Home > Income Statement > NIRLON

NIRLON
Income Statement

NIRLON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NIRLON
Please provide your vote to see the results

NIRLON Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹669 Cr₹636 Cr₹603 Cr₹573 Cr₹384 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹596 Cr₹566 Cr₹593 Cr₹563 Cr₹376 Cr
     Revenue from property development -----
     Other Operational Income ₹73 Cr₹70 Cr₹10 Cr₹9.75 Cr₹8.35 Cr
Less: Excise Duty -----
Net Sales ₹669 Cr₹636 Cr₹603 Cr₹573 Cr₹384 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.36 Cr₹0.30 Cr₹0.30 Cr₹0.41 Cr₹0.39 Cr
     Electricity & Power ₹0.36 Cr₹0.30 Cr₹0.30 Cr₹0.41 Cr₹0.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.26 Cr₹6.01 Cr₹5.11 Cr₹5.02 Cr₹4.81 Cr
     Salaries, Wages & Bonus ₹5.69 Cr₹5.41 Cr₹4.18 Cr₹4.41 Cr₹4.16 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.44 Cr₹0.42 Cr₹0.36 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.14 Cr₹0.48 Cr₹0.24 Cr₹0.08 Cr
     Other Employees Cost ₹0.08 Cr₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
Other Manufacturing Expenses ₹81 Cr₹78 Cr₹72 Cr₹62 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.85 Cr₹2.38 Cr₹3.04 Cr₹3.32 Cr₹4.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹79 Cr₹76 Cr₹69 Cr₹59 Cr₹41 Cr
General and Administration Expenses ₹25 Cr₹23 Cr₹23 Cr₹22 Cr₹16 Cr
     Rent , Rates & Taxes ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr
     Insurance ₹2.66 Cr₹2.21 Cr₹2.07 Cr₹2.09 Cr₹1.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.96 Cr₹4.87 Cr₹5.11 Cr₹3.87 Cr₹2.65 Cr
     Traveling and conveyance ₹0.05 Cr₹0.07 Cr₹0.27 Cr₹0.31 Cr₹0.12 Cr
     Other Administration ₹1.69 Cr₹1.55 Cr₹1.66 Cr₹1.50 Cr₹1.63 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹35 Cr₹26 Cr₹26 Cr₹25 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.04 Cr₹0.23 Cr---
     Losson disposal of fixed assets(net) -₹0.57 Cr-₹0.19 Cr₹0.37 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹25 Cr₹26 Cr₹25 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹148 Cr₹133 Cr₹126 Cr₹115 Cr₹87 Cr
Operating Profit (Excl OI) ₹521 Cr₹503 Cr₹477 Cr₹458 Cr₹297 Cr
Other Income ₹14 Cr₹8.89 Cr₹4.24 Cr₹2.96 Cr₹2.78 Cr
     Interest Received ₹13 Cr₹8.33 Cr₹4.12 Cr₹2.74 Cr₹1.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹0.68 Cr₹0.57 Cr₹0.12 Cr₹0.22 Cr₹1.26 Cr
Operating Profit ₹535 Cr₹512 Cr₹481 Cr₹461 Cr₹300 Cr
Interest ₹108 Cr₹117 Cr₹123 Cr₹126 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹88 Cr₹98 Cr₹103 Cr₹84 Cr₹76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹0.54 Cr₹0.56 Cr₹26 Cr-
     Other Interest ₹19 Cr₹19 Cr₹20 Cr₹16 Cr₹-41 Cr
PBDT ₹428 Cr₹395 Cr₹358 Cr₹335 Cr₹266 Cr
Depreciation ₹56 Cr₹56 Cr₹56 Cr₹103 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹372 Cr₹338 Cr₹302 Cr₹233 Cr₹190 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹372 Cr₹338 Cr₹302 Cr₹233 Cr₹190 Cr
Provision for Tax ₹26 Cr₹120 Cr₹96 Cr₹75 Cr₹79 Cr
     Current Income Tax ₹80 Cr₹68 Cr₹53 Cr₹41 Cr₹35 Cr
     Deferred Tax ₹15 Cr₹52 Cr₹43 Cr₹34 Cr₹44 Cr
     Other taxes ₹-69 Cr----
Profit After Tax ₹346 Cr₹218 Cr₹206 Cr₹158 Cr₹111 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹141 Cr₹158 Cr₹186 Cr₹262 Cr₹359 Cr
Appropriations ₹487 Cr₹376 Cr₹392 Cr₹420 Cr₹470 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹99 Cr₹99 Cr₹99 Cr₹99 Cr₹72 Cr
Equity Dividend % ₹300.00₹260.00₹260.00₹260.00₹260.00
Earnings Per Share ₹38.39₹24.21₹22.81₹17.52₹12.30
Adjusted EPS ₹38.39₹24.21₹22.81₹17.52₹12.30

Compare Income Statement of peers of NIRLON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIRLON ₹5,548.8 Cr -4.5% -0.7% 14.3% Stock Analytics
LARSEN & TOUBRO ₹548,971.0 Cr -1.6% -2.1% 10.2% Stock Analytics
RAIL VIKAS NIGAM ₹43,889.7 Cr 1% -9.4% -33.6% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,307.8 Cr 0.1% 8.7% 14.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,250.2 Cr 1.5% -1.5% -9.2% Stock Analytics
CEMINDIA PROJECTS ₹22,600.4 Cr 5.9% 4.2% 88.5% Stock Analytics


NIRLON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIRLON

-4.5%

-0.7%

14.3%

SENSEX

-1.1%

-3.6%

-5.3%


You may also like the below Video Courses