Home > Income Statement > NIRAJ CEMENT STRUCTURALS

NIRAJ CEMENT STRUCTURALS
Income Statement

COMMUNITY POLL
for NIRAJ CEMENT STRUCTURALS
Please provide your vote to see the results

NIRAJ CEMENT STRUCTURALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹471 Cr₹606 Cr₹356 Cr₹175 Cr₹175 Cr
     Sales ₹8.08 Cr₹14 Cr₹12 Cr₹3.41 Cr₹3.41 Cr
     Job Work/ Contract Receipts ₹204 Cr₹213 Cr₹107 Cr₹51 Cr₹51 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹259 Cr₹379 Cr₹238 Cr₹120 Cr₹120 Cr
Less: Excise Duty -----
Net Sales ₹471 Cr₹606 Cr₹356 Cr₹175 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.71 Cr₹2.66 Cr₹1.20 Cr₹1.05 Cr₹1.05 Cr
Raw Material Consumed -₹6.74 Cr₹1.17 Cr₹0.08 Cr₹0.08 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -₹6.74 Cr₹1.17 Cr₹0.08 Cr₹0.08 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.11 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
     Electricity & Power ₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
Employee Cost ₹1.71 Cr₹1.31 Cr₹0.82 Cr₹0.74 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.29 Cr₹0.95 Cr₹0.69 Cr₹0.59 Cr₹0.59 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.34 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹444 Cr₹578 Cr₹343 Cr₹169 Cr₹169 Cr
     Sub-contracted / Out sourced services ₹185 Cr₹198 Cr₹103 Cr₹50 Cr₹50 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹259 Cr₹379 Cr₹240 Cr₹118 Cr₹118 Cr
General and Administration Expenses ₹9.96 Cr₹8.43 Cr₹4.69 Cr₹3.28 Cr₹3.28 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.44 Cr₹0.39 Cr₹0.43 Cr₹0.43 Cr
     Insurance ₹0.33 Cr₹0.46 Cr₹0.15 Cr₹0.12 Cr₹0.12 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹3.82 Cr₹2.09 Cr₹1.93 Cr₹1.53 Cr₹1.53 Cr
     Traveling and conveyance ₹0.55 Cr₹0.57 Cr₹0.37 Cr₹0.27 Cr₹0.27 Cr
     Other Administration ₹4.93 Cr₹4.84 Cr₹1.82 Cr₹0.90 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.13 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹455 Cr₹597 Cr₹351 Cr₹174 Cr₹174 Cr
Operating Profit (Excl OI) ₹16 Cr₹9.24 Cr₹5.05 Cr₹0.88 Cr₹0.88 Cr
Other Income ₹7.75 Cr₹4.05 Cr₹4.12 Cr₹3.68 Cr₹3.68 Cr
     Interest Received ₹2.44 Cr₹1.86 Cr₹2.48 Cr₹2.10 Cr₹2.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.56 Cr₹0.06 Cr₹0.18 Cr₹0.05 Cr₹0.05 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.75 Cr₹2.14 Cr₹1.46 Cr₹1.53 Cr₹1.53 Cr
Operating Profit ₹24 Cr₹13 Cr₹9.17 Cr₹4.57 Cr₹4.57 Cr
Interest ₹0.27 Cr₹0.48 Cr₹0.14 Cr₹0.22 Cr₹0.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.23 Cr₹0.48 Cr₹0.13 Cr₹0.22 Cr₹0.22 Cr
PBDT ₹23 Cr₹13 Cr₹9.03 Cr₹4.35 Cr₹4.35 Cr
Depreciation ₹1.66 Cr₹1.37 Cr₹1.42 Cr₹1.43 Cr₹1.43 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹11 Cr₹7.60 Cr₹2.92 Cr₹2.92 Cr
Exceptional Income / Expenses ₹-8.64 Cr₹-4.61 Cr₹-4.40 Cr₹-0.95 Cr₹-0.95 Cr
Profit Before Tax ₹13 Cr₹6.82 Cr₹3.20 Cr₹1.97 Cr₹1.97 Cr
Provision for Tax ₹3.30 Cr₹2.49 Cr₹0.77 Cr₹0.65 Cr₹0.65 Cr
     Current Income Tax ₹3.30 Cr₹2.59 Cr₹0.86 Cr₹0.71 Cr₹0.71 Cr
     Deferred Tax -₹-0.32 Cr₹-0.09 Cr₹-0.07 Cr₹-0.07 Cr
     Other taxes -₹0.23 Cr---
Profit After Tax ₹9.72 Cr₹4.33 Cr₹2.43 Cr₹1.32 Cr₹1.32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.02 Cr₹0.00 Cr₹0.07 Cr₹0.16 Cr₹0.16 Cr
Consolidated Net Profit ₹9.74 Cr₹4.32 Cr₹2.50 Cr₹1.49 Cr₹1.49 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹9.74 Cr₹4.32 Cr₹2.50 Cr₹1.49 Cr₹1.49 Cr
     General Reserves ₹9.74 Cr₹4.25 Cr₹2.52 Cr₹1.49 Cr₹1.49 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.08 Cr₹-0.02 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.43₹1.08₹0.62₹0.37₹0.37
Adjusted EPS ₹2.43₹1.08₹0.62₹0.37₹0.37

Compare Income Statement of peers of NIRAJ CEMENT STRUCTURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIRAJ CEMENT STRUCTURALS ₹279.9 Cr -0.6% 1.2% -33.6% Stock Analytics
LARSEN & TOUBRO ₹505,985.0 Cr -0.2% 2.1% -3.6% Stock Analytics
RAIL VIKAS NIGAM ₹72,496.1 Cr -4.1% 8.1% -34.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,611.4 Cr -3.8% -5.9% -31.8% Stock Analytics
KEC INTERNATIONAL ₹23,500.1 Cr 1.2% 7.1% -6.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,772.8 Cr 0.2% 5.9% NA Stock Analytics


NIRAJ CEMENT STRUCTURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIRAJ CEMENT STRUCTURALS

-0.6%

1.2%

-33.6%

SENSEX

-1.2%

0.5%

-1.8%


You may also like the below Video Courses