NIRLON
|
NIRLON Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity Paid Up | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹378 Cr | ₹267 Cr | ₹283 Cr | ₹312 Cr | ₹388 Cr |
| Securities Premium | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹253 Cr | ₹141 Cr | ₹158 Cr | ₹186 Cr | ₹262 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹378 Cr | ₹267 Cr | ₹283 Cr | ₹312 Cr | ₹388 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹469 Cr | ₹357 Cr | ₹373 Cr | ₹402 Cr | ₹478 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,147 Cr | ₹1,146 Cr | ₹1,146 Cr | ₹1,145 Cr | ₹1,094 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,147 Cr | ₹1,146 Cr | - | - | - |
| Term Loans - Institutions | - | - | ₹1,146 Cr | ₹1,145 Cr | ₹1,178 Cr |
| Other Secured | - | - | - | - | ₹-85 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹194 Cr | ₹248 Cr | ₹196 Cr | ₹153 Cr | ₹119 Cr |
| Deferred Tax Assets | ₹0.21 Cr | ₹0.25 Cr | ₹23 Cr | ₹30 Cr | ₹29 Cr |
| Deferred Tax Liability | ₹195 Cr | ₹249 Cr | ₹220 Cr | ₹183 Cr | ₹148 Cr |
| Other Long Term Liabilities | ₹248 Cr | ₹234 Cr | ₹216 Cr | ₹199 Cr | ₹210 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹305 Cr | ₹237 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹85 Cr |
| Total Non-Current Liabilities | ₹1,894 Cr | ₹1,866 Cr | ₹1,559 Cr | ₹1,497 Cr | ₹1,508 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹16 Cr | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹26 Cr |
| Sundry Creditors | ₹16 Cr | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹171 Cr | ₹165 Cr | ₹167 Cr | ₹185 Cr | ₹267 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.85 Cr | ₹0.58 Cr | ₹3.17 Cr | ₹0.02 Cr | ₹1.28 Cr |
| Interest Accrued But Not Due | ₹0.23 Cr | ₹0.26 Cr | - | ₹0.28 Cr | ₹3.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹168 Cr | ₹164 Cr | ₹164 Cr | ₹185 Cr | ₹262 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹81 Cr | ₹69 Cr | ₹14 Cr | ₹0.33 Cr | ₹57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹80 Cr | ₹68 Cr | ₹13 Cr | ₹0.21 Cr | ₹57 Cr |
| Provision for post retirement benefits | ₹0.57 Cr | ₹0.83 Cr | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.33 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹268 Cr | ₹255 Cr | ₹194 Cr | ₹202 Cr | ₹349 Cr |
| Total Liabilities | ₹2,630 Cr | ₹2,478 Cr | ₹2,126 Cr | ₹2,101 Cr | ₹2,335 Cr |
| ASSETS | |||||
| Gross Block | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr |
| Less: Accumulated Depreciation | ₹0.41 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.40 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.45 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.02 Cr | ₹8.95 Cr | ₹2.62 Cr | ₹6.05 Cr | ₹13 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹308 Cr | ₹311 Cr | ₹31 Cr | ₹23 Cr | ₹93 Cr |
| Other Non Current Assets | ₹68 Cr | ₹79 Cr | ₹105 Cr | ₹101 Cr | ₹76 Cr |
| Total Non-Current Assets | ₹2,215 Cr | ₹2,269 Cr | ₹2,048 Cr | ₹2,061 Cr | ₹2,168 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3.33 Cr | ₹3.82 Cr | ₹3.20 Cr | ₹2.85 Cr | ₹3.15 Cr |
| Debtors more than Six months | ₹0.60 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.32 Cr |
| Debtors Others | ₹2.99 Cr | ₹3.54 Cr | ₹2.65 Cr | ₹2.47 Cr | ₹2.83 Cr |
| Cash and Bank | ₹298 Cr | ₹174 Cr | ₹61 Cr | ₹23 Cr | ₹100 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹298 Cr | ₹174 Cr | ₹61 Cr | ₹23 Cr | ₹100 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹36 Cr | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹2.72 Cr | ₹1.20 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.70 Cr | ₹1.60 Cr | ₹1.38 Cr | ₹1.17 Cr | ₹1.10 Cr |
| Other current_assets | ₹31 Cr | ₹28 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr |
| Short Term Loans and Advances | ₹78 Cr | ₹0.52 Cr | ₹2.37 Cr | ₹0.53 Cr | ₹52 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹77 Cr | - | - | - | ₹51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.06 Cr | ₹0.52 Cr | ₹2.37 Cr | ₹0.53 Cr | ₹1.03 Cr |
| Total Current Assets | ₹415 Cr | ₹209 Cr | ₹78 Cr | ₹40 Cr | ₹167 Cr |
| Net Current Assets (Including Current Investments) | ₹147 Cr | ₹-46 Cr | ₹-116 Cr | ₹-162 Cr | ₹-182 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,630 Cr | ₹2,478 Cr | ₹2,126 Cr | ₹2,101 Cr | ₹2,335 Cr |
| Contingent Liabilities | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Total Debt | ₹1,147 Cr | ₹1,146 Cr | ₹1,146 Cr | ₹1,145 Cr | ₹1,178 Cr |
| Book Value | 52.00 | 39.61 | 41.40 | 44.59 | 53.04 |
| Adjusted Book Value | 52.00 | 39.61 | 41.40 | 44.59 | 53.04 |
Compare Balance Sheet of peers of NIRLON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIRLON | ₹5,769.1 Cr | 3.3% | 2.4% | 14.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹562,083.0 Cr | 0.1% | 7.9% | 12.5% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹46,204.1 Cr | -1.6% | -1.3% | -30.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,751.9 Cr | -0.8% | 6.7% | 10.2% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,851.6 Cr | -0.6% | -3.6% | -15.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,671.0 Cr | -4.8% | -12.5% | 63.1% | Stock Analytics | |
NIRLON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIRLON | 3.3% |
2.4% |
14.4% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses