Home > Income Statement > NEELAMALAI AGRO INDUSTRIES

NEELAMALAI AGRO INDUSTRIES
Income Statement

COMMUNITY POLL
for NEELAMALAI AGRO INDUSTRIES
Please provide your vote to see the results

NEELAMALAI AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹25 Cr₹30 Cr₹29 Cr₹26 Cr₹37 Cr
     Sales ₹24 Cr₹27 Cr₹28 Cr₹24 Cr₹33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.09 Cr₹2.07 Cr₹1.14 Cr₹1.66 Cr₹3.39 Cr
Less: Excise Duty -----
Net Sales ₹25 Cr₹30 Cr₹29 Cr₹26 Cr₹37 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.53 Cr₹-0.94 Cr₹3.13 Cr₹-1.96 Cr₹-0.31 Cr
Raw Material Consumed ₹3.20 Cr₹5.32 Cr₹4.87 Cr₹6.89 Cr₹9.12 Cr
     Opening Raw Materials ₹0.08 Cr₹0.11 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Purchases Raw Materials ₹3.14 Cr₹5.27 Cr₹4.93 Cr₹6.89 Cr₹9.12 Cr
     Closing Raw Materials ₹0.03 Cr₹0.08 Cr₹0.11 Cr₹0.03 Cr₹0.04 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.08 Cr₹2.31 Cr₹1.90 Cr₹2.10 Cr₹2.42 Cr
     Electricity & Power ₹2.08 Cr₹2.31 Cr₹1.90 Cr₹2.10 Cr₹2.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹15 Cr₹13 Cr₹14 Cr₹16 Cr
     Salaries, Wages & Bonus ₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹1.91 Cr₹1.73 Cr₹1.34 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.33 Cr₹0.43 Cr₹0.40 Cr₹0.48 Cr
     Other Employees Cost ₹0.76 Cr₹0.73 Cr₹0.64 Cr₹0.49 Cr₹-0.48 Cr
Other Manufacturing Expenses ₹3.60 Cr₹6.03 Cr₹3.77 Cr₹3.24 Cr₹4.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.13 Cr₹2.29 Cr₹0.91 Cr₹0.52 Cr₹0.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.47 Cr₹3.74 Cr₹2.87 Cr₹2.72 Cr₹3.72 Cr
General and Administration Expenses ₹1.85 Cr₹1.63 Cr₹1.03 Cr₹1.39 Cr₹1.49 Cr
     Rent , Rates & Taxes ₹0.42 Cr₹0.36 Cr₹0.35 Cr₹0.32 Cr₹0.32 Cr
     Insurance ₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery ₹0.05 Cr₹0.04 Cr₹0.07 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.53 Cr₹0.48 Cr₹0.19 Cr₹0.32 Cr₹0.25 Cr
     Traveling and conveyance ₹0.56 Cr₹0.48 Cr₹0.17 Cr₹0.38 Cr₹0.57 Cr
     Other Administration ₹0.73 Cr₹0.64 Cr₹0.34 Cr₹0.59 Cr₹0.76 Cr
Selling and Distribution Expenses ₹0.48 Cr₹0.63 Cr₹0.72 Cr₹0.69 Cr₹0.98 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.46 Cr₹0.61 Cr₹0.70 Cr₹0.67 Cr₹0.97 Cr
Miscellaneous Expenses ₹0.38 Cr₹0.55 Cr₹0.31 Cr₹0.45 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.07 Cr-₹0.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.54 Cr₹0.25 Cr₹0.45 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹28 Cr₹31 Cr₹29 Cr₹27 Cr₹35 Cr
Operating Profit (Excl OI) ₹-3.54 Cr₹-0.93 Cr₹0.43 Cr₹-1.18 Cr₹2.02 Cr
Other Income ₹2.06 Cr₹1.66 Cr₹2.77 Cr₹0.67 Cr₹1.44 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr
     Dividend Received ₹0.16 Cr₹0.03 Cr₹0.04 Cr₹0.23 Cr₹0.20 Cr
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.01 Cr₹0.01 Cr₹0.26 Cr₹0.04 Cr
     Profits on sale of Investments ₹1.31 Cr₹0.53 Cr₹0.09 Cr₹0.08 Cr₹0.98 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.15 Cr--₹0.03 Cr-
     Others ₹0.02 Cr₹1.10 Cr₹2.63 Cr₹0.05 Cr₹0.15 Cr
Operating Profit ₹-1.47 Cr₹0.73 Cr₹3.20 Cr₹-0.51 Cr₹3.46 Cr
Interest ₹0.12 Cr₹0.10 Cr₹0.17 Cr₹0.16 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.07 Cr₹0.10 Cr₹0.14 Cr₹0.15 Cr
     Other Interest ₹0.02 Cr₹0.01 Cr₹0.06 Cr--
PBDT ₹-1.59 Cr₹0.63 Cr₹3.03 Cr₹-0.66 Cr₹3.27 Cr
Depreciation ₹0.77 Cr₹0.75 Cr₹0.67 Cr₹1.00 Cr₹0.98 Cr
Profit Before Taxation & Exceptional Items ₹-2.36 Cr₹-0.12 Cr₹2.37 Cr₹-1.66 Cr₹2.29 Cr
Exceptional Income / Expenses --₹0.52 Cr--
Profit Before Tax ₹-2.36 Cr₹-0.12 Cr₹2.89 Cr₹-1.66 Cr₹2.29 Cr
Provision for Tax ₹1.05 Cr₹1.18 Cr₹1.79 Cr₹-0.12 Cr₹0.08 Cr
     Current Income Tax ₹1.34 Cr₹1.27 Cr₹1.58 Cr₹0.04 Cr₹0.66 Cr
     Deferred Tax ₹-0.29 Cr₹-0.09 Cr₹0.21 Cr₹-0.16 Cr₹-0.86 Cr
     Other taxes ----₹0.28 Cr
Profit After Tax ₹-3.42 Cr₹-1.30 Cr₹1.10 Cr₹-1.54 Cr₹2.21 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹32 Cr₹34 Cr₹22 Cr₹19 Cr₹12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹33 Cr₹23 Cr₹17 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹129 Cr₹99 Cr₹83 Cr₹68 Cr₹57 Cr
Appropriations ₹157 Cr₹132 Cr₹106 Cr₹86 Cr₹70 Cr
     General Reserves --₹5.00 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.13 Cr₹0.13 Cr
     Other Appropriation ₹0.65 Cr₹2.21 Cr₹2.14 Cr₹2.07 Cr₹1.23 Cr
Equity Dividend % ₹300.00₹300.00₹300.00₹200.00₹300.00
Earnings Per Share ₹452.07₹522.68₹377.71₹273.19₹221.42
Adjusted EPS ₹452.07₹522.68₹377.71₹273.19₹221.42

Compare Income Statement of peers of NEELAMALAI AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES ₹228.4 Cr 1.3% 0.5% 10.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,379.0 Cr -2.8% -2.5% 58.5% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,792.0 Cr 2.1% -2.1% 3.8% Stock Analytics
ANDREW YULE & COMPANY ₹2,130.4 Cr 1.7% 21.6% 105.5% Stock Analytics
GOODRICKE GROUP ₹368.1 Cr 0.7% 0.6% -2.1% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹295.7 Cr 3% 4.9% 19% Stock Analytics


NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES

1.3%

0.5%

10.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses