NETWORK 18 MEDIA & INVESTMENTS
|
NETWORK 18 MEDIA & INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,888 Cr | ₹9,297 Cr | ₹6,223 Cr | ₹5,880 Cr | ₹4,705 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹6,520 Cr | ₹8,077 Cr | ₹5,537 Cr | ₹5,553 Cr | ₹4,554 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹275 Cr | ₹1,102 Cr | ₹608 Cr | ₹261 Cr | ₹127 Cr |
Other Operational Income | ₹93 Cr | ₹119 Cr | ₹78 Cr | ₹66 Cr | ₹24 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,888 Cr | ₹9,297 Cr | ₹6,223 Cr | ₹5,880 Cr | ₹4,705 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹136 Cr | ₹150 Cr | ₹116 Cr | ₹90 Cr | ₹0.94 Cr |
Opening Raw Materials | - | - | ₹0.10 Cr | ₹0.36 Cr | ₹0.55 Cr |
Purchases Raw Materials | - | - | ₹0.02 Cr | - | ₹0.75 Cr |
Closing Raw Materials | - | - | - | ₹0.10 Cr | ₹0.36 Cr |
Other Direct Purchases / Brought in cost | ₹136 Cr | ₹150 Cr | ₹116 Cr | ₹89 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
Electricity & Power | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,153 Cr | ₹1,315 Cr | ₹1,207 Cr | ₹1,039 Cr | ₹954 Cr |
Salaries, Wages & Bonus | ₹1,032 Cr | ₹1,188 Cr | ₹1,099 Cr | ₹945 Cr | ₹861 Cr |
Contributions to EPF & Pension Funds | ₹49 Cr | ₹55 Cr | ₹50 Cr | ₹42 Cr | ₹41 Cr |
Workmen and Staff Welfare Expenses | ₹49 Cr | ₹48 Cr | ₹38 Cr | ₹34 Cr | ₹35 Cr |
Other Employees Cost | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
Production Expenses | ₹4,135 Cr | ₹6,339 Cr | ₹3,106 Cr | ₹2,402 Cr | ₹1,850 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹3,761 Cr | ₹5,932 Cr | ₹2,812 Cr | ₹2,156 Cr | ₹1,733 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹78 Cr | ₹106 Cr | ₹76 Cr | ₹66 Cr | ₹67 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹296 Cr | ₹301 Cr | ₹218 Cr | ₹180 Cr | ₹50 Cr |
General and Administration Expenses | ₹185 Cr | ₹238 Cr | ₹195 Cr | ₹152 Cr | ₹206 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹37 Cr | ₹43 Cr | ₹47 Cr | ₹49 Cr |
Insurance | ₹2.51 Cr | ₹2.79 Cr | ₹2.76 Cr | ₹2.32 Cr | ₹2.88 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹50 Cr | ₹71 Cr | ₹42 Cr | ₹31 Cr | ₹87 Cr |
Other Administration | ₹110 Cr | ₹128 Cr | ₹106 Cr | ₹72 Cr | ₹67 Cr |
Selling and Distribution Expenses | ₹1,511 Cr | ₹1,741 Cr | ₹1,365 Cr | ₹1,036 Cr | ₹830 Cr |
Advertisement & Sales Promotion | ₹1,511 Cr | ₹1,741 Cr | ₹1,365 Cr | ₹1,036 Cr | ₹830 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹89 Cr | ₹151 Cr | ₹75 Cr | ₹64 Cr | ₹46 Cr |
Bad debts /advances written off | - | ₹52 Cr | ₹9.25 Cr | ₹2.00 Cr | ₹34 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹6.56 Cr | - | ₹1.85 Cr | ₹0.17 Cr |
Losson foreign exchange fluctuations | - | ₹1.57 Cr | - | - | ₹5.62 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹89 Cr | ₹91 Cr | ₹66 Cr | ₹60 Cr | ₹5.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,235 Cr | ₹9,962 Cr | ₹6,088 Cr | ₹4,803 Cr | ₹3,909 Cr |
Operating Profit (Excl OI) | ₹-347 Cr | ₹-664 Cr | ₹135 Cr | ₹1,077 Cr | ₹796 Cr |
Other Income | ₹487 Cr | ₹697 Cr | ₹100 Cr | ₹52 Cr | ₹44 Cr |
Interest Received | ₹249 Cr | ₹389 Cr | ₹74 Cr | ₹32 Cr | ₹30 Cr |
Dividend Received | ₹0.27 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | ₹6.27 Cr | - | ₹0.02 Cr | - | ₹0.23 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹81 Cr | ₹2.56 Cr | ₹11 Cr | ₹4.38 Cr | ₹0.66 Cr |
Foreign Exchange Gains | ₹3.80 Cr | - | ₹1.88 Cr | ₹2.24 Cr | - |
Others | ₹147 Cr | ₹305 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Operating Profit | ₹140 Cr | ₹33 Cr | ₹235 Cr | ₹1,129 Cr | ₹840 Cr |
Interest | ₹477 Cr | ₹322 Cr | ₹209 Cr | ₹97 Cr | ₹157 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.15 Cr | ₹19 Cr | ₹13 Cr | ₹1.15 Cr | ₹0.44 Cr |
Other Interest | ₹475 Cr | ₹304 Cr | ₹196 Cr | ₹95 Cr | ₹157 Cr |
PBDT | ₹-336 Cr | ₹-290 Cr | ₹26 Cr | ₹1,033 Cr | ₹683 Cr |
Depreciation | ₹223 Cr | ₹210 Cr | ₹128 Cr | ₹120 Cr | ₹147 Cr |
Profit Before Taxation & Exceptional Items | ₹-560 Cr | ₹-500 Cr | ₹-101 Cr | ₹913 Cr | ₹536 Cr |
Exceptional Income / Expenses | ₹-1,436 Cr | - | - | - | - |
Profit Before Tax | ₹-1,771 Cr | ₹-389 Cr | ₹-16 Cr | ₹939 Cr | ₹512 Cr |
Provision for Tax | ₹5.59 Cr | ₹-64 Cr | ₹-0.23 Cr | ₹102 Cr | ₹-35 Cr |
Current Income Tax | ₹5.59 Cr | ₹1.06 Cr | ₹3.09 Cr | ₹43 Cr | ₹-72 Cr |
Deferred Tax | - | ₹-65 Cr | ₹15 Cr | ₹59 Cr | ₹37 Cr |
Other taxes | - | ₹-0.34 Cr | ₹-18 Cr | ₹-0.20 Cr | - |
Profit After Tax | ₹-1,777 Cr | ₹-325 Cr | ₹-16 Cr | ₹838 Cr | ₹547 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹90 Cr | ₹118 Cr | ₹-69 Cr | ₹-630 Cr | ₹-514 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,687 Cr | ₹-206 Cr | ₹-84 Cr | ₹208 Cr | ₹32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,339 Cr | ₹-3,077 Cr | ₹-2,990 Cr | ₹-3,200 Cr | ₹-3,236 Cr |
Appropriations | ₹-348 Cr | ₹-3,283 Cr | ₹-3,075 Cr | ₹-2,993 Cr | ₹-3,204 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-348 Cr | ₹-3,283 Cr | ₹-3,075 Cr | ₹-2,993 Cr | ₹-3,204 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.02 | ₹-1.99 | ₹-0.81 | ₹2.00 | ₹0.31 |
Adjusted EPS | ₹-11.02 | ₹-1.99 | ₹-0.81 | ₹2.00 | ₹0.31 |
Compare Income Statement of peers of NETWORK 18 MEDIA & INVESTMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NETWORK 18 MEDIA & INVESTMENTS | ₹8,678.4 Cr | -4.2% | -4.4% | -31.4% | Stock Analytics | |
SUN TV NETWORK | ₹22,313.1 Cr | -3% | -5.5% | -29.3% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,391.8 Cr | -11.3% | -17.8% | -11.6% | Stock Analytics | |
DEN NETWORKS | ₹1,763.8 Cr | -5.6% | -1.6% | -31.2% | Stock Analytics | |
GTPL HATHWAY | ₹1,337.2 Cr | 2.4% | -1.1% | -26.6% | Stock Analytics | |
DISH TV INDIA | ₹992.4 Cr | -5.9% | 8.2% | -65.3% | Stock Analytics |
NETWORK 18 MEDIA & INVESTMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NETWORK 18 MEDIA & INVESTMENTS | -4.2% |
-4.4% |
-31.4% |
SENSEX | -1.6% |
-3.4% |
0.9% |
You may also like the below Video Courses