Home > Income Statement > NIBE

NIBE
Income Statement

COMMUNITY POLL
for NIBE
Please provide your vote to see the results

NIBE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹474 Cr₹507 Cr₹282 Cr₹105 Cr
     Sales ₹348 Cr₹375 Cr₹204 Cr₹76 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹126 Cr₹132 Cr₹77 Cr₹30 Cr
     Revenue from property development ----
     Other Operational Income ₹0.53 Cr---
Less: Excise Duty ----
Net Sales ₹474 Cr₹507 Cr₹282 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.41 Cr₹1.03 Cr₹2.12 Cr₹-2.40 Cr
Raw Material Consumed ₹330 Cr₹373 Cr₹187 Cr₹68 Cr
     Opening Raw Materials ₹8.70 Cr₹18 Cr₹2.63 Cr₹7.66 Cr
     Purchases Raw Materials ₹90 Cr₹23 Cr₹45 Cr₹37 Cr
     Closing Raw Materials ₹27 Cr₹8.70 Cr₹18 Cr₹2.63 Cr
     Other Direct Purchases / Brought in cost ₹259 Cr₹341 Cr₹157 Cr₹26 Cr
     Other raw material cost ----
Power & Fuel Cost ₹3.04 Cr₹1.57 Cr₹1.71 Cr₹1.26 Cr
     Electricity & Power ₹0.10 Cr---
     Oil, Fuel & Natural gas ₹2.94 Cr₹1.57 Cr₹1.71 Cr₹1.26 Cr
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹24 Cr₹14 Cr₹10 Cr₹6.32 Cr
     Salaries, Wages & Bonus ₹22 Cr₹12 Cr₹8.34 Cr₹5.17 Cr
     Contributions to EPF & Pension Funds ₹0.46 Cr₹0.43 Cr₹0.37 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹0.95 Cr₹1.89 Cr₹1.23 Cr₹0.82 Cr
     Other Employees Cost ₹0.68 Cr₹0.12 Cr₹0.15 Cr₹0.09 Cr
Other Manufacturing Expenses ₹58 Cr₹36 Cr₹38 Cr₹14 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹10 Cr₹34 Cr₹37 Cr₹14 Cr
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹48 Cr₹1.53 Cr₹1.60 Cr₹0.54 Cr
General and Administration Expenses ₹15 Cr₹9.24 Cr₹5.42 Cr₹4.96 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹1.41 Cr₹0.45 Cr₹0.75 Cr
     Insurance ₹0.56 Cr₹0.22 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.33 Cr₹0.21 Cr₹0.11 Cr₹0.12 Cr
     Professional and legal fees ₹5.10 Cr₹2.90 Cr₹1.70 Cr₹1.24 Cr
     Traveling and conveyance ₹5.02 Cr₹1.53 Cr₹0.70 Cr₹0.41 Cr
     Other Administration ₹3.34 Cr₹2.97 Cr₹2.42 Cr₹2.38 Cr
Selling and Distribution Expenses ₹1.78 Cr₹2.44 Cr₹1.49 Cr₹1.44 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹1.91 Cr₹0.63 Cr₹1.05 Cr
     Sales Commissions & Incentives ₹0.03 Cr-₹0.13 Cr₹0.02 Cr
     Freight and Forwarding ₹0.70 Cr₹0.54 Cr₹0.74 Cr₹0.37 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹6.35 Cr₹9.82 Cr₹0.33 Cr₹0.08 Cr
     Bad debts /advances written off -₹2.75 Cr--
     Provision for doubtful debts ₹3.14 Cr₹1.00 Cr--
     Losson disposal of fixed assets(net) ₹0.18 Cr---
     Losson foreign exchange fluctuations ₹0.03 Cr---
     Losson sale of non-trade current investments ₹0.22 Cr₹0.57 Cr--
     Other Miscellaneous Expenses ₹2.78 Cr₹5.51 Cr₹0.33 Cr₹0.08 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹429 Cr₹447 Cr₹246 Cr₹93 Cr
Operating Profit (Excl OI) ₹45 Cr₹60 Cr₹36 Cr₹12 Cr
Other Income ₹3.92 Cr₹4.93 Cr₹3.58 Cr₹1.15 Cr
     Interest Received ₹2.33 Cr₹1.80 Cr₹0.96 Cr₹0.90 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.11 Cr-₹0.00 Cr-
     Profits on sale of Investments ----
     Provision Written Back ₹0.55 Cr₹0.01 Cr-₹0.01 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.02 Cr-₹0.05 Cr
     Others ₹0.92 Cr₹3.10 Cr₹2.62 Cr₹0.20 Cr
Operating Profit ₹49 Cr₹65 Cr₹39 Cr₹13 Cr
Interest ₹16 Cr₹8.00 Cr₹6.94 Cr₹3.33 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹12 Cr₹6.11 Cr₹4.87 Cr-
     Intereston Fixed deposits ----
     Bank Charges etc ₹3.02 Cr₹1.26 Cr₹0.89 Cr₹0.04 Cr
     Other Interest ₹1.21 Cr₹0.63 Cr₹1.19 Cr₹3.29 Cr
PBDT ₹33 Cr₹57 Cr₹32 Cr₹9.72 Cr
Depreciation ₹30 Cr₹17 Cr₹6.28 Cr₹3.52 Cr
Profit Before Taxation & Exceptional Items ₹3.93 Cr₹40 Cr₹26 Cr₹6.19 Cr
Exceptional Income / Expenses ---₹-2.90 Cr
Profit Before Tax ₹3.93 Cr₹40 Cr₹26 Cr₹3.29 Cr
Provision for Tax ₹3.87 Cr₹12 Cr₹7.45 Cr₹1.70 Cr
     Current Income Tax ₹9.34 Cr₹11 Cr₹7.19 Cr₹1.80 Cr
     Deferred Tax ₹-6.87 Cr₹1.46 Cr₹0.11 Cr₹-0.12 Cr
     Other taxes ₹1.40 Cr₹-0.13 Cr₹0.15 Cr₹0.02 Cr
Profit After Tax ₹0.06 Cr₹27 Cr₹19 Cr₹1.59 Cr
Extra items ----
Minority Interest ₹5.57 Cr₹-0.71 Cr₹0.45 Cr₹-0.03 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹5.63 Cr₹27 Cr₹19 Cr₹1.57 Cr
Adjustments to PAT ₹0.00 Cr₹0.00 Cr--
Profit Balance B/F ₹59 Cr₹20 Cr₹1.13 Cr₹-0.46 Cr
Appropriations ₹65 Cr₹47 Cr₹20 Cr₹1.11 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.93 Cr₹-12 Cr₹0.09 Cr₹-0.03 Cr
Equity Dividend % ₹13.00₹12.50₹10.00₹1.00
Earnings Per Share ₹3.77₹18.70₹14.45₹1.32
Adjusted EPS ₹3.77₹18.70₹14.45₹1.32

Compare Income Statement of peers of NIBE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIBE ₹1,892.9 Cr -1.3% -9% -10.2% Stock Analytics
HINDUSTAN AERONAUTICS ₹312,345.0 Cr -1.5% -2.3% -2.5% Stock Analytics
BHARAT ELECTRONICS ₹280,769.0 Cr -0.5% -5.3% -3.1% Stock Analytics
BHARAT DYNAMICS ₹40,028.6 Cr -2% -12.9% -27.3% Stock Analytics
DATA PATTERNS (INDIA) ₹23,656.6 Cr -1.2% -6.5% 60.1% Stock Analytics
ZEN TECHNOLOGIES ₹14,432.4 Cr -2.8% -12.7% 4.8% Stock Analytics


NIBE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIBE

-1.3%

-9%

-10.2%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses