NITIN CASTINGS
|
NITIN CASTINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹152 Cr | ₹153 Cr | ₹135 Cr | ₹97 Cr | ₹63 Cr |
| Sales | ₹152 Cr | ₹153 Cr | ₹135 Cr | ₹97 Cr | ₹63 Cr |
| Job Work/ Contract Receipts | - | - | ₹0.29 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹151 Cr | ₹149 Cr | ₹133 Cr | ₹97 Cr | ₹62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.59 Cr | ₹-6.03 Cr | ₹-7.48 Cr | ₹-0.25 Cr | ₹4.78 Cr |
| Raw Material Consumed | ₹104 Cr | ₹121 Cr | ₹111 Cr | ₹76 Cr | ₹40 Cr |
| Opening Raw Materials | ₹5.13 Cr | ₹10.00 Cr | ₹10 Cr | ₹5.00 Cr | ₹6.81 Cr |
| Purchases Raw Materials | ₹110 Cr | ₹116 Cr | ₹111 Cr | ₹81 Cr | ₹38 Cr |
| Closing Raw Materials | ₹12 Cr | ₹5.13 Cr | ₹10.00 Cr | ₹10 Cr | ₹5.00 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Electricity & Power | ₹0.22 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.28 Cr | ₹7.78 Cr | ₹6.85 Cr | ₹6.41 Cr | ₹6.29 Cr |
| Salaries, Wages & Bonus | ₹9.00 Cr | ₹7.53 Cr | ₹6.60 Cr | ₹6.20 Cr | ₹6.11 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.29 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹12 Cr | ₹8.28 Cr | ₹8.55 Cr | ₹5.88 Cr | ₹3.28 Cr |
| Rent , Rates & Taxes | ₹1.26 Cr | ₹1.10 Cr | ₹0.87 Cr | ₹1.11 Cr | ₹0.94 Cr |
| Insurance | ₹2.61 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹0.25 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.19 Cr | ₹1.72 Cr | ₹1.69 Cr | ₹1.35 Cr | ₹1.04 Cr |
| Traveling and conveyance | ₹0.83 Cr | ₹1.25 Cr | ₹1.20 Cr | ₹0.59 Cr | ₹0.22 Cr |
| Other Administration | ₹4.30 Cr | ₹3.53 Cr | ₹4.19 Cr | ₹2.03 Cr | ₹0.83 Cr |
| Selling and Distribution Expenses | ₹4.46 Cr | ₹3.17 Cr | ₹3.35 Cr | ₹1.47 Cr | ₹1.20 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.46 Cr | ₹3.17 Cr | ₹3.35 Cr | ₹1.47 Cr | ₹1.20 Cr |
| Miscellaneous Expenses | ₹0.94 Cr | ₹0.11 Cr | ₹1.21 Cr | ₹0.49 Cr | ₹0.94 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.18 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.08 Cr | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹0.02 Cr | - | ₹0.00 Cr |
| Other Miscellaneous Expenses | ₹0.94 Cr | ₹0.11 Cr | ₹1.11 Cr | ₹0.31 Cr | ₹0.93 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹135 Cr | ₹134 Cr | ₹124 Cr | ₹90 Cr | ₹56 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹15 Cr | ₹9.59 Cr | ₹6.62 Cr | ₹5.64 Cr |
| Other Income | ₹3.91 Cr | ₹5.00 Cr | ₹0.91 Cr | ₹2.16 Cr | ₹1.50 Cr |
| Interest Received | ₹0.67 Cr | ₹0.33 Cr | ₹0.50 Cr | ₹0.29 Cr | ₹0.62 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | ₹2.74 Cr | ₹0.13 Cr | - | ₹0.24 Cr | - |
| Provision Written Back | ₹0.00 Cr | ₹0.66 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.14 Cr | - | - | ₹0.07 Cr |
| Others | ₹0.43 Cr | ₹3.71 Cr | ₹0.37 Cr | ₹1.61 Cr | ₹0.81 Cr |
| Operating Profit | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹8.78 Cr | ₹7.14 Cr |
| Interest | ₹0.46 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹1.02 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.05 Cr | ₹0.24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Other Interest | ₹0.37 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.72 Cr |
| PBDT | ₹19 Cr | ₹20 Cr | ₹10 Cr | ₹8.53 Cr | ₹6.12 Cr |
| Depreciation | ₹2.07 Cr | ₹1.69 Cr | ₹1.80 Cr | ₹2.00 Cr | ₹2.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹18 Cr | ₹8.51 Cr | ₹6.52 Cr | ₹3.91 Cr |
| Exceptional Income / Expenses | - | ₹-2.37 Cr | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹15 Cr | ₹8.51 Cr | ₹6.52 Cr | ₹3.91 Cr |
| Provision for Tax | ₹4.35 Cr | ₹3.32 Cr | ₹3.62 Cr | ₹1.36 Cr | ₹0.65 Cr |
| Current Income Tax | ₹4.16 Cr | ₹3.01 Cr | ₹2.05 Cr | ₹1.42 Cr | ₹0.82 Cr |
| Deferred Tax | ₹0.17 Cr | ₹0.33 Cr | ₹1.42 Cr | ₹-0.06 Cr | ₹0.00 Cr |
| Other taxes | ₹0.03 Cr | ₹-0.02 Cr | ₹0.15 Cr | - | ₹-0.16 Cr |
| Profit After Tax | ₹12 Cr | ₹12 Cr | ₹4.89 Cr | ₹5.16 Cr | ₹3.26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr |
| Appropriations | ₹57 Cr | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.54 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹-0.02 Cr |
| Equity Dividend % | ₹60.00 | ₹60.00 | ₹15.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹24.14 | ₹23.59 | ₹9.51 | ₹10.04 | ₹6.34 |
| Adjusted EPS | ₹24.14 | ₹23.59 | ₹9.51 | ₹10.04 | ₹6.34 |
Compare Income Statement of peers of NITIN CASTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NITIN CASTINGS | ₹259.2 Cr | 2.5% | -9.9% | -33% | Stock Analytics | |
| AIA ENGINEERING | ₹31,358.9 Cr | 1.8% | 10% | -18.5% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,466.3 Cr | 1.1% | 11.7% | 29.8% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,599.4 Cr | 2.3% | -2.2% | -20% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,749.7 Cr | -3.2% | -5.3% | -48.9% | Stock Analytics | |
| STEELCAST | ₹2,260.8 Cr | 0.7% | 3.7% | 47.7% | Stock Analytics | |
NITIN CASTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NITIN CASTINGS | 2.5% |
-9.9% |
-33% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses