NETWORK 18 MEDIA & INVESTMENTS
|
NETWORK 18 MEDIA & INVESTMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹765 Cr | ₹832 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
| Equity - Authorised | ₹3,500 Cr | ₹2,585 Cr | ₹2,585 Cr | ₹2,585 Cr | ₹2,585 Cr |
| Equity - Issued | ₹765 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
| Equity Paid Up | ₹765 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹315 Cr | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | ₹248 Cr | - | - | - |
| Total Reserves | ₹3,977 Cr | ₹14,148 Cr | ₹157 Cr | ₹237 Cr | ₹29 Cr |
| Securities Premium | ₹1,099 Cr | ₹13,055 Cr | ₹3,110 Cr | ₹3,110 Cr | ₹3,110 Cr |
| Capital Reserves | ₹3,470 Cr | ₹-252 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Profit & Loss Account Balance | ₹-612 Cr | ₹1,339 Cr | ₹-3,077 Cr | ₹-2,990 Cr | ₹-3,200 Cr |
| General Reserves | ₹32 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Other Reserves | ₹-11 Cr | ₹-26 Cr | ₹-38 Cr | ₹-45 Cr | ₹-43 Cr |
| Reserve excluding Revaluation Reserve | ₹3,977 Cr | ₹14,148 Cr | ₹157 Cr | ₹237 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,743 Cr | ₹15,227 Cr | ₹675 Cr | ₹755 Cr | ₹547 Cr |
| Minority Interest | ₹66 Cr | ₹12,987 Cr | ₹3,920 Cr | ₹3,852 Cr | ₹3,220 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.19 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | ₹-3.96 Cr | ₹59 Cr | ₹44 Cr | ₹-16 Cr |
| Deferred Tax Assets | ₹198 Cr | ₹284 Cr | ₹181 Cr | ₹193 Cr | ₹264 Cr |
| Deferred Tax Liability | ₹198 Cr | ₹280 Cr | ₹240 Cr | ₹237 Cr | ₹248 Cr |
| Other Long Term Liabilities | ₹156 Cr | ₹779 Cr | ₹202 Cr | ₹92 Cr | ₹110 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹84 Cr | ₹171 Cr | ₹277 Cr | ₹181 Cr | ₹97 Cr |
| Total Non-Current Liabilities | ₹240 Cr | ₹946 Cr | ₹538 Cr | ₹317 Cr | ₹192 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹443 Cr | ₹2,416 Cr | ₹2,108 Cr | ₹1,566 Cr | ₹1,425 Cr |
| Sundry Creditors | ₹443 Cr | ₹2,416 Cr | ₹2,108 Cr | ₹1,566 Cr | ₹1,425 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹204 Cr | ₹957 Cr | ₹1,041 Cr | ₹539 Cr | ₹429 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹69 Cr | ₹522 Cr | ₹439 Cr | ₹267 Cr | ₹224 Cr |
| Interest Accrued But Not Due | ₹1.23 Cr | ₹15 Cr | ₹7.29 Cr | ₹0.16 Cr | ₹2.78 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹134 Cr | ₹421 Cr | ₹594 Cr | ₹272 Cr | ₹202 Cr |
| Short Term Borrowings | ₹2,787 Cr | ₹7,317 Cr | ₹5,815 Cr | ₹2,160 Cr | ₹2,413 Cr |
| Secured ST Loans repayable on Demands | - | ₹3,300 Cr | ₹2,087 Cr | ₹1.56 Cr | ₹354 Cr |
| Working Capital Loans- Sec | - | ₹3,300 Cr | ₹2,087 Cr | ₹1.56 Cr | ₹354 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2,787 Cr | ₹717 Cr | ₹1,642 Cr | ₹2,157 Cr | ₹1,705 Cr |
| Short Term Provisions | ₹16 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.53 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
| Total Current Liabilities | ₹3,450 Cr | ₹10,717 Cr | ₹8,985 Cr | ₹4,284 Cr | ₹4,283 Cr |
| Total Liabilities | ₹8,498 Cr | ₹39,877 Cr | ₹14,118 Cr | ₹9,209 Cr | ₹8,241 Cr |
| ASSETS | |||||
| Gross Block | ₹2,293 Cr | ₹4,636 Cr | ₹3,952 Cr | ₹3,707 Cr | ₹3,747 Cr |
| Less: Accumulated Depreciation | ₹505 Cr | ₹955 Cr | ₹897 Cr | ₹831 Cr | ₹817 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,788 Cr | ₹3,681 Cr | ₹3,055 Cr | ₹2,876 Cr | ₹2,929 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.02 Cr | ₹104 Cr | ₹86 Cr | ₹3.19 Cr | ₹4.35 Cr |
| Non Current Investments | ₹5,572 Cr | ₹964 Cr | ₹838 Cr | ₹745 Cr | ₹718 Cr |
| Long Term Investment | ₹5,572 Cr | ₹964 Cr | ₹838 Cr | ₹745 Cr | ₹718 Cr |
| Quoted | ₹91 Cr | ₹75 Cr | ₹50 Cr | ₹42 Cr | ₹43 Cr |
| Unquoted | ₹5,481 Cr | ₹889 Cr | ₹787 Cr | ₹703 Cr | ₹675 Cr |
| Long Term Loans & Advances | ₹231 Cr | ₹414 Cr | ₹520 Cr | ₹556 Cr | ₹603 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.01 Cr |
| Total Non-Current Assets | ₹7,592 Cr | ₹16,686 Cr | ₹5,328 Cr | ₹4,436 Cr | ₹4,377 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹110 Cr | ₹3,224 Cr | ₹120 Cr | ₹124 Cr | ₹52 Cr |
| Quoted | - | ₹2,984 Cr | - | - | - |
| Unquoted | ₹110 Cr | ₹240 Cr | ₹120 Cr | ₹124 Cr | ₹52 Cr |
| Inventories | ₹9.13 Cr | ₹10,210 Cr | ₹5,891 Cr | ₹2,589 Cr | ₹1,886 Cr |
| Raw Materials | - | - | - | ₹0.10 Cr | ₹0.36 Cr |
| Work-in Progress | ₹9.13 Cr | ₹1,339 Cr | ₹1,409 Cr | ₹947 Cr | ₹487 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹8,871 Cr | ₹4,483 Cr | ₹1,641 Cr | ₹1,398 Cr |
| Sundry Debtors | ₹660 Cr | ₹1,760 Cr | ₹1,297 Cr | ₹1,153 Cr | ₹1,279 Cr |
| Debtors more than Six months | ₹82 Cr | ₹203 Cr | ₹62 Cr | ₹83 Cr | ₹107 Cr |
| Debtors Others | ₹661 Cr | ₹1,718 Cr | ₹1,360 Cr | ₹1,194 Cr | ₹1,318 Cr |
| Cash and Bank | ₹4.39 Cr | ₹4,833 Cr | ₹230 Cr | ₹342 Cr | ₹330 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹4.39 Cr | ₹4,798 Cr | ₹179 Cr | ₹262 Cr | ₹272 Cr |
| Other cash and bank balances | - | ₹34 Cr | ₹52 Cr | ₹80 Cr | ₹58 Cr |
| Other Current Assets | ₹50 Cr | ₹972 Cr | ₹282 Cr | ₹241 Cr | ₹215 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹339 Cr | ₹0.12 Cr | ₹0.07 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.10 Cr |
| Prepaid Expenses | ₹50 Cr | ₹90 Cr | ₹101 Cr | ₹68 Cr | ₹62 Cr |
| Other current_assets | - | ₹544 Cr | ₹181 Cr | ₹173 Cr | ₹153 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹2,192 Cr | ₹969 Cr | ₹324 Cr | ₹102 Cr |
| Advances recoverable in cash or in kind | ₹1.88 Cr | ₹100 Cr | ₹191 Cr | ₹163 Cr | ₹26 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹70 Cr | ₹2,093 Cr | ₹778 Cr | ₹160 Cr | ₹76 Cr |
| Total Current Assets | ₹906 Cr | ₹23,191 Cr | ₹8,790 Cr | ₹4,772 Cr | ₹3,864 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,544 Cr | ₹12,474 Cr | ₹-195 Cr | ₹488 Cr | ₹-419 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,498 Cr | ₹39,877 Cr | ₹14,118 Cr | ₹9,209 Cr | ₹8,241 Cr |
| Contingent Liabilities | ₹98 Cr | ₹279 Cr | ₹281 Cr | ₹292 Cr | ₹3,439 Cr |
| Total Debt | ₹2,787 Cr | ₹7,317 Cr | ₹5,815 Cr | ₹2,160 Cr | ₹2,414 Cr |
| Book Value | 30.99 | 141.64 | 6.52 | 7.29 | 5.28 |
| Adjusted Book Value | 30.99 | 141.64 | 6.52 | 7.29 | 5.28 |
Compare Balance Sheet of peers of NETWORK 18 MEDIA & INVESTMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,329.1 Cr | -0.9% | -9% | -43.9% | Stock Analytics | |
| SUN TV NETWORK | ₹21,865.8 Cr | -1.6% | -2.6% | -25.4% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,379.5 Cr | -3% | -10.6% | -17.9% | Stock Analytics | |
| DEN NETWORKS | ₹1,541.9 Cr | -4.7% | -5.3% | -31% | Stock Analytics | |
| GTPL HATHWAY | ₹1,175.2 Cr | -1.8% | -1.9% | -29.8% | Stock Analytics | |
| DISH TV INDIA | ₹806.5 Cr | -0.5% | -9.9% | -65.5% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NETWORK 18 MEDIA & INVESTMENTS | -0.9% |
-9% |
-43.9% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses