Home > Balance Sheet > NMDC

NMDC
Balance Sheet

NMDC is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹293 Cr₹293 Cr₹293 Cr₹306 Cr₹306 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Equity - Issued ₹293 Cr₹293 Cr₹293 Cr₹306 Cr₹306 Cr
    Equity Paid Up ₹293 Cr₹293 Cr₹293 Cr₹306 Cr₹306 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹22,328 Cr₹17,725 Cr₹29,591 Cr₹27,367 Cr₹25,738 Cr
    Securities Premium -----
    Capital Reserves ₹238 Cr₹238 Cr₹238 Cr₹238 Cr₹238 Cr
    Profit & Loss Account Balance ₹1,862 Cr₹1,762 Cr₹1,624 Cr₹1,519 Cr₹1,397 Cr
    General Reserves ₹20,018 Cr₹15,618 Cr₹27,666 Cr₹25,467 Cr₹23,967 Cr
    Other Reserves ₹210 Cr₹108 Cr₹62 Cr₹143 Cr₹135 Cr
Reserve excluding Revaluation Reserve ₹22,328 Cr₹17,725 Cr₹29,591 Cr₹27,367 Cr₹25,738 Cr
Revaluation reserve -----
Shareholder's Funds ₹22,621 Cr₹18,018 Cr₹29,884 Cr₹27,673 Cr₹26,044 Cr
Minority Interest ₹14 Cr₹13 Cr₹14 Cr₹8.05 Cr₹14 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹524 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹524 Cr--
Deferred Tax Assets / Liabilities ₹-298 Cr₹-569 Cr₹-408 Cr₹-397 Cr₹-583 Cr
    Deferred Tax Assets ₹536 Cr₹790 Cr₹657 Cr₹625 Cr₹834 Cr
    Deferred Tax Liability ₹238 Cr₹221 Cr₹249 Cr₹228 Cr₹251 Cr
Other Long Term Liabilities ₹155 Cr₹156 Cr₹155 Cr₹5.83 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1,256 Cr₹1,092 Cr₹948 Cr₹828 Cr₹769 Cr
Total Non-Current Liabilities ₹1,114 Cr₹680 Cr₹1,219 Cr₹437 Cr₹186 Cr
Current Liabilities -----
Trade Payables ₹426 Cr₹665 Cr₹361 Cr₹226 Cr₹203 Cr
    Sundry Creditors ₹426 Cr₹665 Cr₹361 Cr₹226 Cr₹203 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,236 Cr₹3,160 Cr₹3,478 Cr₹1,765 Cr₹2,456 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹860 Cr₹1,069 Cr₹607 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,376 Cr₹2,091 Cr₹2,871 Cr₹1,765 Cr₹2,456 Cr
Short Term Borrowings ₹416 Cr₹1,793 Cr₹1,471 Cr₹566 Cr₹364 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹416 Cr₹1,793 Cr₹1,471 Cr₹566 Cr₹364 Cr
Short Term Provisions ₹8,382 Cr₹7,919 Cr₹4,283 Cr₹6,518 Cr₹6,841 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8,258 Cr₹7,903 Cr₹4,187 Cr₹6,295 Cr₹6,799 Cr
    Provision for post retirement benefits ₹2.35 Cr₹2.35 Cr₹2.50 Cr₹2.99 Cr₹2.22 Cr
    Preference Dividend -----
    Other Provisions ₹122 Cr₹13 Cr₹93 Cr₹220 Cr₹39 Cr
Total Current Liabilities ₹12,459 Cr₹13,536 Cr₹9,593 Cr₹9,075 Cr₹9,864 Cr
Total Liabilities ₹36,208 Cr₹32,247 Cr₹40,709 Cr₹37,193 Cr₹36,108 Cr
ASSETS
Gross Block ₹5,366 Cr₹5,515 Cr₹5,613 Cr₹5,274 Cr₹4,474 Cr
Less: Accumulated Depreciation ₹2,170 Cr₹1,853 Cr₹1,680 Cr₹1,464 Cr₹962 Cr
Less: Impairment of Assets ₹-2.81 Cr----
Net Block ₹3,199 Cr₹3,662 Cr₹3,933 Cr₹3,810 Cr₹3,512 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,992 Cr₹1,328 Cr₹17,107 Cr₹15,500 Cr₹13,819 Cr
Non Current Investments ₹935 Cr₹895 Cr₹875 Cr₹910 Cr₹859 Cr
Long Term Investment ₹935 Cr₹895 Cr₹875 Cr₹910 Cr₹859 Cr
    Quoted -----
    Unquoted ₹942 Cr₹903 Cr₹882 Cr₹917 Cr₹866 Cr
Long Term Loans & Advances ₹4,890 Cr₹1,769 Cr₹1,509 Cr₹1,408 Cr₹939 Cr
Other Non Current Assets ₹1,122 Cr₹965 Cr₹2,446 Cr₹2,319 Cr₹2,202 Cr
Total Non-Current Assets ₹12,143 Cr₹8,625 Cr₹25,921 Cr₹23,977 Cr₹21,331 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.75 Cr₹5.90 Cr₹3.58 Cr--
    Quoted -----
    Unquoted ₹5.75 Cr₹5.90 Cr₹3.58 Cr--
Inventories ₹2,661 Cr₹2,125 Cr₹922 Cr₹724 Cr₹666 Cr
    Raw Materials ₹1.12 Cr₹1.69 Cr₹4.80 Cr₹1.66 Cr₹0.76 Cr
    Work-in Progress ₹0.90 Cr₹2.30 Cr₹4.22 Cr₹2.78 Cr₹14 Cr
    Finished Goods ₹2,398 Cr₹1,900 Cr₹739 Cr₹579 Cr₹513 Cr
    Packing Materials -----
    Stores Ā and Spare ₹251 Cr₹214 Cr₹169 Cr₹140 Cr₹128 Cr
    Other Inventory ₹9.80 Cr₹7.05 Cr₹5.26 Cr₹0.11 Cr₹9.58 Cr
Sundry Debtors ₹2,656 Cr₹2,954 Cr₹2,140 Cr₹2,224 Cr₹1,425 Cr
    Debtors more than Six months ₹3,314 Cr₹3,235 Cr₹2,481 Cr₹2,615 Cr₹1,876 Cr
    Debtors Others ₹1,247 Cr₹2,652 Cr₹2,043 Cr₹1,771 Cr₹1,506 Cr
Cash and Bank ₹7,098 Cr₹7,977 Cr₹5,862 Cr₹2,437 Cr₹4,619 Cr
    Cash in hand --₹0.01 Cr--
    Balances at Bank ₹7,098 Cr₹7,977 Cr₹5,862 Cr₹2,437 Cr₹4,619 Cr
    Other cash and bank balances -----
Other Current Assets ₹979 Cr₹542 Cr₹297 Cr₹389 Cr₹220 Cr
    Interest accrued on Investments ₹22 Cr₹29 Cr₹28 Cr₹28 Cr₹66 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.21 Cr₹8.20 Cr₹3.42 Cr₹6.04 Cr₹6.38 Cr
    Prepaid Expenses -----
    Other current_assets ₹956 Cr₹505 Cr₹266 Cr₹356 Cr₹148 Cr
Short Term Loans and Advances ₹10,666 Cr₹10,017 Cr₹5,563 Cr₹7,442 Cr₹7,846 Cr
    Advances recoverable in cash or in kind ₹1,244 Cr₹1,100 Cr₹1,084 Cr₹675 Cr₹552 Cr
    Advance income tax and TDS ₹9,380 Cr₹8,803 Cr₹4,444 Cr₹6,725 Cr₹7,250 Cr
    Amounts due from directors -₹0.06 Cr-₹0.08 Cr₹0.02 Cr
    Due From Subsidiaries ₹56 Cr₹127 Cr₹46 Cr₹46 Cr₹46 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-13 Cr₹-13 Cr₹-11 Cr₹-3.98 Cr₹-2.60 Cr
Total Current Assets ₹24,065 Cr₹23,622 Cr₹14,787 Cr₹13,216 Cr₹14,776 Cr
Net Current Assets (Including Current Investments) ₹11,606 Cr₹10,086 Cr₹5,195 Cr₹4,141 Cr₹4,912 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹36,208 Cr₹32,247 Cr₹40,709 Cr₹37,193 Cr₹36,108 Cr
Contingent Liabilities ₹5,579 Cr₹5,347 Cr₹5,008 Cr₹4,677 Cr₹3,509 Cr
Total Debt ₹416 Cr₹1,793 Cr₹1,994 Cr₹566 Cr₹364 Cr
Book Value -61.48101.9790.3885.06
Adjusted Book Value 77.1961.48101.9790.3885.06

Compare Balance Sheet of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹68,883.8 Cr 1.5% -14.8% 83% Stock Analytics
COAL INDIA ₹270,390.0 Cr 4.1% -1.8% 98.8% Stock Analytics
KIOCL ₹26,112.0 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹12,208.0 Cr 2.9% -15% 163.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹7,535.4 Cr 1.2% -14.8% 141.3% Stock Analytics
MOIL ₹6,808.6 Cr 3% -0.4% 90.6% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

1.5%

-14.8%

83%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses