Home > Income Statement > NILKAMAL

NILKAMAL
Income Statement

NILKAMAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,416 Cr₹3,355 Cr₹2,908 Cr₹2,279 Cr₹2,503 Cr
     Sales ₹3,358 Cr₹3,303 Cr₹2,860 Cr₹2,237 Cr₹2,466 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹39 Cr₹25 Cr₹14 Cr₹11 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹27 Cr₹34 Cr₹31 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹3,196 Cr₹3,131 Cr₹2,730 Cr₹2,092 Cr₹2,257 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹30 Cr₹-26 Cr₹-90 Cr₹-21 Cr₹-4.14 Cr
Raw Material Consumed ₹1,816 Cr₹1,911 Cr₹1,752 Cr₹1,198 Cr₹1,251 Cr
     Opening Raw Materials ₹162 Cr₹203 Cr₹141 Cr₹77 Cr₹69 Cr
     Purchases Raw Materials ₹1,272 Cr₹1,309 Cr₹1,314 Cr₹844 Cr₹758 Cr
     Closing Raw Materials ₹127 Cr₹162 Cr₹203 Cr₹141 Cr₹77 Cr
     Other Direct Purchases / Brought in cost ₹510 Cr₹560 Cr₹499 Cr₹418 Cr₹500 Cr
     Other raw material cost -----
Power & Fuel Cost ₹71 Cr₹64 Cr₹51 Cr₹40 Cr₹48 Cr
     Electricity & Power ₹71 Cr₹64 Cr₹51 Cr₹40 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹249 Cr₹222 Cr₹197 Cr₹174 Cr₹191 Cr
     Salaries, Wages & Bonus ₹222 Cr₹198 Cr₹177 Cr₹157 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹10 Cr₹9.64 Cr₹9.09 Cr₹9.19 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹13 Cr₹9.87 Cr₹7.65 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹306 Cr₹268 Cr₹256 Cr₹186 Cr₹189 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹202 Cr₹171 Cr₹141 Cr₹105 Cr₹113 Cr
     Repairs and Maintenance ₹23 Cr₹19 Cr₹20 Cr₹11 Cr₹16 Cr
     Packing Material Consumed ₹17 Cr₹21 Cr₹32 Cr₹22 Cr₹23 Cr
     Other Mfg Exp ₹64 Cr₹57 Cr₹64 Cr₹48 Cr₹38 Cr
General and Administration Expenses ₹121 Cr₹102 Cr₹89 Cr₹71 Cr₹85 Cr
     Rent , Rates & Taxes ₹30 Cr₹21 Cr₹17 Cr₹16 Cr₹20 Cr
     Insurance ₹7.89 Cr₹7.11 Cr₹5.63 Cr₹5.11 Cr₹3.72 Cr
     Printing and stationery ₹21 Cr₹18 Cr₹13 Cr₹9.95 Cr₹10 Cr
     Professional and legal fees ₹22 Cr₹15 Cr₹17 Cr₹14 Cr₹14 Cr
     Traveling and conveyance ₹23 Cr₹21 Cr₹17 Cr₹11 Cr₹19 Cr
     Other Administration ₹18 Cr₹20 Cr₹19 Cr₹15 Cr₹17 Cr
Selling and Distribution Expenses ₹298 Cr₹265 Cr₹233 Cr₹179 Cr₹200 Cr
     Advertisement & Sales Promotion ₹51 Cr₹46 Cr₹35 Cr₹21 Cr₹37 Cr
     Sales Commissions & Incentives ₹32 Cr₹29 Cr₹21 Cr₹19 Cr₹19 Cr
     Freight and Forwarding ₹215 Cr₹190 Cr₹177 Cr₹140 Cr₹144 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹15 Cr₹19 Cr₹8.75 Cr₹14 Cr
     Bad debts /advances written off ₹0.27 Cr₹0.72 Cr₹0.86 Cr₹1.36 Cr₹2.18 Cr
     Provision for doubtful debts ₹1.13 Cr₹1.37 Cr-₹1.80 Cr₹1.87 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹2.66 Cr₹0.01 Cr₹0.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.99 Cr₹13 Cr₹15 Cr₹5.58 Cr₹9.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,903 Cr₹2,819 Cr₹2,506 Cr₹1,836 Cr₹1,973 Cr
Operating Profit (Excl OI) ₹294 Cr₹312 Cr₹224 Cr₹256 Cr₹284 Cr
Other Income ₹13 Cr₹11 Cr₹12 Cr₹16 Cr₹14 Cr
     Interest Received ₹5.83 Cr₹5.09 Cr₹4.66 Cr₹11 Cr₹3.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.71 Cr₹2.25 Cr₹2.79 Cr₹0.22 Cr₹2.88 Cr
     Profits on sale of Investments ₹0.24 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹7.04 Cr
     Provision Written Back --₹3.56 Cr--
     Foreign Exchange Gains ---₹0.10 Cr-
     Others ₹2.52 Cr₹3.67 Cr₹0.86 Cr₹4.80 Cr₹0.64 Cr
Operating Profit ₹307 Cr₹323 Cr₹236 Cr₹272 Cr₹298 Cr
Interest ₹40 Cr₹40 Cr₹31 Cr₹26 Cr₹29 Cr
     InterestonDebenture / Bonds ₹7.20 Cr₹7.19 Cr₹0.47 Cr--
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.43 Cr₹4.19 Cr₹3.49 Cr₹3.55 Cr₹3.86 Cr
     Other Interest ₹28 Cr₹29 Cr₹27 Cr₹23 Cr₹25 Cr
PBDT ₹267 Cr₹283 Cr₹205 Cr₹246 Cr₹270 Cr
Depreciation ₹115 Cr₹113 Cr₹101 Cr₹97 Cr₹94 Cr
Profit Before Taxation & Exceptional Items ₹151 Cr₹169 Cr₹104 Cr₹148 Cr₹175 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹161 Cr₹177 Cr₹109 Cr₹150 Cr₹182 Cr
Provision for Tax ₹38 Cr₹43 Cr₹26 Cr₹37 Cr₹39 Cr
     Current Income Tax ₹38 Cr₹40 Cr₹27 Cr₹39 Cr₹45 Cr
     Deferred Tax ₹0.35 Cr₹2.93 Cr₹-1.38 Cr₹-1.98 Cr₹-5.46 Cr
     Other taxes ₹-0.01 Cr₹-0.38 Cr₹-0.05 Cr₹-0.36 Cr-
Profit After Tax ₹122 Cr₹134 Cr₹83 Cr₹113 Cr₹142 Cr
Extra items -----
Minority Interest ₹-0.18 Cr₹-0.05 Cr₹-0.07 Cr₹-0.22 Cr₹-0.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹122 Cr₹134 Cr₹83 Cr₹113 Cr₹142 Cr
Adjustments to PAT -----
Profit Balance B/F ₹894 Cr₹782 Cr₹712 Cr₹603 Cr₹511 Cr
Appropriations ₹1,016 Cr₹916 Cr₹795 Cr₹716 Cr₹653 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.21 Cr
     Other Appropriation ₹29 Cr₹22 Cr₹13 Cr₹-3.25 Cr₹26 Cr
Equity Dividend % ₹200.00₹200.00₹150.00₹150.00₹150.00
Earnings Per Share ₹81.92₹89.76₹55.86₹75.68₹95.21
Adjusted EPS ₹81.92₹89.76₹55.86₹75.68₹95.21

Compare Income Statement of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹2,558.2 Cr -1.9% -2.3% -9% Stock Analytics
SUPREME INDUSTRIES ₹52,224.6 Cr -2% -5.5% -30.6% Stock Analytics
ASTRAL ₹40,171.6 Cr 0.4% -2.1% -37.3% Stock Analytics
FINOLEX INDUSTRIES ₹12,704.3 Cr -1% -8% -35% Stock Analytics
TIME TECHNOPLAST ₹10,142.6 Cr 2.8% 1.8% 34.6% Stock Analytics
GARWARE HITECH FILMS ₹8,403.3 Cr -2.5% -15.4% 53.7% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

-1.9%

-2.3%

-9%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses