NIRLON
|
NIRLON Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹603 Cr | ₹573 Cr | ₹384 Cr | ₹317 Cr | ₹310 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹593 Cr | ₹563 Cr | ₹376 Cr | ₹309 Cr | ₹302 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹9.75 Cr | ₹8.35 Cr | ₹7.76 Cr | ₹7.98 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹603 Cr | ₹573 Cr | ₹384 Cr | ₹317 Cr | ₹310 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.30 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.32 Cr |
Electricity & Power | ₹0.30 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.36 Cr | ₹5.02 Cr | ₹4.81 Cr | ₹4.90 Cr | ₹5.30 Cr |
Salaries, Wages & Bonus | ₹4.43 Cr | ₹4.41 Cr | ₹4.16 Cr | ₹4.20 Cr | ₹4.32 Cr |
Contributions to EPF & Pension Funds | ₹0.41 Cr | ₹0.36 Cr | ₹0.54 Cr | ₹0.64 Cr | ₹0.80 Cr |
Workmen and Staff Welfare Expenses | ₹0.48 Cr | ₹0.24 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.16 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | ₹72 Cr | ₹62 Cr | ₹45 Cr | ₹41 Cr | ₹42 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.04 Cr | ₹3.32 Cr | ₹4.07 Cr | ₹1.51 Cr | ₹0.92 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹69 Cr | ₹59 Cr | ₹41 Cr | ₹39 Cr | ₹41 Cr |
General and Administration Expenses | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹8.65 Cr | ₹9.96 Cr |
Insurance | ₹2.07 Cr | ₹2.09 Cr | ₹1.38 Cr | ₹1.32 Cr | ₹1.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.79 Cr | ₹3.87 Cr | ₹2.65 Cr | ₹2.37 Cr | ₹3.12 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.52 Cr |
Other Administration | ₹1.66 Cr | ₹1.50 Cr | ₹1.63 Cr | ₹2.04 Cr | ₹1.71 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.19 Cr | ₹0.37 Cr | - | ₹0.73 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹1.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹126 Cr | ₹115 Cr | ₹87 Cr | ₹80 Cr | ₹79 Cr |
Operating Profit (Excl OI) | ₹477 Cr | ₹458 Cr | ₹297 Cr | ₹237 Cr | ₹231 Cr |
Other Income | ₹4.24 Cr | ₹2.96 Cr | ₹2.78 Cr | ₹2.46 Cr | ₹0.99 Cr |
Interest Received | ₹4.12 Cr | ₹2.74 Cr | ₹1.52 Cr | ₹1.04 Cr | ₹0.92 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.00 Cr | ₹0.59 Cr | - |
Others | ₹0.12 Cr | ₹0.22 Cr | ₹1.26 Cr | ₹0.84 Cr | ₹0.07 Cr |
Operating Profit | ₹481 Cr | ₹461 Cr | ₹300 Cr | ₹240 Cr | ₹232 Cr |
Interest | ₹123 Cr | ₹126 Cr | ₹35 Cr | ₹14 Cr | ₹32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹103 Cr | ₹84 Cr | ₹76 Cr | ₹82 Cr | ₹91 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.56 Cr | ₹26 Cr | - | - | - |
Other Interest | ₹20 Cr | ₹16 Cr | ₹-41 Cr | ₹-68 Cr | ₹-58 Cr |
PBDT | ₹358 Cr | ₹335 Cr | ₹266 Cr | ₹226 Cr | ₹200 Cr |
Depreciation | ₹56 Cr | ₹103 Cr | ₹75 Cr | ₹49 Cr | ₹53 Cr |
Profit Before Taxation & Exceptional Items | ₹302 Cr | ₹233 Cr | ₹190 Cr | ₹177 Cr | ₹146 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹302 Cr | ₹233 Cr | ₹190 Cr | ₹177 Cr | ₹146 Cr |
Provision for Tax | ₹96 Cr | ₹75 Cr | ₹79 Cr | ₹50 Cr | ₹37 Cr |
Current Income Tax | ₹53 Cr | ₹41 Cr | ₹35 Cr | ₹33 Cr | ₹28 Cr |
Deferred Tax | ₹43 Cr | ₹34 Cr | ₹44 Cr | ₹16 Cr | ₹9.36 Cr |
Other taxes | - | - | - | - | ₹-0.07 Cr |
Profit After Tax | ₹206 Cr | ₹158 Cr | ₹111 Cr | ₹127 Cr | ₹109 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹186 Cr | ₹262 Cr | ₹359 Cr | ₹238 Cr | ₹137 Cr |
Appropriations | ₹392 Cr | ₹420 Cr | ₹470 Cr | ₹366 Cr | ₹246 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹99 Cr | ₹99 Cr | ₹72 Cr | ₹6.76 Cr | ₹8.15 Cr |
Equity Dividend % | ₹260.00 | ₹260.00 | ₹260.00 | ₹80.00 | ₹7.50 |
Earnings Per Share | ₹22.81 | ₹17.52 | ₹12.30 | ₹14.14 | ₹12.15 |
Adjusted EPS | ₹22.81 | ₹17.52 | ₹12.30 | ₹14.14 | ₹12.15 |
Compare Income Statement of peers of NIRLON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NIRLON | ₹4,775.3 Cr | 0.3% | -2.2% | 18.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹456,676.0 Cr | -0.3% | -2.9% | -5.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹69,087.1 Cr | -5.9% | -8% | 20% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹27,084.9 Cr | -1.7% | -5.8% | -35.3% | Stock Analytics | |
KEC INTERNATIONAL | ₹18,658.0 Cr | -0.3% | -3.5% | -3.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,294.3 Cr | -1.1% | -11.6% | NA | Stock Analytics |
NIRLON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NIRLON | 0.3% |
-2.2% |
18.5% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses