NIYOGIN FINTECH
|
NIYOGIN FINTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹196 Cr | ₹109 Cr | ₹103 Cr | ₹50 Cr | ₹28 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹33 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹0.38 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹1.20 Cr | ₹0.15 Cr |
| Processing fees and other charges | ₹8.52 Cr | ₹6.07 Cr | ₹5.35 Cr | ₹2.00 Cr | ₹0.18 Cr |
| Other Operating Income | ₹153 Cr | ₹79 Cr | ₹76 Cr | ₹22 Cr | ₹2.89 Cr |
| Operating Income (Net) | ₹196 Cr | ₹109 Cr | ₹103 Cr | ₹50 Cr | ₹28 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.47 Cr | ₹-3.27 Cr | ₹-1.00 Cr | ₹0.03 Cr | - |
| Employee Cost | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.06 Cr | ₹0.89 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.61 Cr |
| Workmen and Staff Welfare Expenses | ₹0.88 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Other Employees Cost | ₹3.48 Cr | ₹5.15 Cr | ₹5.59 Cr | ₹3.59 Cr | ₹4.09 Cr |
| Operating & Establishment Expenses | ₹145 Cr | ₹77 Cr | ₹42 Cr | ₹13 Cr | ₹5.31 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹12 Cr | ₹6.67 Cr | ₹2.55 Cr | ₹3.49 Cr | ₹3.58 Cr |
| Commission, Brokerage & Discounts | ₹131 Cr | ₹69 Cr | ₹38 Cr | ₹8.67 Cr | ₹0.62 Cr |
| Rent , Rates & Taxes | ₹0.36 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.00 Cr |
| Repairs and Maintenance | ₹0.01 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.03 Cr |
| Insurance | ₹0.28 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.32 Cr | ₹0.17 Cr |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹0.46 Cr | ₹0.51 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹0.91 Cr |
| Administrations & Other Expenses | ₹7.54 Cr | ₹11 Cr | ₹5.26 Cr | ₹3.91 Cr | ₹7.03 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹3.02 Cr | ₹2.97 Cr | ₹2.47 Cr | ₹2.56 Cr | ₹3.38 Cr |
| Advertisement & Sales Promotion | ₹1.11 Cr | ₹1.01 Cr | ₹0.79 Cr | ₹0.33 Cr | ₹1.67 Cr |
| Other General Expenses | ₹3.40 Cr | ₹6.69 Cr | ₹1.99 Cr | ₹1.01 Cr | ₹1.95 Cr |
| Provisions and Contingencies | ₹11 Cr | ₹7.00 Cr | ₹2.98 Cr | ₹7.39 Cr | ₹18 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹7.79 Cr | ₹3.74 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.13 Cr | ₹3.26 Cr | ₹2.98 Cr | ₹7.39 Cr | ₹18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹211 Cr | ₹138 Cr | ₹108 Cr | ₹52 Cr | ₹48 Cr |
| Operating Profit (Excl OI) | ₹-15 Cr | ₹-30 Cr | ₹-5.60 Cr | ₹-2.14 Cr | ₹-20 Cr |
| Other Income | ₹2.23 Cr | ₹9.31 Cr | ₹4.26 Cr | ₹0.53 Cr | ₹0.14 Cr |
| Other Interest Income | ₹0.24 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.96 Cr | ₹3.88 Cr | ₹1.61 Cr | - | ₹0.03 Cr |
| Others | ₹1.03 Cr | ₹5.19 Cr | ₹2.56 Cr | ₹0.49 Cr | ₹0.10 Cr |
| Operating Profit | ₹-13 Cr | ₹-20 Cr | ₹-1.34 Cr | ₹-1.62 Cr | ₹-20 Cr |
| Interest | ₹5.38 Cr | ₹1.81 Cr | ₹1.00 Cr | ₹0.62 Cr | ₹0.30 Cr |
| Loans | - | - | - | - | ₹0.00 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹5.38 Cr | ₹1.81 Cr | ₹1.00 Cr | ₹0.62 Cr | ₹0.30 Cr |
| Depreciation | ₹8.10 Cr | ₹6.10 Cr | ₹5.39 Cr | ₹5.02 Cr | ₹4.09 Cr |
| Profit Before Taxation & Exceptional Items | ₹-26 Cr | ₹-28 Cr | ₹-7.73 Cr | ₹-7.25 Cr | ₹-25 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-26 Cr | ₹-28 Cr | ₹-7.73 Cr | ₹-7.25 Cr | ₹-25 Cr |
| Provision for Tax | ₹-1.28 Cr | ₹0.26 Cr | ₹-0.13 Cr | ₹0.17 Cr | ₹-0.13 Cr |
| Current Income Tax | - | - | ₹0.47 Cr | ₹0.57 Cr | - |
| Deferred Tax | ₹-1.28 Cr | ₹0.26 Cr | ₹-0.59 Cr | ₹-0.40 Cr | ₹-0.13 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-25 Cr | ₹-28 Cr | ₹-7.60 Cr | ₹-7.42 Cr | ₹-25 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹8.05 Cr | ₹11 Cr | ₹1.67 Cr | ₹0.50 Cr | ₹0.61 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-17 Cr | ₹-18 Cr | ₹-5.93 Cr | ₹-6.92 Cr | ₹-24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-70 Cr | ₹-52 Cr | ₹-46 Cr | ₹-39 Cr | ₹-16 Cr |
| Appropriations | ₹-87 Cr | ₹-70 Cr | ₹-52 Cr | ₹-46 Cr | ₹-40 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-87 Cr | ₹-70 Cr | ₹-52 Cr | ₹-46 Cr | ₹-40 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.76 | ₹-1.87 | ₹-0.63 | ₹-0.74 | ₹-2.78 |
| Adjusted EPS | ₹-1.76 | ₹-1.87 | ₹-0.63 | ₹-0.74 | ₹-2.78 |
Compare Income Statement of peers of NIYOGIN FINTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIYOGIN FINTECH | ₹708.0 Cr | -10.9% | -1.7% | 31% | Stock Analytics | |
| BAJAJ FINSERV | ₹327,568.0 Cr | -0.3% | -1.6% | 23.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹46,284.5 Cr | -4.6% | -14% | 79.1% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹35,465.5 Cr | -3.9% | 1.3% | 23.4% | Stock Analytics | |
| JSW HOLDINGS | ₹19,133.5 Cr | 3.2% | 0.2% | 0.5% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,737.9 Cr | -1% | 1.4% | 2.7% | Stock Analytics | |
NIYOGIN FINTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIYOGIN FINTECH | -10.9% |
-1.7% |
31% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses