Home > Income Statement > NMDC

NMDC
Income Statement

NMDC is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹23,906 Cr₹21,308 Cr₹17,667 Cr₹25,965 Cr₹15,370 Cr
     Sales ₹23,894 Cr₹21,293 Cr₹17,613 Cr₹25,915 Cr₹15,328 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹1.84 Cr₹42 Cr₹45 Cr₹37 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹13 Cr₹12 Cr₹4.99 Cr₹5.18 Cr
Less: Excise Duty -----
Net Sales ₹23,906 Cr₹21,308 Cr₹17,667 Cr₹25,965 Cr₹15,370 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹99 Cr₹-93 Cr₹-496 Cr₹-1,159 Cr₹-162 Cr
Raw Material Consumed ₹460 Cr₹21 Cr₹71 Cr₹107 Cr₹42 Cr
     Opening Raw Materials ₹0.36 Cr₹0.22 Cr₹1.69 Cr₹4.80 Cr₹1.66 Cr
     Purchases Raw Materials ₹264 Cr₹21 Cr₹69 Cr₹104 Cr₹45 Cr
     Closing Raw Materials ₹1.15 Cr₹0.36 Cr₹0.22 Cr₹1.69 Cr₹4.80 Cr
     Other Direct Purchases / Brought in cost ₹197 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹163 Cr₹168 Cr₹144 Cr₹123 Cr₹111 Cr
     Electricity & Power ₹154 Cr₹163 Cr₹140 Cr₹119 Cr₹107 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹9.61 Cr₹5.38 Cr₹3.74 Cr₹3.69 Cr₹3.39 Cr
Employee Cost ₹1,795 Cr₹1,626 Cr₹1,531 Cr₹1,337 Cr₹1,085 Cr
     Salaries, Wages & Bonus ₹1,280 Cr₹1,205 Cr₹1,067 Cr₹908 Cr₹809 Cr
     Contributions to EPF & Pension Funds ₹66 Cr₹64 Cr₹56 Cr₹49 Cr₹51 Cr
     Workmen and Staff Welfare Expenses ₹386 Cr₹295 Cr₹350 Cr₹331 Cr₹177 Cr
     Other Employees Cost ₹63 Cr₹62 Cr₹57 Cr₹48 Cr₹48 Cr
Other Manufacturing Expenses ₹10,685 Cr₹10,113 Cr₹8,491 Cr₹10,576 Cr₹3,416 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹253 Cr₹245 Cr₹209 Cr₹188 Cr₹134 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10,432 Cr₹9,868 Cr₹8,282 Cr₹10,387 Cr₹3,281 Cr
General and Administration Expenses ₹854 Cr₹804 Cr₹739 Cr₹565 Cr₹576 Cr
     Rent , Rates & Taxes ₹103 Cr₹79 Cr₹69 Cr₹75 Cr₹64 Cr
     Insurance ₹11 Cr₹11 Cr₹12 Cr₹8.14 Cr₹7.94 Cr
     Printing and stationery ₹3.25 Cr₹3.98 Cr₹2.21 Cr₹2.26 Cr₹2.36 Cr
     Professional and legal fees ₹27 Cr₹33 Cr₹13 Cr₹11 Cr₹18 Cr
     Traveling and conveyance ₹95 Cr₹91 Cr₹68 Cr₹38 Cr₹22 Cr
     Other Administration ₹614 Cr₹587 Cr₹574 Cr₹431 Cr₹462 Cr
Selling and Distribution Expenses ₹718 Cr₹434 Cr₹361 Cr₹315 Cr₹649 Cr
     Advertisement & Sales Promotion ₹43 Cr₹30 Cr₹27 Cr₹22 Cr₹12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹207 Cr₹136 Cr₹135 Cr₹132 Cr₹476 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹469 Cr₹268 Cr₹198 Cr₹161 Cr₹161 Cr
Miscellaneous Expenses ₹982 Cr₹942 Cr₹774 Cr₹1,477 Cr₹863 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹68 Cr₹2.18 Cr₹13 Cr₹560 Cr₹234 Cr
     Losson disposal of fixed assets(net) ₹1.83 Cr₹0.72 Cr₹1.21 Cr₹1.99 Cr₹1.00 Cr
     Losson foreign exchange fluctuations -₹0.38 Cr₹0.15 Cr₹0.04 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹913 Cr₹939 Cr₹760 Cr₹916 Cr₹628 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15,757 Cr₹14,015 Cr₹11,614 Cr₹13,340 Cr₹6,581 Cr
Operating Profit (Excl OI) ₹8,149 Cr₹7,293 Cr₹6,053 Cr₹12,624 Cr₹8,789 Cr
Other Income ₹1,593 Cr₹1,371 Cr₹768 Cr₹719 Cr₹352 Cr
     Interest Received ₹1,177 Cr₹1,034 Cr₹544 Cr₹429 Cr₹239 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.30 Cr₹0.12 Cr₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.80 Cr-₹1.49 Cr₹0.96 Cr₹0.01 Cr
     Others ₹413 Cr₹337 Cr₹221 Cr₹288 Cr₹112 Cr
Operating Profit ₹9,742 Cr₹8,664 Cr₹6,821 Cr₹13,343 Cr₹9,141 Cr
Interest ₹178 Cr₹78 Cr₹75 Cr₹39 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹170 Cr----
     Intereston Fixed deposits ₹0.31 Cr₹0.27 Cr₹0.24 Cr₹0.18 Cr₹0.18 Cr
     Bank Charges etc -----
     Other Interest ₹7.00 Cr₹78 Cr₹75 Cr₹39 Cr₹17 Cr
PBDT ₹9,564 Cr₹8,585 Cr₹6,746 Cr₹13,304 Cr₹9,124 Cr
Depreciation ₹420 Cr₹351 Cr₹336 Cr₹288 Cr₹229 Cr
Profit Before Taxation & Exceptional Items ₹9,144 Cr₹8,235 Cr₹6,409 Cr₹13,016 Cr₹8,896 Cr
Exceptional Income / Expenses -₹-282 Cr₹1,237 Cr--
Profit Before Tax ₹9,144 Cr₹7,953 Cr₹7,647 Cr₹13,016 Cr₹8,896 Cr
Provision for Tax ₹2,604 Cr₹2,380 Cr₹2,108 Cr₹3,575 Cr₹2,648 Cr
     Current Income Tax ₹2,411 Cr₹2,118 Cr₹1,665 Cr₹3,444 Cr₹2,316 Cr
     Deferred Tax ₹-30 Cr₹32 Cr₹271 Cr₹-130 Cr₹-11 Cr
     Other taxes ₹224 Cr₹231 Cr₹172 Cr₹261 Cr₹343 Cr
Profit After Tax ₹6,540 Cr₹5,572 Cr₹5,538 Cr₹9,441 Cr₹6,247 Cr
Extra items ₹-0.93 Cr₹-0.99 Cr₹-0.68 Cr₹-0.68 Cr₹0.40 Cr
Minority Interest ₹11 Cr₹4.19 Cr₹-1.10 Cr₹0.55 Cr₹0.37 Cr
Share of Associate ₹-7.79 Cr₹-0.38 Cr₹65 Cr₹-12 Cr₹29 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹6,542 Cr₹5,575 Cr₹5,601 Cr₹9,429 Cr₹6,277 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,924 Cr₹1,862 Cr₹1,762 Cr₹1,655 Cr₹1,519 Cr
Appropriations ₹8,466 Cr₹7,437 Cr₹7,363 Cr₹11,083 Cr₹7,796 Cr
     General Reserves ₹2,000 Cr₹3,000 Cr₹4,400 Cr₹5,000 Cr₹3,900 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹445 Cr₹828 Cr₹2.06 Cr₹2.18 Cr₹-2.34 Cr
Equity Dividend % ₹330.00₹725.00₹660.00₹1,474.00₹776.00
Earnings Per Share ₹7.44₹19.02₹19.11₹32.17₹21.42
Adjusted EPS ₹7.44₹6.34₹6.37₹10.72₹7.14

Compare Income Statement of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹72,488.4 Cr -1.9% -3% 13.8% Stock Analytics
COAL INDIA ₹262,286.0 Cr 1.7% 4.2% 12% Stock Analytics
KIOCL ₹21,626.8 Cr -5.5% -7.6% -22.3% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹18,291.4 Cr 3.2% -3% 7.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹9,253.0 Cr -2.5% -5.7% 28.6% Stock Analytics
MOIL ₹4,988.4 Cr -0.8% -12.4% -29.3% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

-1.9%

-3%

13.8%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses