Home > Income Statement > NIRMAN AGRI GENETICS

NIRMAN AGRI GENETICS
Income Statement

NIRMAN AGRI GENETICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NIRMAN AGRI GENETICS
Please provide your vote to see the results

NIRMAN AGRI GENETICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹63 Cr₹29 Cr₹13 Cr-₹3.82 Cr
     Sales ₹63 Cr₹29 Cr₹13 Cr-₹3.82 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹63 Cr₹29 Cr₹13 Cr-₹3.82 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹49 Cr₹23 Cr₹9.42 Cr-₹3.48 Cr
     Opening Raw Materials ₹4.69 Cr₹0.65 Cr₹0.20 Cr--
     Purchases Raw Materials ₹53 Cr₹27 Cr₹9.86 Cr-₹3.68 Cr
     Closing Raw Materials ₹8.28 Cr₹4.69 Cr₹0.65 Cr-₹0.20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ----₹0.01 Cr
Power & Fuel Cost ₹0.03 Cr₹0.08 Cr₹0.01 Cr-₹0.00 Cr
     Electricity & Power ₹0.03 Cr₹0.03 Cr₹0.00 Cr-₹0.00 Cr
     Oil, Fuel & Natural gas -₹0.06 Cr₹0.00 Cr-₹0.00 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.36 Cr₹0.81 Cr₹0.49 Cr-₹0.17 Cr
     Salaries, Wages & Bonus ₹1.35 Cr₹0.81 Cr₹0.49 Cr-₹0.17 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.01 Cr----
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.39 Cr-₹0.03 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.22 Cr----
     Repairs and Maintenance ₹0.02 Cr----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.15 Cr-₹0.03 Cr--
General and Administration Expenses ₹0.93 Cr₹0.65 Cr₹0.11 Cr-₹0.10 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.05 Cr₹0.02 Cr-₹0.02 Cr
     Insurance ₹0.00 Cr₹0.00 Cr---
     Printing and stationery ₹0.02 Cr₹0.11 Cr₹0.01 Cr-₹0.02 Cr
     Professional and legal fees ₹0.26 Cr₹0.12 Cr---
     Traveling and conveyance ₹0.22 Cr₹0.09 Cr₹0.04 Cr-₹0.04 Cr
     Other Administration ₹0.32 Cr₹0.28 Cr₹0.04 Cr-₹0.02 Cr
Selling and Distribution Expenses ₹0.17 Cr----
     Advertisement & Sales Promotion ₹0.01 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.16 Cr----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹0.10 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.10 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.01 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹52 Cr₹24 Cr₹10 Cr-₹3.75 Cr
Operating Profit (Excl OI) ₹11 Cr₹4.36 Cr₹3.42 Cr-₹0.07 Cr
Other Income -----
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹11 Cr₹4.36 Cr₹3.42 Cr-₹0.07 Cr
Interest ₹0.23 Cr₹0.01 Cr₹0.00 Cr--
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Other Interest ₹0.22 Cr₹0.01 Cr---
PBDT ₹11 Cr₹4.35 Cr₹3.42 Cr-₹0.07 Cr
Depreciation ₹0.32 Cr₹0.09 Cr₹0.00 Cr--
Profit Before Taxation & Exceptional Items ₹11 Cr₹4.26 Cr₹3.42 Cr-₹0.07 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹4.26 Cr₹3.42 Cr-₹0.07 Cr
Provision for Tax ₹0.53 Cr₹0.25 Cr₹0.86 Cr-₹0.02 Cr
     Current Income Tax ₹0.50 Cr₹0.26 Cr₹0.86 Cr-₹0.02 Cr
     Deferred Tax ₹0.03 Cr₹0.00 Cr---
     Other taxes -----
Profit After Tax ₹10 Cr₹4.01 Cr₹2.56 Cr-₹0.06 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2.74 Cr₹2.63 Cr₹0.07 Cr--
Appropriations ₹13 Cr₹6.64 Cr₹2.63 Cr-₹0.06 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.02 Cr₹3.90 Cr---
Equity Dividend % -----
Earnings Per Share ₹17.46₹6.72₹2,560.20₹54.70₹54.70
Adjusted EPS ₹17.46₹6.72₹10.00₹0.21₹0.21

Compare Income Statement of peers of NIRMAN AGRI GENETICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIRMAN AGRI GENETICS ₹120.5 Cr -18.5% -20.8% -54.1% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,951.9 Cr 5.7% 2.2% -29.4% Stock Analytics
KAVERI SEED COMPANY ₹5,464.9 Cr -0% -11.7% 17.1% Stock Analytics
VENKYS (INDIA) ₹2,042.1 Cr -2.1% -4.2% -22.5% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,277.0 Cr -1.8% -7.8% -28.8% Stock Analytics
INDO US BIOTECH ₹246.6 Cr -5.9% -13.5% -52.3% Stock Analytics


NIRMAN AGRI GENETICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIRMAN AGRI GENETICS

-18.5%

-20.8%

-54.1%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses