NITIN SPINNERS
|
NITIN SPINNERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,306 Cr | ₹2,906 Cr | ₹2,407 Cr | ₹2,692 Cr | ₹1,624 Cr |
| Sales | ₹3,283 Cr | ₹2,881 Cr | ₹2,385 Cr | ₹2,664 Cr | ₹1,609 Cr |
| Job Work/ Contract Receipts | ₹0.14 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹28 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,306 Cr | ₹2,906 Cr | ₹2,407 Cr | ₹2,692 Cr | ₹1,624 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹19 Cr | ₹-10 Cr | ₹-94 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹2,049 Cr | ₹1,852 Cr | ₹1,609 Cr | ₹1,543 Cr | ₹955 Cr |
| Opening Raw Materials | ₹352 Cr | ₹264 Cr | ₹189 Cr | ₹231 Cr | ₹167 Cr |
| Purchases Raw Materials | ₹2,103 Cr | ₹1,937 Cr | ₹1,683 Cr | ₹1,502 Cr | ₹1,018 Cr |
| Closing Raw Materials | ₹407 Cr | ₹352 Cr | ₹264 Cr | ₹189 Cr | ₹231 Cr |
| Other Direct Purchases / Brought in cost | ₹0.89 Cr | ₹3.21 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹281 Cr | ₹258 Cr | ₹189 Cr | ₹209 Cr | ₹179 Cr |
| Electricity & Power | ₹281 Cr | ₹258 Cr | ₹189 Cr | ₹209 Cr | ₹179 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹201 Cr | ₹177 Cr | ₹133 Cr | ₹133 Cr | ₹112 Cr |
| Salaries, Wages & Bonus | ₹169 Cr | ₹149 Cr | ₹111 Cr | ₹111 Cr | ₹93 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.25 Cr |
| Workmen and Staff Welfare Expenses | ₹8.35 Cr | ₹7.78 Cr | ₹6.69 Cr | ₹5.46 Cr | ₹5.63 Cr |
| Other Employees Cost | ₹7.40 Cr | ₹6.39 Cr | ₹4.06 Cr | ₹5.98 Cr | ₹4.97 Cr |
| Other Manufacturing Expenses | ₹152 Cr | ₹131 Cr | ₹107 Cr | ₹103 Cr | ₹73 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.71 Cr | ₹0.83 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.00 Cr |
| Repairs and Maintenance | ₹5.82 Cr | ₹4.64 Cr | ₹3.65 Cr | ₹2.99 Cr | ₹2.40 Cr |
| Packing Material Consumed | ₹39 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹19 Cr |
| Other Mfg Exp | ₹106 Cr | ₹93 Cr | ₹78 Cr | ₹75 Cr | ₹52 Cr |
| General and Administration Expenses | ₹7.22 Cr | ₹7.04 Cr | ₹5.72 Cr | ₹6.92 Cr | ₹4.73 Cr |
| Rent , Rates & Taxes | ₹0.19 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.43 Cr | ₹0.20 Cr |
| Insurance | ₹3.53 Cr | ₹3.60 Cr | ₹3.04 Cr | ₹3.53 Cr | ₹2.79 Cr |
| Printing and stationery | ₹1.12 Cr | ₹1.11 Cr | ₹0.88 Cr | ₹1.20 Cr | ₹0.79 Cr |
| Professional and legal fees | ₹0.92 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹0.91 Cr | ₹0.34 Cr |
| Traveling and conveyance | ₹0.64 Cr | ₹0.54 Cr | ₹0.46 Cr | ₹0.27 Cr | ₹0.12 Cr |
| Other Administration | ₹0.82 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.49 Cr |
| Selling and Distribution Expenses | ₹124 Cr | ₹79 Cr | ₹71 Cr | ₹134 Cr | ₹64 Cr |
| Advertisement & Sales Promotion | ₹3.31 Cr | ₹2.65 Cr | ₹1.31 Cr | ₹0.92 Cr | ₹0.69 Cr |
| Sales Commissions & Incentives | ₹34 Cr | ₹25 Cr | ₹17 Cr | ₹28 Cr | ₹19 Cr |
| Freight and Forwarding | ₹81 Cr | ₹49 Cr | ₹50 Cr | ₹103 Cr | ₹43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.56 Cr | ₹3.54 Cr | ₹2.70 Cr | ₹1.94 Cr | ₹2.28 Cr |
| Miscellaneous Expenses | ₹5.89 Cr | ₹5.55 Cr | ₹4.51 Cr | ₹4.94 Cr | ₹5.90 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.15 Cr | - | ₹3.20 Cr | ₹4.33 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.89 Cr | ₹5.41 Cr | ₹4.51 Cr | ₹1.74 Cr | ₹1.58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,834 Cr | ₹2,529 Cr | ₹2,110 Cr | ₹2,041 Cr | ₹1,367 Cr |
| Operating Profit (Excl OI) | ₹471 Cr | ₹377 Cr | ₹297 Cr | ₹652 Cr | ₹257 Cr |
| Other Income | ₹3.60 Cr | ₹2.25 Cr | ₹3.31 Cr | ₹1.84 Cr | ₹1.90 Cr |
| Interest Received | ₹2.85 Cr | ₹1.26 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹1.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.08 Cr | ₹0.90 Cr | ₹0.20 Cr | ₹0.46 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.51 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.74 Cr | ₹0.91 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.29 Cr |
| Operating Profit | ₹475 Cr | ₹379 Cr | ₹300 Cr | ₹653 Cr | ₹259 Cr |
| Interest | ₹90 Cr | ₹83 Cr | ₹38 Cr | ₹55 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹50 Cr | ₹44 Cr | ₹14 Cr | ₹25 Cr | ₹33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.95 Cr | ₹5.93 Cr | ₹3.98 Cr | ₹5.14 Cr | ₹4.37 Cr |
| Other Interest | ₹33 Cr | ₹33 Cr | ₹20 Cr | ₹25 Cr | ₹25 Cr |
| PBDT | ₹385 Cr | ₹296 Cr | ₹263 Cr | ₹598 Cr | ₹198 Cr |
| Depreciation | ₹148 Cr | ₹118 Cr | ₹87 Cr | ₹87 Cr | ₹91 Cr |
| Profit Before Taxation & Exceptional Items | ₹237 Cr | ₹178 Cr | ₹176 Cr | ₹511 Cr | ₹107 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-4.54 Cr | - |
| Profit Before Tax | ₹237 Cr | ₹178 Cr | ₹176 Cr | ₹506 Cr | ₹107 Cr |
| Provision for Tax | ₹62 Cr | ₹46 Cr | ₹11 Cr | ₹180 Cr | ₹38 Cr |
| Current Income Tax | ₹55 Cr | ₹27 Cr | ₹44 Cr | ₹168 Cr | - |
| Deferred Tax | ₹7.54 Cr | ₹19 Cr | ₹-32 Cr | ₹12 Cr | ₹38 Cr |
| Other taxes | ₹-1.00 Cr | - | ₹-0.42 Cr | - | - |
| Profit After Tax | ₹175 Cr | ₹132 Cr | ₹165 Cr | ₹326 Cr | ₹69 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹902 Cr | ₹783 Cr | ₹630 Cr | ₹318 Cr | ₹252 Cr |
| Appropriations | ₹1,077 Cr | ₹915 Cr | ₹794 Cr | ₹644 Cr | ₹321 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹6.17 Cr | ₹2.53 Cr |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹25.00 | ₹40.00 | ₹15.00 |
| Earnings Per Share | ₹31.20 | ₹23.39 | ₹29.32 | ₹58.01 | ₹12.25 |
| Adjusted EPS | ₹31.20 | ₹23.39 | ₹29.32 | ₹58.01 | ₹12.25 |
Compare Income Statement of peers of NITIN SPINNERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NITIN SPINNERS | ₹1,873.4 Cr | -1.9% | 0.7% | -18.2% | Stock Analytics | |
| TRIDENT | ₹14,508.2 Cr | 1.3% | 2.3% | -14.1% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,005.0 Cr | -1.4% | -4.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,460.3 Cr | -4.4% | -2.8% | -12.2% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
| AMBIKA COTTON MILLS | ₹746.1 Cr | -0.4% | -5.5% | -13.3% | Stock Analytics | |
NITIN SPINNERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NITIN SPINNERS | -1.9% |
0.7% |
-18.2% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses