Home > Income Statement > NILKAMAL

NILKAMAL
Income Statement

NILKAMAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,515 Cr₹3,416 Cr₹3,355 Cr₹2,908 Cr₹2,279 Cr
     Sales ₹3,465 Cr₹3,358 Cr₹3,303 Cr₹2,860 Cr₹2,237 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹35 Cr₹39 Cr₹25 Cr₹14 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹18 Cr₹27 Cr₹34 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹3,313 Cr₹3,196 Cr₹3,131 Cr₹2,730 Cr₹2,092 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-48 Cr₹30 Cr₹-26 Cr₹-90 Cr₹-21 Cr
Raw Material Consumed ₹1,931 Cr₹1,816 Cr₹1,911 Cr₹1,752 Cr₹1,198 Cr
     Opening Raw Materials ₹127 Cr₹162 Cr₹203 Cr₹141 Cr₹77 Cr
     Purchases Raw Materials ₹1,432 Cr₹1,272 Cr₹1,309 Cr₹1,314 Cr₹844 Cr
     Closing Raw Materials ₹157 Cr₹127 Cr₹162 Cr₹203 Cr₹141 Cr
     Other Direct Purchases / Brought in cost ₹529 Cr₹510 Cr₹560 Cr₹499 Cr₹418 Cr
     Other raw material cost -----
Power & Fuel Cost ₹78 Cr₹71 Cr₹64 Cr₹51 Cr₹40 Cr
     Electricity & Power ₹78 Cr₹71 Cr₹64 Cr₹51 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹278 Cr₹249 Cr₹222 Cr₹197 Cr₹174 Cr
     Salaries, Wages & Bonus ₹252 Cr₹222 Cr₹198 Cr₹177 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹9.64 Cr₹9.09 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹17 Cr₹13 Cr₹9.87 Cr₹7.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹321 Cr₹306 Cr₹268 Cr₹256 Cr₹186 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹208 Cr₹202 Cr₹171 Cr₹141 Cr₹105 Cr
     Repairs and Maintenance ₹27 Cr₹23 Cr₹19 Cr₹20 Cr₹11 Cr
     Packing Material Consumed ₹23 Cr₹17 Cr₹21 Cr₹32 Cr₹22 Cr
     Other Mfg Exp ₹63 Cr₹64 Cr₹57 Cr₹64 Cr₹48 Cr
General and Administration Expenses ₹134 Cr₹121 Cr₹102 Cr₹89 Cr₹71 Cr
     Rent , Rates & Taxes ₹36 Cr₹30 Cr₹21 Cr₹17 Cr₹16 Cr
     Insurance ₹8.25 Cr₹7.89 Cr₹7.11 Cr₹5.63 Cr₹5.11 Cr
     Printing and stationery ₹23 Cr₹21 Cr₹18 Cr₹13 Cr₹9.95 Cr
     Professional and legal fees ₹22 Cr₹22 Cr₹15 Cr₹17 Cr₹14 Cr
     Traveling and conveyance ₹26 Cr₹23 Cr₹21 Cr₹17 Cr₹11 Cr
     Other Administration ₹19 Cr₹18 Cr₹20 Cr₹19 Cr₹15 Cr
Selling and Distribution Expenses ₹318 Cr₹298 Cr₹265 Cr₹233 Cr₹179 Cr
     Advertisement & Sales Promotion ₹80 Cr₹51 Cr₹46 Cr₹35 Cr₹21 Cr
     Sales Commissions & Incentives ₹27 Cr₹32 Cr₹29 Cr₹21 Cr₹19 Cr
     Freight and Forwarding ₹211 Cr₹215 Cr₹190 Cr₹177 Cr₹140 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹10 Cr₹15 Cr₹19 Cr₹8.75 Cr
     Bad debts /advances written off ₹0.99 Cr₹0.27 Cr₹0.72 Cr₹0.86 Cr₹1.36 Cr
     Provision for doubtful debts ₹1.50 Cr₹1.13 Cr₹1.37 Cr-₹1.80 Cr
     Losson disposal of fixed assets(net) ₹0.87 Cr----
     Losson foreign exchange fluctuations ₹0.25 Cr--₹2.66 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹8.99 Cr₹13 Cr₹15 Cr₹5.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,028 Cr₹2,903 Cr₹2,819 Cr₹2,506 Cr₹1,836 Cr
Operating Profit (Excl OI) ₹285 Cr₹294 Cr₹312 Cr₹224 Cr₹256 Cr
Other Income ₹12 Cr₹13 Cr₹11 Cr₹12 Cr₹16 Cr
     Interest Received ₹9.45 Cr₹5.83 Cr₹5.09 Cr₹4.66 Cr₹11 Cr
     Dividend Received ₹0.07 Cr----
     Profit on sale of Fixed Assets -₹4.71 Cr₹2.25 Cr₹2.79 Cr₹0.22 Cr
     Profits on sale of Investments ₹1.46 Cr₹0.24 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Provision Written Back ---₹3.56 Cr-
     Foreign Exchange Gains ----₹0.10 Cr
     Others ₹0.71 Cr₹2.52 Cr₹3.67 Cr₹0.86 Cr₹4.80 Cr
Operating Profit ₹297 Cr₹307 Cr₹323 Cr₹236 Cr₹272 Cr
Interest ₹43 Cr₹40 Cr₹40 Cr₹31 Cr₹26 Cr
     InterestonDebenture / Bonds ₹6.97 Cr₹7.20 Cr₹7.19 Cr₹0.47 Cr-
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr₹4.43 Cr₹4.19 Cr₹3.49 Cr₹3.55 Cr
     Other Interest ₹32 Cr₹28 Cr₹29 Cr₹27 Cr₹23 Cr
PBDT ₹253 Cr₹267 Cr₹283 Cr₹205 Cr₹246 Cr
Depreciation ₹120 Cr₹115 Cr₹113 Cr₹101 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹133 Cr₹151 Cr₹169 Cr₹104 Cr₹148 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹141 Cr₹161 Cr₹177 Cr₹109 Cr₹150 Cr
Provision for Tax ₹34 Cr₹38 Cr₹43 Cr₹26 Cr₹37 Cr
     Current Income Tax ₹35 Cr₹38 Cr₹40 Cr₹27 Cr₹39 Cr
     Deferred Tax ₹-0.77 Cr₹0.35 Cr₹2.93 Cr₹-1.38 Cr₹-1.98 Cr
     Other taxes ₹-0.20 Cr₹-0.01 Cr₹-0.38 Cr₹-0.05 Cr₹-0.36 Cr
Profit After Tax ₹107 Cr₹122 Cr₹134 Cr₹83 Cr₹113 Cr
Extra items -----
Minority Interest ₹-0.38 Cr₹-0.18 Cr₹-0.05 Cr₹-0.07 Cr₹-0.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹106 Cr₹122 Cr₹134 Cr₹83 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹987 Cr₹894 Cr₹782 Cr₹712 Cr₹603 Cr
Appropriations ₹1,093 Cr₹1,016 Cr₹916 Cr₹795 Cr₹716 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹30 Cr₹29 Cr₹22 Cr₹13 Cr₹-3.25 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹150.00₹150.00
Earnings Per Share ₹71.32₹81.92₹89.76₹55.86₹75.68
Adjusted EPS ₹71.32₹81.92₹89.76₹55.86₹75.68

Compare Income Statement of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹2,614.1 Cr 4.6% 39% 8.2% Stock Analytics
SUPREME INDUSTRIES ₹43,936.7 Cr -0% 7.4% -15.6% Stock Analytics
ASTRAL ₹39,554.7 Cr 0.3% 8.1% -0.4% Stock Analytics
GARWARE HITECH FILMS ₹15,996.0 Cr -0.3% -0.6% 89.6% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,932.0 Cr 2.1% 5.8% 85.5% Stock Analytics
FINOLEX INDUSTRIES ₹10,101.4 Cr -0.5% -7.6% -20.6% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

4.6%

39%

8.2%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses