Home > Income Statement > NELCO

NELCO
Income Statement

NELCO is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NELCO
Please provide your vote to see the results

NELCO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹313 Cr₹260 Cr₹226 Cr₹220 Cr₹191 Cr
     Sales ₹64 Cr₹57 Cr₹38 Cr₹44 Cr₹49 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹248 Cr₹203 Cr₹188 Cr₹176 Cr₹142 Cr
     Revenue from property development -----
     Other Operational Income ₹0.43 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹313 Cr₹260 Cr₹226 Cr₹220 Cr₹191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.44 Cr₹-4.43 Cr₹-0.86 Cr₹-2.63 Cr₹0.98 Cr
Raw Material Consumed ₹56 Cr₹49 Cr₹29 Cr₹34 Cr₹33 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹56 Cr₹49 Cr₹29 Cr₹34 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.40 Cr₹2.00 Cr₹2.01 Cr₹1.93 Cr₹2.09 Cr
     Electricity & Power ₹2.40 Cr₹2.00 Cr₹2.01 Cr₹1.93 Cr₹2.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹34 Cr₹34 Cr₹34 Cr₹28 Cr
     Salaries, Wages & Bonus ₹33 Cr₹31 Cr₹31 Cr₹30 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.33 Cr₹1.28 Cr₹1.25 Cr₹1.06 Cr
     Workmen and Staff Welfare Expenses ₹1.82 Cr₹1.52 Cr₹1.47 Cr₹1.71 Cr₹1.51 Cr
     Other Employees Cost ₹0.37 Cr₹0.63 Cr₹0.62 Cr₹0.53 Cr₹0.43 Cr
Other Manufacturing Expenses ₹109 Cr₹84 Cr₹81 Cr₹69 Cr₹57 Cr
     Sub-contracted / Out sourced services ₹17 Cr₹16 Cr₹17 Cr₹17 Cr₹13 Cr
     Processing Charges ₹1.73 Cr₹2.06 Cr₹2.14 Cr₹2.68 Cr₹2.68 Cr
     Repairs and Maintenance ₹11 Cr₹8.35 Cr₹6.37 Cr₹6.98 Cr₹5.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹79 Cr₹58 Cr₹55 Cr₹43 Cr₹35 Cr
General and Administration Expenses ₹40 Cr₹33 Cr₹26 Cr₹24 Cr₹20 Cr
     Rent , Rates & Taxes ₹0.72 Cr₹2.17 Cr₹0.74 Cr₹0.74 Cr₹0.87 Cr
     Insurance ---₹0.16 Cr₹0.08 Cr
     Printing and stationery ₹1.25 Cr₹1.29 Cr₹1.00 Cr--
     Professional and legal fees ₹30 Cr₹24 Cr₹21 Cr₹19 Cr₹17 Cr
     Traveling and conveyance ₹2.93 Cr₹1.51 Cr₹0.55 Cr₹2.08 Cr₹1.86 Cr
     Other Administration ₹8.26 Cr₹6.01 Cr₹2.86 Cr₹4.85 Cr₹2.34 Cr
Selling and Distribution Expenses ₹6.22 Cr₹7.06 Cr₹4.72 Cr₹4.06 Cr₹2.75 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.97 Cr₹0.90 Cr₹1.02 Cr₹0.83 Cr-
     Freight and Forwarding ₹5.25 Cr₹6.16 Cr₹3.70 Cr₹3.23 Cr₹2.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.01 Cr₹4.50 Cr₹5.77 Cr₹6.60 Cr₹13 Cr
     Bad debts /advances written off ₹0.26 Cr₹0.43 Cr₹0.24 Cr₹0.70 Cr₹0.72 Cr
     Provision for doubtful debts ₹0.43 Cr₹0.29 Cr₹2.13 Cr₹0.67 Cr₹0.40 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations --₹0.26 Cr₹0.76 Cr₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.31 Cr₹3.78 Cr₹3.14 Cr₹4.47 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹252 Cr₹210 Cr₹181 Cr₹171 Cr₹156 Cr
Operating Profit (Excl OI) ₹61 Cr₹50 Cr₹45 Cr₹49 Cr₹35 Cr
Other Income ₹2.83 Cr₹5.17 Cr₹3.08 Cr₹3.19 Cr₹5.00 Cr
     Interest Received ₹0.72 Cr₹1.82 Cr₹1.37 Cr₹1.07 Cr₹2.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.28 Cr₹0.03 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.06 Cr₹2.52 Cr₹0.62 Cr₹0.03 Cr₹2.08 Cr
     Foreign Exchange Gains ₹0.65 Cr₹0.12 Cr---
     Others ₹0.40 Cr₹0.63 Cr₹0.81 Cr₹2.06 Cr₹0.85 Cr
Operating Profit ₹64 Cr₹55 Cr₹48 Cr₹52 Cr₹40 Cr
Interest ₹8.68 Cr₹7.53 Cr₹9.53 Cr₹13 Cr₹7.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.30 Cr₹4.46 Cr₹7.17 Cr₹11 Cr₹6.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹0.69 Cr₹0.74 Cr₹0.99 Cr₹0.66 Cr
     Other Interest ₹3.43 Cr₹2.38 Cr₹1.62 Cr₹1.47 Cr₹0.51 Cr
PBDT ₹56 Cr₹48 Cr₹38 Cr₹39 Cr₹33 Cr
Depreciation ₹28 Cr₹25 Cr₹22 Cr₹20 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹23 Cr₹16 Cr₹19 Cr₹20 Cr
Exceptional Income / Expenses ---₹1.15 Cr-
Profit Before Tax ₹28 Cr₹23 Cr₹16 Cr₹20 Cr₹20 Cr
Provision for Tax ₹7.97 Cr₹7.07 Cr₹3.52 Cr₹5.88 Cr₹-2.27 Cr
     Current Income Tax ₹11 Cr₹7.18 Cr₹5.97 Cr₹4.99 Cr₹5.96 Cr
     Deferred Tax ₹-3.39 Cr₹-1.05 Cr₹-2.45 Cr₹0.89 Cr₹-8.23 Cr
     Other taxes -₹0.94 Cr---
Profit After Tax ₹20 Cr₹16 Cr₹12 Cr₹14 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.09 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹16 Cr₹12 Cr₹14 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹64 Cr₹51 Cr₹40 Cr₹30 Cr₹8.33 Cr
Appropriations ₹83 Cr₹67 Cr₹53 Cr₹45 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.41 Cr₹3.04 Cr₹2.24 Cr₹4.33 Cr₹0.22 Cr
Equity Dividend % ₹20.00₹18.00₹12.00₹12.00₹15.00
Earnings Per Share ₹8.70₹7.05₹5.42₹6.30₹9.77
Adjusted EPS ₹8.70₹7.05₹5.42₹6.30₹9.77

Compare Income Statement of peers of NELCO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCO ₹1,715.2 Cr 0.4% -11.9% 33.3% Stock Analytics
TEJAS NETWORKS ₹13,580.7 Cr -2.9% -10.5% 18% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹9,568.1 Cr NA NA NA Stock Analytics
CONTROL PRINT ₹1,472.4 Cr 8.4% 4.5% 85.1% Stock Analytics
E2E NETWORKS ₹1,467.4 Cr 8.2% -14.8% 403.2% Stock Analytics
SILVER TOUCH TECHNOLOGIES ₹867.9 Cr 1.5% -9.6% 78.2% Stock Analytics


NELCO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCO

0.4%

-11.9%

33.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses