NILA INFRASTRUCTURES
|
NILA INFRASTRUCTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹125 Cr | ₹104 Cr | ₹93 Cr | ₹94 Cr | ₹96 Cr |
| Securities Premium | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹119 Cr | ₹99 Cr | ₹88 Cr | ₹88 Cr | ₹90 Cr |
| General Reserves | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹125 Cr | ₹104 Cr | ₹93 Cr | ₹94 Cr | ₹96 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹164 Cr | ₹144 Cr | ₹133 Cr | ₹133 Cr | ₹135 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹25 Cr | ₹14 Cr | ₹70 Cr | ₹89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18 Cr | ₹25 Cr | ₹58 Cr | ₹86 Cr | ₹107 Cr |
| Term Loans - Institutions | ₹8.48 Cr | ₹8.83 Cr | - | - | - |
| Other Secured | ₹-3.57 Cr | ₹-8.46 Cr | ₹-44 Cr | ₹-16 Cr | ₹-18 Cr |
| Unsecured Loans | - | ₹0.99 Cr | ₹6.49 Cr | ₹18 Cr | ₹27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹18 Cr | ₹27 Cr |
| Other Unsecured Loan | - | ₹0.99 Cr | ₹6.49 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹4.53 Cr | ₹4.73 Cr | ₹4.49 Cr | ₹4.84 Cr | ₹4.10 Cr |
| Deferred Tax Assets | ₹5.13 Cr | ₹4.96 Cr | ₹5.23 Cr | ₹5.10 Cr | ₹6.03 Cr |
| Deferred Tax Liability | ₹9.66 Cr | ₹9.69 Cr | ₹9.72 Cr | ₹9.95 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹7.60 Cr | ₹3.70 Cr | ₹2.28 Cr | ₹1.11 Cr | ₹0.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.12 Cr | ₹1.05 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.90 Cr |
| Total Non-Current Liabilities | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹94 Cr | ₹122 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹20 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr |
| Sundry Creditors | ₹25 Cr | ₹20 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹640 Cr | ₹641 Cr | ₹614 Cr | ₹155 Cr | ₹47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹593 Cr | ₹599 Cr | ₹538 Cr | ₹108 Cr | ₹9.79 Cr |
| Interest Accrued But Not Due | ₹0.38 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹47 Cr | ₹42 Cr | ₹76 Cr | ₹46 Cr | ₹37 Cr |
| Short Term Borrowings | - | ₹0.00 Cr | ₹0.80 Cr | ₹4.42 Cr | ₹10 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.00 Cr | ₹0.04 Cr | ₹4.42 Cr | ₹9.80 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹0.76 Cr | - | ₹0.70 Cr |
| Short Term Provisions | ₹4.59 Cr | ₹1.55 Cr | ₹1.26 Cr | ₹0.98 Cr | ₹0.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.40 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.19 Cr | ₹1.55 Cr | ₹1.26 Cr | ₹0.98 Cr | ₹0.92 Cr |
| Total Current Liabilities | ₹670 Cr | ₹663 Cr | ₹657 Cr | ₹192 Cr | ₹107 Cr |
| Total Liabilities | ₹870 Cr | ₹842 Cr | ₹818 Cr | ₹419 Cr | ₹364 Cr |
| ASSETS | |||||
| Gross Block | ₹11 Cr | ₹7.08 Cr | ₹7.69 Cr | ₹9.16 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹4.16 Cr | ₹4.35 Cr | ₹4.83 Cr | ₹4.75 Cr | ₹4.75 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6.43 Cr | ₹2.73 Cr | ₹2.86 Cr | ₹4.42 Cr | ₹5.60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹92 Cr | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr |
| Long Term Investment | ₹92 Cr | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹92 Cr | ₹89 Cr | ₹78 Cr | ₹71 Cr | ₹7.44 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹28 Cr | ₹49 Cr | ₹53 Cr | ₹83 Cr |
| Other Non Current Assets | ₹8.16 Cr | ₹7.51 Cr | ₹4.56 Cr | ₹7.10 Cr | ₹2.51 Cr |
| Total Non-Current Assets | ₹154 Cr | ₹159 Cr | ₹165 Cr | ₹167 Cr | ₹131 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹10 Cr | - | - | - | - |
| Quoted | ₹10 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹108 Cr | ₹144 Cr | ₹67 Cr | ₹62 Cr | ₹47 Cr |
| Raw Materials | ₹70 Cr | ₹115 Cr | ₹39 Cr | ₹33 Cr | ₹27 Cr |
| Work-in Progress | ₹38 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹20 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹4.44 Cr | ₹8.06 Cr | ₹20 Cr | ₹37 Cr | ₹65 Cr |
| Debtors more than Six months | ₹1.73 Cr | ₹1.63 Cr | ₹17 Cr | ₹5.93 Cr | - |
| Debtors Others | ₹3.03 Cr | ₹6.65 Cr | ₹4.87 Cr | ₹32 Cr | ₹66 Cr |
| Cash and Bank | ₹26 Cr | ₹5.47 Cr | ₹3.14 Cr | ₹0.72 Cr | ₹19 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Balances at Bank | ₹26 Cr | ₹5.45 Cr | ₹3.12 Cr | ₹0.66 Cr | ₹19 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.23 Cr | ₹4.96 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹51 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.13 Cr | ₹4.88 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.63 Cr |
| Other current_assets | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹51 Cr |
| Short Term Loans and Advances | ₹563 Cr | ₹521 Cr | ₹562 Cr | ₹151 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹473 Cr | ₹450 Cr | ₹539 Cr | ₹145 Cr | ₹50 Cr |
| Advance income tax and TDS | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹90 Cr | ₹71 Cr | ₹23 Cr | ₹5.89 Cr | ₹0.16 Cr |
| Total Current Assets | ₹716 Cr | ₹683 Cr | ₹653 Cr | ₹252 Cr | ₹232 Cr |
| Net Current Assets (Including Current Investments) | ₹46 Cr | ₹20 Cr | ₹-4.23 Cr | ₹60 Cr | ₹125 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹870 Cr | ₹842 Cr | ₹818 Cr | ₹419 Cr | ₹364 Cr |
| Contingent Liabilities | ₹29 Cr | ₹25 Cr | ₹9.46 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Total Debt | ₹26 Cr | ₹35 Cr | ₹66 Cr | ₹108 Cr | ₹145 Cr |
| Book Value | 4.17 | 3.65 | 3.37 | 3.38 | 3.43 |
| Adjusted Book Value | 4.17 | 3.65 | 3.37 | 3.38 | 3.43 |
Compare Balance Sheet of peers of NILA INFRASTRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NILA INFRASTRUCTURES | ₹382.5 Cr | -3.9% | -3.6% | -21.4% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
NILA INFRASTRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NILA INFRASTRUCTURES | -3.9% |
-3.6% |
-21.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses