NIRAJ CEMENT STRUCTURALS
|
NIRAJ CEMENT STRUCTURALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹471 Cr | ₹606 Cr | ₹356 Cr | ₹175 Cr | ₹175 Cr |
| Sales | ₹8.08 Cr | ₹14 Cr | ₹12 Cr | ₹3.41 Cr | ₹3.41 Cr |
| Job Work/ Contract Receipts | ₹204 Cr | ₹213 Cr | ₹107 Cr | ₹51 Cr | ₹51 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹259 Cr | ₹379 Cr | ₹238 Cr | ₹120 Cr | ₹120 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹471 Cr | ₹606 Cr | ₹356 Cr | ₹175 Cr | ₹175 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.71 Cr | ₹2.66 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹1.05 Cr |
| Raw Material Consumed | - | ₹6.74 Cr | ₹1.17 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | ₹6.74 Cr | ₹1.17 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Employee Cost | ₹1.71 Cr | ₹1.31 Cr | ₹0.82 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Salaries, Wages & Bonus | ₹1.29 Cr | ₹0.95 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹444 Cr | ₹578 Cr | ₹343 Cr | ₹169 Cr | ₹169 Cr |
| Sub-contracted / Out sourced services | ₹185 Cr | ₹198 Cr | ₹103 Cr | ₹50 Cr | ₹50 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹259 Cr | ₹379 Cr | ₹240 Cr | ₹118 Cr | ₹118 Cr |
| General and Administration Expenses | ₹9.96 Cr | ₹8.43 Cr | ₹4.69 Cr | ₹3.28 Cr | ₹3.28 Cr |
| Rent , Rates & Taxes | ₹0.29 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Insurance | ₹0.33 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹3.82 Cr | ₹2.09 Cr | ₹1.93 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Traveling and conveyance | ₹0.55 Cr | ₹0.57 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Administration | ₹4.93 Cr | ₹4.84 Cr | ₹1.82 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.13 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.13 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹455 Cr | ₹597 Cr | ₹351 Cr | ₹174 Cr | ₹174 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹9.24 Cr | ₹5.05 Cr | ₹0.88 Cr | ₹0.88 Cr |
| Other Income | ₹7.75 Cr | ₹4.05 Cr | ₹4.12 Cr | ₹3.68 Cr | ₹3.68 Cr |
| Interest Received | ₹2.44 Cr | ₹1.86 Cr | ₹2.48 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.56 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.75 Cr | ₹2.14 Cr | ₹1.46 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Operating Profit | ₹24 Cr | ₹13 Cr | ₹9.17 Cr | ₹4.57 Cr | ₹4.57 Cr |
| Interest | ₹0.27 Cr | ₹0.48 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.23 Cr | ₹0.48 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.22 Cr |
| PBDT | ₹23 Cr | ₹13 Cr | ₹9.03 Cr | ₹4.35 Cr | ₹4.35 Cr |
| Depreciation | ₹1.66 Cr | ₹1.37 Cr | ₹1.42 Cr | ₹1.43 Cr | ₹1.43 Cr |
| Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹11 Cr | ₹7.60 Cr | ₹2.92 Cr | ₹2.92 Cr |
| Exceptional Income / Expenses | ₹-8.64 Cr | ₹-4.61 Cr | ₹-4.40 Cr | ₹-0.95 Cr | ₹-0.95 Cr |
| Profit Before Tax | ₹13 Cr | ₹6.82 Cr | ₹3.20 Cr | ₹1.97 Cr | ₹1.97 Cr |
| Provision for Tax | ₹3.30 Cr | ₹2.49 Cr | ₹0.77 Cr | ₹0.65 Cr | ₹0.65 Cr |
| Current Income Tax | ₹3.30 Cr | ₹2.59 Cr | ₹0.86 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Deferred Tax | - | ₹-0.32 Cr | ₹-0.09 Cr | ₹-0.07 Cr | ₹-0.07 Cr |
| Other taxes | - | ₹0.23 Cr | - | - | - |
| Profit After Tax | ₹9.72 Cr | ₹4.33 Cr | ₹2.43 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.02 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Consolidated Net Profit | ₹9.74 Cr | ₹4.32 Cr | ₹2.50 Cr | ₹1.49 Cr | ₹1.49 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | - | - | - | - |
| Appropriations | ₹9.74 Cr | ₹4.32 Cr | ₹2.50 Cr | ₹1.49 Cr | ₹1.49 Cr |
| General Reserves | ₹9.74 Cr | ₹4.25 Cr | ₹2.52 Cr | ₹1.49 Cr | ₹1.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.08 Cr | ₹-0.02 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.43 | ₹1.08 | ₹0.62 | ₹0.37 | ₹0.37 |
| Adjusted EPS | ₹2.43 | ₹1.08 | ₹0.62 | ₹0.37 | ₹0.37 |
Compare Income Statement of peers of NIRAJ CEMENT STRUCTURALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIRAJ CEMENT STRUCTURALS | ₹192.5 Cr | 13.4% | -1.9% | -45.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹549,586.0 Cr | 3.1% | 6.1% | 8.5% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,918.7 Cr | -1.2% | -7.3% | -33.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,913.3 Cr | -4.7% | -0.8% | -17% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,073.7 Cr | 3.3% | -8.6% | -24% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹15,000.1 Cr | -6.1% | -10.4% | -11.5% | Stock Analytics | |
NIRAJ CEMENT STRUCTURALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIRAJ CEMENT STRUCTURALS | 13.4% |
-1.9% |
-45.8% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses