NGL FINECHEM
|
NGL FINECHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹368 Cr | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr |
| Sales | ₹363 Cr | ₹334 Cr | ₹274 Cr | ₹313 Cr | ₹255 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.15 Cr | - | - | ₹0.03 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.23 Cr | ₹4.98 Cr | ₹4.51 Cr | ₹4.68 Cr | ₹2.97 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹368 Cr | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.01 Cr | ₹-12 Cr | ₹24 Cr | ₹-23 Cr | ₹1.86 Cr |
| Raw Material Consumed | ₹182 Cr | ₹171 Cr | ₹116 Cr | ₹170 Cr | ₹100 Cr |
| Opening Raw Materials | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹8.67 Cr |
| Purchases Raw Materials | ₹190 Cr | ₹175 Cr | ₹111 Cr | ₹165 Cr | ₹112 Cr |
| Closing Raw Materials | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹10 Cr |
| Electricity & Power | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹9.85 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.76 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.44 Cr | ₹0.30 Cr |
| Employee Cost | ₹56 Cr | ₹45 Cr | ₹37 Cr | ₹35 Cr | ₹28 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr |
| Contributions to EPF & Pension Funds | ₹1.74 Cr | ₹1.44 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.98 Cr |
| Workmen and Staff Welfare Expenses | ₹1.13 Cr | ₹0.98 Cr | ₹0.74 Cr | ₹0.77 Cr | ₹0.52 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹11 Cr | ₹5.64 Cr | ₹3.48 Cr | ₹8.74 Cr | ₹3.98 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹10 Cr | ₹8.60 Cr | ₹8.44 Cr | ₹6.57 Cr |
| Packing Material Consumed | ₹2.63 Cr | ₹2.66 Cr | ₹2.34 Cr | ₹2.60 Cr | ₹2.13 Cr |
| Other Mfg Exp | ₹15 Cr | ₹13 Cr | ₹9.72 Cr | ₹9.15 Cr | ₹5.54 Cr |
| General and Administration Expenses | ₹12 Cr | ₹11 Cr | ₹8.79 Cr | ₹6.23 Cr | ₹5.11 Cr |
| Rent , Rates & Taxes | ₹2.81 Cr | ₹2.03 Cr | ₹1.58 Cr | ₹1.44 Cr | ₹1.38 Cr |
| Insurance | ₹2.38 Cr | ₹2.11 Cr | ₹2.08 Cr | ₹1.35 Cr | ₹1.21 Cr |
| Printing and stationery | ₹0.60 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹3.99 Cr | ₹3.46 Cr | ₹2.84 Cr | ₹2.01 Cr | ₹1.64 Cr |
| Traveling and conveyance | ₹1.87 Cr | ₹1.82 Cr | ₹1.31 Cr | ₹0.58 Cr | ₹0.17 Cr |
| Other Administration | ₹0.69 Cr | ₹0.64 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹10 Cr | ₹8.23 Cr | ₹11 Cr | ₹7.33 Cr |
| Advertisement & Sales Promotion | ₹0.62 Cr | ₹1.05 Cr | ₹0.69 Cr | ₹0.27 Cr | ₹0.94 Cr |
| Sales Commissions & Incentives | ₹2.64 Cr | ₹2.89 Cr | ₹1.80 Cr | ₹1.94 Cr | ₹0.82 Cr |
| Freight and Forwarding | ₹7.99 Cr | ₹6.45 Cr | ₹5.74 Cr | ₹9.08 Cr | ₹5.58 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.66 Cr | ₹5.54 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.66 Cr | ₹5.54 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹333 Cr | ₹285 Cr | ₹243 Cr | ₹249 Cr | ₹178 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹54 Cr | ₹35 Cr | ₹68 Cr | ₹80 Cr |
| Other Income | ₹8.63 Cr | ₹14 Cr | ₹5.53 Cr | ₹11 Cr | ₹8.02 Cr |
| Interest Received | ₹0.60 Cr | ₹0.60 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Dividend Received | ₹0.23 Cr | ₹0.46 Cr | ₹0.63 Cr | ₹0.37 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.81 Cr | ₹3.50 Cr | ₹2.76 Cr | - | ₹1.46 Cr |
| Others | ₹4.99 Cr | ₹9.57 Cr | ₹1.89 Cr | ₹10 Cr | ₹6.36 Cr |
| Operating Profit | ₹43 Cr | ₹68 Cr | ₹40 Cr | ₹79 Cr | ₹88 Cr |
| Interest | ₹3.26 Cr | ₹1.81 Cr | ₹1.83 Cr | ₹1.91 Cr | ₹2.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.25 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.71 Cr | ₹1.24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.92 Cr | ₹0.47 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.36 Cr |
| Other Interest | ₹2.09 Cr | ₹1.02 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.60 Cr |
| PBDT | ₹40 Cr | ₹66 Cr | ₹39 Cr | ₹77 Cr | ₹86 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.33 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr |
| Provision for Tax | ₹6.59 Cr | ₹13 Cr | ₹6.87 Cr | ₹17 Cr | ₹21 Cr |
| Current Income Tax | ₹6.51 Cr | ₹12 Cr | ₹7.27 Cr | ₹17 Cr | ₹19 Cr |
| Deferred Tax | ₹0.36 Cr | ₹0.88 Cr | ₹-0.51 Cr | ₹-0.45 Cr | ₹1.44 Cr |
| Other taxes | ₹-0.28 Cr | ₹0.40 Cr | ₹0.11 Cr | - | ₹0.00 Cr |
| Profit After Tax | ₹21 Cr | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹-0.15 Cr | ₹-0.08 Cr | ₹-0.06 Cr | ₹-0.14 Cr |
| Consolidated Net Profit | ₹21 Cr | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹257 Cr | ₹217 Cr | ₹198 Cr | ₹149 Cr | ₹94 Cr |
| Appropriations | ₹279 Cr | ₹258 Cr | ₹218 Cr | ₹199 Cr | ₹150 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Equity Dividend % | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 |
| Earnings Per Share | ₹34.19 | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 |
| Adjusted EPS | ₹34.19 | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 |
Compare Income Statement of peers of NGL FINECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NGL FINECHEM | ₹2,129.8 Cr | 5.2% | 6.8% | 182.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹466,431.0 Cr | -2.3% | 3% | 12.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹220,115.0 Cr | 2.9% | 22.7% | 25.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹188,853.0 Cr | -2.7% | 2% | 33.9% | Stock Analytics | |
| CIPLA | ₹119,158.0 Cr | 0.1% | 3% | -7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹98,074.4 Cr | 2.4% | -12.9% | -9.1% | Stock Analytics | |
NGL FINECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NGL FINECHEM | 5.2% |
6.8% |
182.9% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses