr₹210 Cr₹108 Cr₹62 Cr
Reserve excluding Revaluation Reserve ₹28,817 Cr₹25,363 Cr₹22,328 Cr₹17,725 Cr₹29,591 Cr
Revaluation reserve -----
Shareholder's Funds ₹29,696 Cr₹25,656 Cr₹22,621 Cr₹18,018 Cr₹29,884 Cr
Minority Interest ₹11 Cr₹17 Cr₹14 Cr₹13 Cr₹14 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹524 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹524 Cr
Deferred Tax Assets / Liabilities ₹-296 Cr₹-266 Cr₹-298 Cr₹-569 Cr₹-408 Cr
    Deferred Tax Assets ₹569 Cr₹520 Cr₹536 Cr₹790 Cr₹657 Cr
    Deferred Tax Liability ₹273 Cr₹254 Cr₹238 Cr₹221 Cr₹249 Cr
Other Long Term Liabilities ₹152 Cr₹152 Cr₹155 Cr₹156 Cr₹155 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,479 Cr₹1,431 Cr₹1,256 Cr₹1,092 Cr₹948 Cr
Total Non-Current Liabilities ₹1,335 Cr₹1,317 Cr₹1,114 Cr₹680 Cr₹1,219 Cr
Current Liabilities -----
Trade Payables ₹321 Cr₹413 Cr₹426 Cr₹665 Cr₹361 Cr
    Sundry Creditors ₹321 Cr₹413 Cr₹426 Cr₹665 Cr₹361 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4,941 Cr₹4,147 Cr₹3,236 Cr₹3,160 Cr₹3,478 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹619 Cr₹853 Cr₹860 Cr₹1,069 Cr₹607 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4,323 Cr₹3,294 Cr₹2,376 Cr₹2,091 Cr₹2,871 Cr
Short Term Borrowings ₹3,770 Cr₹3,357 Cr₹2,121 Cr₹1,793 Cr₹1,471 Cr
    Secured ST Loans repayable on Demands --₹416 Cr₹1,788 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3,770 Cr₹3,357 Cr₹1,705 Cr₹4.45 Cr₹1,471 Cr
Short Term Provisions ₹8,475 Cr₹7,377 Cr₹8,382 Cr₹7,919 Cr₹4,283 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8,092 Cr₹7,122 Cr₹8,258 Cr₹7,903 Cr₹4,187 Cr
    Provision for post retirement benefits ₹0.03 Cr₹1.73 Cr₹2.35 Cr₹2.35 Cr₹2.50 Cr
    Preference Dividend -----
    Other Provisions ₹384 Cr₹254 Cr₹122 Cr₹13 Cr₹93 Cr
Total Current Liabilities ₹17,508 Cr₹15,293 Cr₹14,164 Cr₹13,536 Cr₹9,593 Cr
Total Liabilities ₹48,551 Cr₹42,283 Cr₹37,913 Cr₹32,247 Cr₹40,709 Cr
ASSETS
Gross Block ₹7,386 Cr₹5,361 Cr₹5,364 Cr₹5,515 Cr₹5,613 Cr
Less: Accumulated Depreciation ₹2,347 Cr₹1,985 Cr₹2,165 Cr₹1,853 Cr₹1,680 Cr
Less: Impairment of Assets -----
Net Block ₹5,038 Cr₹3,377 Cr₹3,199 Cr₹3,662 Cr₹3,933 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4,737 Cr₹3,231 Cr₹1,992 Cr₹1,328 Cr₹17,107 Cr
Non Current Investments ₹975 Cr₹951 Cr₹935 Cr₹895 Cr₹875 Cr
Long Term Investment ₹975 Cr₹951 Cr₹935 Cr₹895 Cr₹875 Cr
    Quoted -----
    Unquoted ₹982 Cr₹958 Cr₹942 Cr₹903 Cr₹882 Cr
Long Term Loans & Advances ₹5,114 Cr₹5,241 Cr₹4,849 Cr₹1,769 Cr₹1,509 Cr
Other Non Current Assets ₹1,470 Cr₹1,311 Cr₹1,122 Cr₹965 Cr₹2,446 Cr
Total Non-Current Assets ₹17,334 Cr₹14,115 Cr₹12,102 Cr₹8,625 Cr₹25,921 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.60 Cr₹4.89 Cr₹5.75 Cr₹5.90 Cr₹3.58 Cr
    Quoted -----
    Unquoted ₹3.60 Cr₹4.89 Cr₹5.75 Cr₹5.90 Cr₹3.58 Cr
Inventories ₹2,638 Cr₹2,767 Cr₹2,661 Cr₹2,125 Cr₹922 Cr
    Raw Materials ₹1.12 Cr₹0.36 Cr₹0.22 Cr₹1.69 Cr₹4.80 Cr
    Work-in Progress ₹42 Cr₹0.80 Cr₹0.90 Cr₹2.30 Cr₹4.22 Cr
    Finished Goods ₹2,353 Cr₹2,493 Cr₹2,399 Cr₹1,900 Cr₹739 Cr
    Packing Materials -----
    Stores  and Spare ₹235 Cr₹267 Cr₹251 Cr₹214 Cr₹169 Cr
    Other Inventory ₹6.29 Cr₹5.53 Cr₹9.80 Cr₹7.05 Cr₹5.26 Cr
Sundry Debtors ₹7,745 Cr₹3,509 Cr₹4,361 Cr₹2,954 Cr₹2,140 Cr
    Debtors more than Six months ₹5,762 Cr₹2,217 Cr₹3,314 Cr₹3,235 Cr₹2,481 Cr
    Debtors Others ₹3,940 Cr₹3,198 Cr₹2,952 Cr₹2,652 Cr₹2,043 Cr
Cash and Bank ₹10,089 Cr₹12,364 Cr₹7,098 Cr₹7,977 Cr₹5,862 Cr
    Cash in hand ----₹0.01 Cr
    Balances at Bank ₹10,089 Cr₹12,364 Cr₹7,098 Cr₹7,977 Cr₹5,862 Cr
    Other cash and bank balances -----
Other Current Assets ₹111 Cr₹154 Cr₹391 Cr₹51 Cr₹296 Cr
    Interest accrued on Investments ₹67 Cr₹80 Cr₹22 Cr₹29 Cr₹28 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.20 Cr₹1.20 Cr₹1.21 Cr₹8.20 Cr₹3.42 Cr
    Prepaid Expenses -----
    Other current_assets ₹43 Cr₹73 Cr₹368 Cr₹14 Cr₹265 Cr
Short Term Loans and Advances ₹10,630 Cr₹9,369 Cr₹11,294 Cr₹10,507 Cr₹5,563 Cr
    Advances recoverable in cash or in kind ₹1,278 Cr₹1,046 Cr₹1,285 Cr₹1,100 Cr₹1,084 Cr
    Advance income tax and TDS ₹9,297 Cr₹8,268 Cr₹9,967 Cr₹9,293 Cr₹4,444 Cr
    Amounts due from directors ---₹0.06 Cr-
    Due From Subsidiaries ₹56 Cr₹56 Cr₹56 Cr₹127 Cr₹46 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.99 Cr₹-1.19 Cr₹-13 Cr₹-13 Cr₹-11 Cr
Total Current Assets ₹31,216 Cr₹28,167 Cr₹25,811 Cr₹23,621 Cr₹14,787 Cr
Net Current Assets (Including Current Investments) ₹13,707 Cr₹12,874 Cr₹11,646 Cr₹10,085 Cr₹5,194 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹48,551 Cr₹42,283 Cr₹37,913 Cr₹32,247 Cr₹40,709 Cr
Contingent Liabilities ₹21,704 Cr₹4,559 Cr₹4,005 Cr₹5,347 Cr₹5,008 Cr
Total Debt ₹3,770 Cr₹3,357 Cr₹2,121 Cr₹1,793 Cr₹1,994 Cr
Book Value -87.5477.1961.48101.97
Adjusted Book Value 33.7829.1825.7320.4933.99

Compare Balance Sheet of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹62,483.3 Cr -1.1% 3.6% -6.3% Stock Analytics
COAL INDIA ₹233,999.0 Cr 1.3% -1.2% -28.6% Stock Analytics
KIOCL ₹20,997.8 Cr -11% 18.7% -13.1% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹12,815.4 Cr -1.5% 4.1% 10.6% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹7,796.3 Cr 7.2% 1.4% -12.3% Stock Analytics
MOIL ₹6,558.3 Cr -7% -13.8% -28.1% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

-1.1%

3.6%

-6.3%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses