NIDHI GRANITES
|
NIDHI GRANITES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹45 Cr | ₹39 Cr | ₹25 Cr | ₹16 Cr | ₹0.00 Cr |
| Sale of Shares / Units | - | - | - | - | ₹0.00 Cr |
| Interest income | - | - | - | - | - |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹45 Cr | ₹39 Cr | ₹25 Cr | ₹16 Cr | - |
| Operating Income (Net) | ₹45 Cr | ₹39 Cr | ₹25 Cr | ₹16 Cr | ₹0.00 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.81 Cr | ₹-0.22 Cr | ₹-0.96 Cr | ₹-0.45 Cr | - |
| Employee Cost | ₹1.82 Cr | ₹1.75 Cr | ₹2.36 Cr | ₹0.38 Cr | - |
| Salaries, Wages & Bonus | ₹1.64 Cr | ₹1.55 Cr | ₹2.15 Cr | ₹0.37 Cr | - |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.14 Cr | ₹0.18 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Other Employees Cost | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Operating & Establishment Expenses | ₹3.07 Cr | ₹2.37 Cr | ₹2.28 Cr | ₹1.51 Cr | ₹0.07 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | ₹0.00 Cr | - |
| Software & Technical expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Commission, Brokerage & Discounts | ₹0.65 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.21 Cr | - |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | - | - |
| Repairs and Maintenance | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.01 Cr | - |
| Insurance | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Electricity & Power | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Other Operating Expenses | ₹2.28 Cr | ₹1.94 Cr | ₹1.84 Cr | ₹1.28 Cr | ₹0.07 Cr |
| Administrations & Other Expenses | ₹0.89 Cr | ₹0.85 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.22 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.05 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other General Expenses | ₹0.65 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.01 Cr |
| Provisions and Contingencies | ₹0.19 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.24 Cr | ₹0.00 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | ₹0.03 Cr | ₹0.19 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.15 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹44 Cr | ₹37 Cr | ₹24 Cr | ₹15 Cr | ₹0.14 Cr |
| Operating Profit (Excl OI) | ₹1.48 Cr | ₹1.55 Cr | ₹0.91 Cr | ₹0.75 Cr | ₹-0.14 Cr |
| Other Income | ₹2.05 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Other Interest Income | ₹0.45 Cr | ₹0.32 Cr | ₹0.10 Cr | - | ₹0.03 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹1.39 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Provision Written Back | ₹0.02 Cr | - | ₹0.01 Cr | - | - |
| Others | ₹0.20 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Operating Profit | ₹3.53 Cr | ₹2.13 Cr | ₹1.29 Cr | ₹0.89 Cr | ₹0.02 Cr |
| Interest | ₹0.37 Cr | ₹0.46 Cr | ₹0.21 Cr | ₹0.11 Cr | - |
| Loans | - | - | - | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.37 Cr | ₹0.46 Cr | ₹0.21 Cr | ₹0.11 Cr | - |
| Depreciation | ₹0.64 Cr | ₹0.72 Cr | ₹0.45 Cr | ₹0.27 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹2.53 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹0.50 Cr | ₹0.02 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.53 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹0.50 Cr | ₹0.02 Cr |
| Provision for Tax | ₹0.61 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹-0.06 Cr |
| Current Income Tax | ₹0.27 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.00 Cr |
| Deferred Tax | ₹0.21 Cr | ₹-0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹-0.06 Cr |
| Other taxes | ₹0.13 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Profit After Tax | ₹1.92 Cr | ₹0.69 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.07 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.92 Cr | ₹0.69 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.07 Cr |
| Adjustments to PAT | - | - | - | ₹-0.33 Cr | - |
| Profit Balance B/F | ₹1.46 Cr | ₹0.78 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.30 Cr |
| Appropriations | ₹3.38 Cr | ₹1.46 Cr | ₹0.78 Cr | ₹0.34 Cr | ₹0.37 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.38 Cr | ₹1.46 Cr | ₹0.78 Cr | ₹0.34 Cr | ₹0.37 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.40 | ₹1.71 | ₹1.65 | ₹4.06 | ₹0.95 |
| Adjusted EPS | ₹2.40 | ₹0.86 | ₹0.82 | ₹2.03 | ₹0.48 |
Compare Income Statement of peers of NIDHI GRANITES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIDHI GRANITES | ₹320.0 Cr | -5.1% | 23.3% | 144.2% | Stock Analytics | |
| BSE | ₹168,293.0 Cr | 3.3% | 2.2% | 35% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹56,341.7 Cr | 2.3% | 0.1% | 3.7% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹29,586.9 Cr | 3% | -0.4% | 77.8% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹12,422.6 Cr | 12.3% | 9.1% | -0.1% | Stock Analytics | |
| CENTRUM CAPITAL | ₹1,066.2 Cr | 0.2% | -8% | -35.4% | Stock Analytics | |
NIDHI GRANITES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIDHI GRANITES | -5.1% |
23.3% |
144.2% |
| SENSEX | 3.7% |
2.2% |
-7.2% |
You may also like the below Video Courses