Home > Income Statement > NIRLON

NIRLON
Income Statement

NIRLON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NIRLON
Please provide your vote to see the results

NIRLON Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹603 Cr₹573 Cr₹384 Cr₹317 Cr₹310 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹593 Cr₹563 Cr₹376 Cr₹309 Cr₹302 Cr
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹9.75 Cr₹8.35 Cr₹7.76 Cr₹7.98 Cr
Less: Excise Duty -----
Net Sales ₹603 Cr₹573 Cr₹384 Cr₹317 Cr₹310 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.30 Cr₹0.41 Cr₹0.39 Cr₹0.03 Cr₹0.32 Cr
     Electricity & Power ₹0.30 Cr₹0.41 Cr₹0.39 Cr₹0.03 Cr₹0.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.36 Cr₹5.02 Cr₹4.81 Cr₹4.90 Cr₹5.30 Cr
     Salaries, Wages & Bonus ₹4.43 Cr₹4.41 Cr₹4.16 Cr₹4.20 Cr₹4.32 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.36 Cr₹0.54 Cr₹0.64 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.24 Cr₹0.08 Cr₹0.04 Cr₹0.16 Cr
     Other Employees Cost ₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹72 Cr₹62 Cr₹45 Cr₹41 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.04 Cr₹3.32 Cr₹4.07 Cr₹1.51 Cr₹0.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹69 Cr₹59 Cr₹41 Cr₹39 Cr₹41 Cr
General and Administration Expenses ₹23 Cr₹22 Cr₹16 Cr₹14 Cr₹16 Cr
     Rent , Rates & Taxes ₹14 Cr₹14 Cr₹10 Cr₹8.65 Cr₹9.96 Cr
     Insurance ₹2.07 Cr₹2.09 Cr₹1.38 Cr₹1.32 Cr₹1.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.79 Cr₹3.87 Cr₹2.65 Cr₹2.37 Cr₹3.12 Cr
     Traveling and conveyance ₹0.27 Cr₹0.31 Cr₹0.12 Cr₹0.06 Cr₹0.52 Cr
     Other Administration ₹1.66 Cr₹1.50 Cr₹1.63 Cr₹2.04 Cr₹1.71 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹25 Cr₹21 Cr₹20 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.19 Cr₹0.37 Cr-₹0.73 Cr
     Losson foreign exchange fluctuations ----₹1.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹25 Cr₹20 Cr₹20 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹126 Cr₹115 Cr₹87 Cr₹80 Cr₹79 Cr
Operating Profit (Excl OI) ₹477 Cr₹458 Cr₹297 Cr₹237 Cr₹231 Cr
Other Income ₹4.24 Cr₹2.96 Cr₹2.78 Cr₹2.46 Cr₹0.99 Cr
     Interest Received ₹4.12 Cr₹2.74 Cr₹1.52 Cr₹1.04 Cr₹0.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.00 Cr₹0.59 Cr-
     Others ₹0.12 Cr₹0.22 Cr₹1.26 Cr₹0.84 Cr₹0.07 Cr
Operating Profit ₹481 Cr₹461 Cr₹300 Cr₹240 Cr₹232 Cr
Interest ₹123 Cr₹126 Cr₹35 Cr₹14 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹103 Cr₹84 Cr₹76 Cr₹82 Cr₹91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹26 Cr---
     Other Interest ₹20 Cr₹16 Cr₹-41 Cr₹-68 Cr₹-58 Cr
PBDT ₹358 Cr₹335 Cr₹266 Cr₹226 Cr₹200 Cr
Depreciation ₹56 Cr₹103 Cr₹75 Cr₹49 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹302 Cr₹233 Cr₹190 Cr₹177 Cr₹146 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹302 Cr₹233 Cr₹190 Cr₹177 Cr₹146 Cr
Provision for Tax ₹96 Cr₹75 Cr₹79 Cr₹50 Cr₹37 Cr
     Current Income Tax ₹53 Cr₹41 Cr₹35 Cr₹33 Cr₹28 Cr
     Deferred Tax ₹43 Cr₹34 Cr₹44 Cr₹16 Cr₹9.36 Cr
     Other taxes ----₹-0.07 Cr
Profit After Tax ₹206 Cr₹158 Cr₹111 Cr₹127 Cr₹109 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹186 Cr₹262 Cr₹359 Cr₹238 Cr₹137 Cr
Appropriations ₹392 Cr₹420 Cr₹470 Cr₹366 Cr₹246 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹99 Cr₹99 Cr₹72 Cr₹6.76 Cr₹8.15 Cr
Equity Dividend % ₹260.00₹260.00₹260.00₹80.00₹7.50
Earnings Per Share ₹22.81₹17.52₹12.30₹14.14₹12.15
Adjusted EPS ₹22.81₹17.52₹12.30₹14.14₹12.15

Compare Income Statement of peers of NIRLON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIRLON ₹4,775.3 Cr 0.3% -2.2% 18.5% Stock Analytics
LARSEN & TOUBRO ₹456,676.0 Cr -0.3% -2.9% -5.1% Stock Analytics
RAIL VIKAS NIGAM ₹69,087.1 Cr -5.9% -8% 20% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹27,084.9 Cr -1.7% -5.8% -35.3% Stock Analytics
KEC INTERNATIONAL ₹18,658.0 Cr -0.3% -3.5% -3.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,294.3 Cr -1.1% -11.6% NA Stock Analytics


NIRLON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIRLON

0.3%

-2.2%

18.5%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses