Home > Income Statement > NELCAST

NELCAST
Income Statement

COMMUNITY POLL
for NELCAST
Please provide your vote to see the results

NELCAST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,264 Cr₹927 Cr₹615 Cr₹567 Cr₹856 Cr
     Sales ₹1,258 Cr₹921 Cr₹611 Cr₹567 Cr₹856 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.95 Cr₹6.44 Cr₹4.01 Cr--
Less: Excise Duty -----
Net Sales ₹1,264 Cr₹927 Cr₹615 Cr₹567 Cr₹856 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.96 Cr₹-39 Cr₹19 Cr₹18 Cr₹-49 Cr
Raw Material Consumed ₹632 Cr₹493 Cr₹271 Cr₹223 Cr₹447 Cr
     Opening Raw Materials ₹30 Cr₹30 Cr₹22 Cr₹15 Cr₹33 Cr
     Purchases Raw Materials ₹636 Cr₹493 Cr₹279 Cr₹230 Cr₹429 Cr
     Closing Raw Materials ₹34 Cr₹30 Cr₹30 Cr₹22 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹126 Cr₹103 Cr₹73 Cr₹72 Cr₹112 Cr
     Electricity & Power ₹126 Cr₹103 Cr₹73 Cr₹72 Cr₹112 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹56 Cr₹45 Cr₹47 Cr₹52 Cr
     Salaries, Wages & Bonus ₹56 Cr₹48 Cr₹39 Cr₹39 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹4.77 Cr₹4.29 Cr₹3.61 Cr₹3.70 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹3.75 Cr₹3.82 Cr₹2.82 Cr₹4.17 Cr₹5.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹249 Cr₹191 Cr₹122 Cr₹126 Cr₹177 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹19 Cr₹12 Cr₹11 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹221 Cr₹172 Cr₹110 Cr₹115 Cr₹156 Cr
General and Administration Expenses ₹8.35 Cr₹7.45 Cr₹6.44 Cr₹7.82 Cr₹8.91 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.80 Cr₹1.73 Cr₹1.71 Cr₹1.74 Cr
     Insurance ₹1.77 Cr₹1.32 Cr₹1.25 Cr₹0.93 Cr₹0.96 Cr
     Printing and stationery ₹0.47 Cr₹0.41 Cr₹0.34 Cr₹0.41 Cr₹0.51 Cr
     Professional and legal fees ₹1.18 Cr₹1.07 Cr₹1.05 Cr₹1.37 Cr₹1.16 Cr
     Traveling and conveyance ₹2.66 Cr₹2.31 Cr₹1.63 Cr₹2.91 Cr₹3.95 Cr
     Other Administration ₹3.22 Cr₹2.85 Cr₹2.07 Cr₹3.42 Cr₹4.53 Cr
Selling and Distribution Expenses ₹103 Cr₹57 Cr₹31 Cr₹24 Cr₹31 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹80 Cr₹48 Cr₹24 Cr₹18 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹23 Cr₹9.65 Cr₹7.60 Cr₹5.73 Cr₹1.80 Cr
Miscellaneous Expenses ₹0.91 Cr₹1.23 Cr₹1.04 Cr₹1.18 Cr₹1.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.38 Cr₹0.48 Cr₹0.02 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.75 Cr₹1.03 Cr₹1.16 Cr₹1.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,185 Cr₹869 Cr₹569 Cr₹518 Cr₹781 Cr
Operating Profit (Excl OI) ₹79 Cr₹58 Cr₹46 Cr₹48 Cr₹75 Cr
Other Income ₹16 Cr₹9.40 Cr₹4.88 Cr₹14 Cr₹8.66 Cr
     Interest Received ₹3.94 Cr₹2.98 Cr₹3.48 Cr₹3.83 Cr₹3.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ---₹0.00 Cr₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹6.43 Cr₹1.18 Cr₹5.65 Cr₹0.99 Cr
     Others --₹0.22 Cr₹4.09 Cr₹3.96 Cr
Operating Profit ₹96 Cr₹67 Cr₹51 Cr₹62 Cr₹84 Cr
Interest ₹31 Cr₹26 Cr₹17 Cr₹13 Cr₹9.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.41 Cr₹5.29 Cr₹3.54 Cr₹4.02 Cr₹3.34 Cr
     Other Interest ₹24 Cr₹21 Cr₹14 Cr₹8.49 Cr₹6.00 Cr
PBDT ₹64 Cr₹42 Cr₹34 Cr₹49 Cr₹75 Cr
Depreciation ₹24 Cr₹23 Cr₹22 Cr₹19 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹19 Cr₹12 Cr₹31 Cr₹57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹19 Cr₹12 Cr₹31 Cr₹57 Cr
Provision for Tax ₹11 Cr₹4.83 Cr₹3.25 Cr₹-5.20 Cr₹19 Cr
     Current Income Tax ₹7.32 Cr₹0.61 Cr-₹8.08 Cr₹13 Cr
     Deferred Tax ₹3.26 Cr₹4.21 Cr₹3.25 Cr₹-13 Cr₹6.12 Cr
     Other taxes --₹3.25 Cr-₹0.44 Cr
Profit After Tax ₹30 Cr₹14 Cr₹9.04 Cr₹36 Cr₹38 Cr
Extra items --₹0.87 Cr₹-0.48 Cr-
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.40 Cr₹-0.90 Cr---
Consolidated Net Profit ₹29 Cr₹13 Cr₹9.91 Cr₹36 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹100 Cr₹90 Cr₹65 Cr₹62 Cr
Appropriations ₹141 Cr₹113 Cr₹100 Cr₹101 Cr₹100 Cr
     General Reserves ----₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.61 Cr₹1.74 Cr-₹10 Cr₹10 Cr
Equity Dividend % ₹20.00₹15.00₹10.00-₹50.00
Earnings Per Share ₹3.37₹1.53₹1.04₹4.14₹4.39
Adjusted EPS ₹3.37₹1.53₹1.04₹4.14₹4.39

Compare Income Statement of peers of NELCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCAST ₹1,339.8 Cr 0.7% -17.8% 32.4% Stock Analytics
AIA ENGINEERING ₹36,669.4 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,570.8 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹10,831.6 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,319.1 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,502.8 Cr -0.3% -13.8% 15.7% Stock Analytics


NELCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCAST

0.7%

-17.8%

32.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses