NMDC
|
NMDC Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹23,906 Cr | ₹21,308 Cr | ₹17,667 Cr | ₹25,965 Cr | ₹15,370 Cr |
| Sales | ₹23,894 Cr | ₹21,293 Cr | ₹17,613 Cr | ₹25,915 Cr | ₹15,328 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹1.84 Cr | ₹42 Cr | ₹45 Cr | ₹37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹4.99 Cr | ₹5.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23,906 Cr | ₹21,308 Cr | ₹17,667 Cr | ₹25,965 Cr | ₹15,370 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹99 Cr | ₹-93 Cr | ₹-496 Cr | ₹-1,159 Cr | ₹-162 Cr |
| Raw Material Consumed | ₹460 Cr | ₹21 Cr | ₹71 Cr | ₹107 Cr | ₹42 Cr |
| Opening Raw Materials | ₹0.36 Cr | ₹0.22 Cr | ₹1.69 Cr | ₹4.80 Cr | ₹1.66 Cr |
| Purchases Raw Materials | ₹264 Cr | ₹21 Cr | ₹69 Cr | ₹104 Cr | ₹45 Cr |
| Closing Raw Materials | ₹1.15 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹1.69 Cr | ₹4.80 Cr |
| Other Direct Purchases / Brought in cost | ₹197 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹163 Cr | ₹168 Cr | ₹144 Cr | ₹123 Cr | ₹111 Cr |
| Electricity & Power | ₹154 Cr | ₹163 Cr | ₹140 Cr | ₹119 Cr | ₹107 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹9.61 Cr | ₹5.38 Cr | ₹3.74 Cr | ₹3.69 Cr | ₹3.39 Cr |
| Employee Cost | ₹1,795 Cr | ₹1,626 Cr | ₹1,531 Cr | ₹1,337 Cr | ₹1,085 Cr |
| Salaries, Wages & Bonus | ₹1,280 Cr | ₹1,205 Cr | ₹1,067 Cr | ₹908 Cr | ₹809 Cr |
| Contributions to EPF & Pension Funds | ₹66 Cr | ₹64 Cr | ₹56 Cr | ₹49 Cr | ₹51 Cr |
| Workmen and Staff Welfare Expenses | ₹386 Cr | ₹295 Cr | ₹350 Cr | ₹331 Cr | ₹177 Cr |
| Other Employees Cost | ₹63 Cr | ₹62 Cr | ₹57 Cr | ₹48 Cr | ₹48 Cr |
| Other Manufacturing Expenses | ₹10,685 Cr | ₹10,113 Cr | ₹8,491 Cr | ₹10,576 Cr | ₹3,416 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹253 Cr | ₹245 Cr | ₹209 Cr | ₹188 Cr | ₹134 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹10,432 Cr | ₹9,868 Cr | ₹8,282 Cr | ₹10,387 Cr | ₹3,281 Cr |
| General and Administration Expenses | ₹854 Cr | ₹804 Cr | ₹739 Cr | ₹565 Cr | ₹576 Cr |
| Rent , Rates & Taxes | ₹103 Cr | ₹79 Cr | ₹69 Cr | ₹75 Cr | ₹64 Cr |
| Insurance | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.14 Cr | ₹7.94 Cr |
| Printing and stationery | ₹3.25 Cr | ₹3.98 Cr | ₹2.21 Cr | ₹2.26 Cr | ₹2.36 Cr |
| Professional and legal fees | ₹27 Cr | ₹33 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr |
| Traveling and conveyance | ₹95 Cr | ₹91 Cr | ₹68 Cr | ₹38 Cr | ₹22 Cr |
| Other Administration | ₹614 Cr | ₹587 Cr | ₹574 Cr | ₹431 Cr | ₹462 Cr |
| Selling and Distribution Expenses | ₹718 Cr | ₹434 Cr | ₹361 Cr | ₹315 Cr | ₹649 Cr |
| Advertisement & Sales Promotion | ₹43 Cr | ₹30 Cr | ₹27 Cr | ₹22 Cr | ₹12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹207 Cr | ₹136 Cr | ₹135 Cr | ₹132 Cr | ₹476 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹469 Cr | ₹268 Cr | ₹198 Cr | ₹161 Cr | ₹161 Cr |
| Miscellaneous Expenses | ₹982 Cr | ₹942 Cr | ₹774 Cr | ₹1,477 Cr | ₹863 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹68 Cr | ₹2.18 Cr | ₹13 Cr | ₹560 Cr | ₹234 Cr |
| Losson disposal of fixed assets(net) | ₹1.83 Cr | ₹0.72 Cr | ₹1.21 Cr | ₹1.99 Cr | ₹1.00 Cr |
| Losson foreign exchange fluctuations | - | ₹0.38 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹913 Cr | ₹939 Cr | ₹760 Cr | ₹916 Cr | ₹628 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,757 Cr | ₹14,015 Cr | ₹11,614 Cr | ₹13,340 Cr | ₹6,581 Cr |
| Operating Profit (Excl OI) | ₹8,149 Cr | ₹7,293 Cr | ₹6,053 Cr | ₹12,624 Cr | ₹8,789 Cr |
| Other Income | ₹1,593 Cr | ₹1,371 Cr | ₹768 Cr | ₹719 Cr | ₹352 Cr |
| Interest Received | ₹1,177 Cr | ₹1,034 Cr | ₹544 Cr | ₹429 Cr | ₹239 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹1.30 Cr | ₹0.12 Cr | ₹0.26 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.80 Cr | - | ₹1.49 Cr | ₹0.96 Cr | ₹0.01 Cr |
| Others | ₹413 Cr | ₹337 Cr | ₹221 Cr | ₹288 Cr | ₹112 Cr |
| Operating Profit | ₹9,742 Cr | ₹8,664 Cr | ₹6,821 Cr | ₹13,343 Cr | ₹9,141 Cr |
| Interest | ₹178 Cr | ₹78 Cr | ₹75 Cr | ₹39 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹170 Cr | - | - | - | - |
| Intereston Fixed deposits | ₹0.31 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹7.00 Cr | ₹78 Cr | ₹75 Cr | ₹39 Cr | ₹17 Cr |
| PBDT | ₹9,564 Cr | ₹8,585 Cr | ₹6,746 Cr | ₹13,304 Cr | ₹9,124 Cr |
| Depreciation | ₹420 Cr | ₹351 Cr | ₹336 Cr | ₹288 Cr | ₹229 Cr |
| Profit Before Taxation & Exceptional Items | ₹9,144 Cr | ₹8,235 Cr | ₹6,409 Cr | ₹13,016 Cr | ₹8,896 Cr |
| Exceptional Income / Expenses | - | ₹-282 Cr | ₹1,237 Cr | - | - |
| Profit Before Tax | ₹9,144 Cr | ₹7,953 Cr | ₹7,647 Cr | ₹13,016 Cr | ₹8,896 Cr |
| Provision for Tax | ₹2,604 Cr | ₹2,380 Cr | ₹2,108 Cr | ₹3,575 Cr | ₹2,648 Cr |
| Current Income Tax | ₹2,411 Cr | ₹2,118 Cr | ₹1,665 Cr | ₹3,444 Cr | ₹2,316 Cr |
| Deferred Tax | ₹-30 Cr | ₹32 Cr | ₹271 Cr | ₹-130 Cr | ₹-11 Cr |
| Other taxes | ₹224 Cr | ₹231 Cr | ₹172 Cr | ₹261 Cr | ₹343 Cr |
| Profit After Tax | ₹6,540 Cr | ₹5,572 Cr | ₹5,538 Cr | ₹9,441 Cr | ₹6,247 Cr |
| Extra items | ₹-0.93 Cr | ₹-0.99 Cr | ₹-0.68 Cr | ₹-0.68 Cr | ₹0.40 Cr |
| Minority Interest | ₹11 Cr | ₹4.19 Cr | ₹-1.10 Cr | ₹0.55 Cr | ₹0.37 Cr |
| Share of Associate | ₹-7.79 Cr | ₹-0.38 Cr | ₹65 Cr | ₹-12 Cr | ₹29 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6,542 Cr | ₹5,575 Cr | ₹5,601 Cr | ₹9,429 Cr | ₹6,277 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,924 Cr | ₹1,862 Cr | ₹1,762 Cr | ₹1,655 Cr | ₹1,519 Cr |
| Appropriations | ₹8,466 Cr | ₹7,437 Cr | ₹7,363 Cr | ₹11,083 Cr | ₹7,796 Cr |
| General Reserves | ₹2,000 Cr | ₹3,000 Cr | ₹4,400 Cr | ₹5,000 Cr | ₹3,900 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹445 Cr | ₹828 Cr | ₹2.06 Cr | ₹2.18 Cr | ₹-2.34 Cr |
| Equity Dividend % | ₹330.00 | ₹725.00 | ₹660.00 | ₹1,474.00 | ₹776.00 |
| Earnings Per Share | ₹7.44 | ₹19.02 | ₹19.11 | ₹32.17 | ₹21.42 |
| Adjusted EPS | ₹7.44 | ₹6.34 | ₹6.37 | ₹10.72 | ₹7.14 |
Compare Income Statement of peers of NMDC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NMDC | ₹72,488.4 Cr | -1.9% | -3% | 13.8% | Stock Analytics | |
| COAL INDIA | ₹262,286.0 Cr | 1.7% | 4.2% | 12% | Stock Analytics | |
| KIOCL | ₹21,626.8 Cr | -5.5% | -7.6% | -22.3% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,291.4 Cr | 3.2% | -3% | 7.7% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,253.0 Cr | -2.5% | -5.7% | 28.6% | Stock Analytics | |
| MOIL | ₹4,988.4 Cr | -0.8% | -12.4% | -29.3% | Stock Analytics | |
NMDC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NMDC | -1.9% |
-3% |
13.8% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses