Home > Income Statement > NILA INFRASTRUCTURES

NILA INFRASTRUCTURES
Income Statement

NILA INFRASTRUCTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILA INFRASTRUCTURES
Please provide your vote to see the results

NILA INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹115 Cr₹83 Cr₹97 Cr₹244 Cr₹214 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹115 Cr₹83 Cr₹97 Cr₹244 Cr₹214 Cr
Less: Excise Duty -----
Operating Income (Net) ₹115 Cr₹83 Cr₹97 Cr₹244 Cr₹214 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.16 Cr₹-8.76 Cr₹1.12 Cr₹-3.63 Cr₹-6.28 Cr
Cost of Construction and Development ₹17 Cr₹-0.45 Cr₹14 Cr₹97 Cr₹50 Cr
     Opening Raw Materials ₹33 Cr₹27 Cr₹20 Cr₹55 Cr₹46 Cr
     Cost of Land & Construction Materials ₹22 Cr₹5.54 Cr₹21 Cr₹62 Cr₹59 Cr
     Closing Stock ₹39 Cr₹33 Cr₹27 Cr₹20 Cr₹55 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.78 Cr₹0.97 Cr₹1.27 Cr₹1.27 Cr₹2.32 Cr
     Electricity & Power ₹0.78 Cr₹0.97 Cr₹1.27 Cr₹1.27 Cr₹2.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.36 Cr₹3.01 Cr₹3.07 Cr₹4.59 Cr₹4.94 Cr
     Salaries, Wages & Bonus ₹3.33 Cr₹2.98 Cr₹3.04 Cr₹4.55 Cr₹4.89 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ----₹0.00 Cr
     Other Employees Cost -----
Operating Expenses ₹84 Cr₹77 Cr₹64 Cr₹106 Cr₹118 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹66 Cr₹64 Cr₹50 Cr₹94 Cr₹113 Cr
     Repairs and Maintenance ₹0.39 Cr₹0.51 Cr₹0.40 Cr₹0.33 Cr₹0.25 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹17 Cr₹13 Cr₹13 Cr₹12 Cr₹5.06 Cr
General and Administration Expenses ₹3.98 Cr₹3.55 Cr₹4.04 Cr₹5.98 Cr₹5.90 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.79 Cr₹1.30 Cr₹1.84 Cr₹0.73 Cr
     Insurance ₹0.20 Cr₹0.25 Cr₹0.36 Cr₹0.39 Cr₹0.38 Cr
     Printing and stationery ₹0.08 Cr₹0.09 Cr₹0.12 Cr₹0.11 Cr₹0.21 Cr
     Professional and legal fees ₹1.80 Cr₹1.69 Cr₹1.64 Cr₹2.31 Cr₹3.19 Cr
     Other Administration ₹0.65 Cr₹0.73 Cr₹0.62 Cr₹1.34 Cr₹1.40 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.11 Cr₹0.05 Cr₹0.10 Cr₹0.15 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.11 Cr₹0.05 Cr₹0.03 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.06 Cr₹0.10 Cr
Miscellaneous Expenses ₹3.76 Cr₹0.77 Cr₹0.78 Cr₹3.54 Cr₹3.04 Cr
     Bad debts /advances written off ₹1.49 Cr--₹1.27 Cr₹1.30 Cr
     Provision for doubtful debts ₹1.12 Cr--₹1.09 Cr₹0.40 Cr
     Losson disposal of fixed assets(net) ₹0.20 Cr₹0.24 Cr₹0.02 Cr₹0.17 Cr₹0.44 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.95 Cr₹0.53 Cr₹0.76 Cr₹1.02 Cr₹0.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹113 Cr₹76 Cr₹88 Cr₹215 Cr₹178 Cr
Operating Profit (Excl OI) ₹2.58 Cr₹7.13 Cr₹8.98 Cr₹29 Cr₹36 Cr
Other Income ₹12 Cr₹11 Cr₹9.82 Cr₹12 Cr₹6.01 Cr
     Interest Received ₹12 Cr₹8.96 Cr₹7.87 Cr₹9.38 Cr₹5.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹1.72 Cr₹1.58 Cr₹2.01 Cr₹0.56 Cr
     Foreign Exchange Gains -----
     Others ₹0.00 Cr₹0.35 Cr₹0.37 Cr₹0.21 Cr₹0.40 Cr
Operating Profit ₹15 Cr₹18 Cr₹19 Cr₹40 Cr₹42 Cr
Interest ₹11 Cr₹15 Cr₹16 Cr₹17 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹13 Cr₹15 Cr₹16 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹0.83 Cr₹0.83 Cr₹1.13 Cr₹1.27 Cr
     Other Interest ₹0.00 Cr₹0.26 Cr₹0.63 Cr₹0.26 Cr₹0.16 Cr
PBDT ₹3.39 Cr₹3.63 Cr₹2.72 Cr₹23 Cr₹29 Cr
Depreciation ₹1.49 Cr₹1.87 Cr₹1.78 Cr₹1.75 Cr₹1.86 Cr
Profit Before Taxation & Exceptional Items ₹1.90 Cr₹1.77 Cr₹0.94 Cr₹21 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.90 Cr₹1.77 Cr₹0.94 Cr₹21 Cr₹27 Cr
Provision for Tax ₹0.70 Cr₹0.56 Cr₹0.39 Cr₹4.77 Cr₹8.02 Cr
     Current Income Tax ₹0.50 Cr-₹0.71 Cr₹5.98 Cr₹9.39 Cr
     Deferred Tax ₹-0.37 Cr₹0.72 Cr₹-0.33 Cr₹-0.88 Cr₹-1.08 Cr
     Other taxes ₹0.56 Cr₹0.56 Cr₹0.00 Cr₹-0.33 Cr₹-0.29 Cr
Profit After Tax ₹1.21 Cr₹1.21 Cr₹0.55 Cr₹17 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-1.66 Cr₹-3.19 Cr₹-1.20 Cr₹-0.23 Cr₹1.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-0.42 Cr₹-1.91 Cr₹-0.65 Cr₹16 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹88 Cr₹90 Cr₹91 Cr₹73 Cr₹58 Cr
Appropriations ₹88 Cr₹88 Cr₹90 Cr₹90 Cr₹78 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹88 Cr₹88 Cr₹90 Cr₹90 Cr₹78 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.01₹-0.05₹-0.02₹0.42₹0.51
Adjusted EPS ₹-0.01₹-0.05₹-0.02₹0.42₹0.51

Compare Income Statement of peers of NILA INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILA INFRASTRUCTURES ₹446.7 Cr 3.9% 1% 121.7% Stock Analytics
DLF ₹224,684.0 Cr 5% 4.8% 117.6% Stock Analytics
MACROTECH DEVELOPERS ₹119,052.0 Cr 0.2% 3.3% 167.7% Stock Analytics
GODREJ PROPERTIES ₹73,181.9 Cr 5.1% 17.1% 100.3% Stock Analytics
THE PHOENIX MILLS ₹55,232.2 Cr -0.3% 21.3% 133.3% Stock Analytics
OBEROI REALTY ₹54,576.7 Cr 5.3% 3.7% 67.6% Stock Analytics


NILA INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILA INFRASTRUCTURES

3.9%

1%

121.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses