Home > Income Statement > NELCO

NELCO
Income Statement

NELCO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NELCO
Please provide your vote to see the results

NELCO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹305 Cr₹320 Cr₹313 Cr₹260 Cr₹226 Cr
     Sales ₹36 Cr₹45 Cr₹63 Cr₹57 Cr₹38 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹269 Cr₹275 Cr₹250 Cr₹203 Cr₹188 Cr
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹0.09 Cr₹0.43 Cr₹0.01 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹305 Cr₹320 Cr₹313 Cr₹260 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.82 Cr₹-4.60 Cr₹-5.44 Cr₹-4.43 Cr₹-0.86 Cr
Raw Material Consumed ₹32 Cr₹40 Cr₹56 Cr₹49 Cr₹29 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹32 Cr₹40 Cr₹56 Cr₹49 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.96 Cr₹2.61 Cr₹2.40 Cr₹2.00 Cr₹2.01 Cr
     Electricity & Power ₹2.96 Cr₹2.61 Cr₹2.40 Cr₹2.00 Cr₹2.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹43 Cr₹37 Cr₹34 Cr₹34 Cr
     Salaries, Wages & Bonus ₹41 Cr₹39 Cr₹33 Cr₹31 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.70 Cr₹1.57 Cr₹1.43 Cr₹1.33 Cr₹1.28 Cr
     Workmen and Staff Welfare Expenses ₹2.71 Cr₹2.38 Cr₹1.82 Cr₹1.52 Cr₹1.47 Cr
     Other Employees Cost ₹0.47 Cr₹0.42 Cr₹0.37 Cr₹0.63 Cr₹0.62 Cr
Other Manufacturing Expenses ₹133 Cr₹125 Cr₹109 Cr₹84 Cr₹81 Cr
     Sub-contracted / Out sourced services ₹31 Cr₹19 Cr₹17 Cr₹16 Cr₹18 Cr
     Processing Charges ₹2.66 Cr₹1.77 Cr₹1.73 Cr--
     Repairs and Maintenance ₹11 Cr₹9.78 Cr₹11 Cr₹8.35 Cr₹6.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹88 Cr₹95 Cr₹79 Cr₹60 Cr₹57 Cr
General and Administration Expenses ₹46 Cr₹45 Cr₹41 Cr₹33 Cr₹26 Cr
     Rent , Rates & Taxes ₹2.57 Cr₹0.57 Cr₹0.72 Cr₹2.17 Cr₹0.74 Cr
     Insurance ₹0.34 Cr₹0.23 Cr₹0.40 Cr--
     Printing and stationery ₹1.35 Cr₹1.16 Cr₹1.25 Cr₹1.29 Cr₹1.00 Cr
     Professional and legal fees ₹32 Cr₹34 Cr₹30 Cr₹24 Cr₹21 Cr
     Traveling and conveyance ₹3.71 Cr₹3.26 Cr₹2.93 Cr₹1.51 Cr₹0.55 Cr
     Other Administration ₹5.55 Cr₹5.32 Cr₹5.77 Cr₹4.50 Cr₹2.28 Cr
Selling and Distribution Expenses ₹5.49 Cr₹6.21 Cr₹6.22 Cr₹7.06 Cr₹4.72 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.83 Cr₹0.93 Cr₹0.97 Cr₹0.90 Cr₹1.02 Cr
     Freight and Forwarding ₹4.66 Cr₹5.28 Cr₹5.25 Cr₹6.16 Cr₹3.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.84 Cr₹3.27 Cr₹5.94 Cr₹4.50 Cr₹5.77 Cr
     Bad debts /advances written off --₹0.26 Cr₹0.43 Cr₹0.24 Cr
     Provision for doubtful debts --₹0.43 Cr₹0.29 Cr₹2.13 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr-₹0.01 Cr--
     Losson foreign exchange fluctuations ----₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.69 Cr₹3.27 Cr₹5.24 Cr₹3.78 Cr₹3.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹262 Cr₹260 Cr₹252 Cr₹210 Cr₹181 Cr
Operating Profit (Excl OI) ₹43 Cr₹60 Cr₹61 Cr₹50 Cr₹45 Cr
Other Income ₹5.18 Cr₹2.45 Cr₹2.83 Cr₹5.17 Cr₹3.08 Cr
     Interest Received ₹1.20 Cr₹0.06 Cr₹0.72 Cr₹1.82 Cr₹1.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr-₹0.08 Cr₹0.28 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.05 Cr₹0.40 Cr₹1.06 Cr₹2.52 Cr₹0.62 Cr
     Foreign Exchange Gains ₹0.05 Cr₹0.83 Cr₹0.65 Cr₹0.12 Cr-
     Others ₹1.88 Cr₹1.08 Cr₹0.40 Cr₹0.63 Cr₹0.81 Cr
Operating Profit ₹48 Cr₹62 Cr₹64 Cr₹55 Cr₹48 Cr
Interest ₹6.14 Cr₹7.25 Cr₹8.68 Cr₹7.53 Cr₹9.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.73 Cr₹3.76 Cr₹4.30 Cr₹4.46 Cr₹7.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.62 Cr₹0.68 Cr₹0.95 Cr₹0.69 Cr₹0.74 Cr
     Other Interest ₹1.79 Cr₹2.81 Cr₹3.43 Cr₹2.38 Cr₹1.62 Cr
PBDT ₹42 Cr₹55 Cr₹56 Cr₹48 Cr₹38 Cr
Depreciation ₹22 Cr₹22 Cr₹28 Cr₹25 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹33 Cr₹28 Cr₹23 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹34 Cr₹28 Cr₹23 Cr₹16 Cr
Provision for Tax ₹10 Cr₹9.84 Cr₹7.97 Cr₹7.07 Cr₹3.52 Cr
     Current Income Tax ₹11 Cr₹14 Cr₹11 Cr₹7.18 Cr₹5.97 Cr
     Deferred Tax ₹-5.55 Cr₹-5.51 Cr₹-3.39 Cr₹-1.05 Cr₹-2.45 Cr
     Other taxes ₹5.14 Cr₹1.08 Cr-₹0.94 Cr-
Profit After Tax ₹9.53 Cr₹24 Cr₹20 Cr₹16 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.53 Cr₹24 Cr₹20 Cr₹16 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹79 Cr₹64 Cr₹51 Cr₹40 Cr
Appropriations ₹108 Cr₹103 Cr₹83 Cr₹67 Cr₹53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.21 Cr₹4.64 Cr₹4.41 Cr₹3.04 Cr₹2.24 Cr
Equity Dividend % ₹10.00₹22.00₹20.00₹18.00₹12.00
Earnings Per Share ₹4.18₹10.37₹8.70₹7.05₹5.42
Adjusted EPS ₹4.18₹10.37₹8.70₹7.05₹5.42

Compare Income Statement of peers of NELCO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCO ₹1,570.2 Cr 2.4% -3.3% -24.4% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹26,294.6 Cr 20.1% 14.7% 147.6% Stock Analytics
IVALUE INFOSOLUTIONS ₹1,297.7 Cr -3% -7.4% NA Stock Analytics
CONTROL PRINT ₹986.7 Cr -0.8% -5.3% -17.7% Stock Analytics
TVS ELECTRONICS ₹900.9 Cr -8.9% 3.1% 23.7% Stock Analytics
PANACHE DIGILIFE ₹568.8 Cr 2% 2.1% 83.4% Stock Analytics


NELCO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCO

2.4%

-3.3%

-24.4%

SENSEX

-1.5%

-3.4%

-9.1%


You may also like the below Video Courses