Home > Balance Sheet > NEELAMALAI AGRO INDUSTRIES

NEELAMALAI AGRO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for NEELAMALAI AGRO INDUSTRIES
Please provide your vote to see the results

NEELAMALAI AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.63 Cr₹0.63 Cr
    Equity - Authorised ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
    Equity - Issued ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.63 Cr₹0.63 Cr
    Equity Paid Up ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.63 Cr₹0.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹245 Cr₹218 Cr₹189 Cr₹167 Cr₹155 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹156 Cr₹129 Cr₹99 Cr₹83 Cr₹68 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹86 Cr₹86 Cr
    Other Reserves ₹-2.48 Cr₹-1.97 Cr₹-1.10 Cr₹-1.93 Cr₹0.67 Cr
Reserve excluding Revaluation Reserve ₹245 Cr₹218 Cr₹189 Cr₹167 Cr₹155 Cr
Revaluation reserve -----
Shareholder's Funds ₹246 Cr₹219 Cr₹190 Cr₹168 Cr₹156 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.81 Cr₹-0.55 Cr₹-0.32 Cr₹-0.53 Cr₹-0.09 Cr
    Deferred Tax Assets ₹0.83 Cr₹1.41 Cr₹1.20 Cr₹1.07 Cr₹0.79 Cr
    Deferred Tax Liability ₹0.02 Cr₹0.86 Cr₹0.88 Cr₹0.54 Cr₹0.70 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
Total Non-Current Liabilities ₹-0.75 Cr₹-0.50 Cr₹-0.28 Cr₹-0.50 Cr₹-0.07 Cr
Current Liabilities -----
Trade Payables ₹0.94 Cr₹1.28 Cr₹1.62 Cr₹0.72 Cr₹1.35 Cr
    Sundry Creditors ₹0.94 Cr₹1.28 Cr₹1.62 Cr₹0.72 Cr₹1.35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.19 Cr₹5.16 Cr₹2.87 Cr₹2.61 Cr₹3.48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.02 Cr₹0.05 Cr₹0.00 Cr₹0.05 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.17 Cr₹5.11 Cr₹2.87 Cr₹2.55 Cr₹3.48 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹4.68 Cr₹4.31 Cr₹3.84 Cr₹2.63 Cr₹1.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.17 Cr₹0.09 Cr₹0.47 Cr₹0.04 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.51 Cr₹4.23 Cr₹3.37 Cr₹2.59 Cr₹1.50 Cr
Total Current Liabilities ₹7.81 Cr₹11 Cr₹8.33 Cr₹5.95 Cr₹6.33 Cr
Total Liabilities ₹253 Cr₹229 Cr₹198 Cr₹173 Cr₹162 Cr
ASSETS
Gross Block ₹7.02 Cr₹6.43 Cr₹8.23 Cr₹7.78 Cr₹9.59 Cr
Less: Accumulated Depreciation ₹3.46 Cr₹3.18 Cr₹2.70 Cr₹2.23 Cr₹2.60 Cr
Less: Impairment of Assets -----
Net Block ₹3.56 Cr₹3.25 Cr₹5.52 Cr₹5.55 Cr₹6.99 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.79 Cr₹1.18 Cr₹1.16 Cr₹1.07 Cr₹0.95 Cr
Non Current Investments ₹209 Cr₹185 Cr₹156 Cr₹141 Cr₹129 Cr
Long Term Investment ₹209 Cr₹185 Cr₹156 Cr₹141 Cr₹129 Cr
    Quoted ₹167 Cr₹141 Cr₹118 Cr₹103 Cr₹94 Cr
    Unquoted ₹43 Cr₹44 Cr₹38 Cr₹37 Cr₹35 Cr
Long Term Loans & Advances ₹0.16 Cr₹0.14 Cr₹0.20 Cr₹0.35 Cr₹0.61 Cr
Other Non Current Assets -₹0.01 Cr₹0.01 Cr₹0.74 Cr₹1.24 Cr
Total Non-Current Assets ₹214 Cr₹189 Cr₹163 Cr₹148 Cr₹138 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr₹28 Cr₹28 Cr₹12 Cr₹15 Cr
    Quoted ₹1.57 Cr₹7.63 Cr₹2.48 Cr₹1.39 Cr₹1.78 Cr
    Unquoted ₹30 Cr₹21 Cr₹25 Cr₹11 Cr₹13 Cr
Inventories ₹3.28 Cr₹4.63 Cr₹3.82 Cr₹6.53 Cr₹4.65 Cr
    Raw Materials ₹0.03 Cr₹0.08 Cr₹0.11 Cr₹0.03 Cr₹0.04 Cr
    Work-in Progress -----
    Finished Goods ₹2.26 Cr₹3.80 Cr₹2.86 Cr₹5.99 Cr₹4.03 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.99 Cr₹0.76 Cr₹0.85 Cr₹0.51 Cr₹0.58 Cr
    Other Inventory -----
Sundry Debtors ₹0.73 Cr₹1.82 Cr₹0.99 Cr₹0.94 Cr₹1.76 Cr
    Debtors more than Six months -----
    Debtors Others ₹0.73 Cr₹1.82 Cr₹0.99 Cr₹0.94 Cr₹1.76 Cr
Cash and Bank ₹1.79 Cr₹1.07 Cr₹1.28 Cr₹4.20 Cr₹1.26 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹1.78 Cr₹1.07 Cr₹1.27 Cr₹4.19 Cr₹1.24 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.73 Cr₹3.54 Cr₹0.85 Cr₹0.81 Cr₹0.77 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.73 Cr₹3.54 Cr₹0.85 Cr₹0.81 Cr₹0.77 Cr
Short Term Loans and Advances ₹1.09 Cr₹0.54 Cr₹0.51 Cr₹0.30 Cr₹0.18 Cr
    Advances recoverable in cash or in kind ₹0.73 Cr₹0.26 Cr₹0.22 Cr₹0.09 Cr₹0.17 Cr
    Advance income tax and TDS ₹0.07 Cr₹0.07 Cr₹0.07 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.29 Cr₹0.21 Cr₹0.22 Cr₹0.20 Cr₹0.01 Cr
Total Current Assets ₹39 Cr₹40 Cr₹35 Cr₹25 Cr₹24 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹29 Cr₹27 Cr₹19 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹253 Cr₹229 Cr₹198 Cr₹173 Cr₹162 Cr
Contingent Liabilities ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.17 Cr₹0.17 Cr
Total Debt -----
Book Value 3,949.613,516.113,053.002,673.592,486.95
Adjusted Book Value 3,949.613,516.113,053.002,673.592,486.95

Compare Balance Sheet of peers of NEELAMALAI AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES ₹225.6 Cr 3.3% -0.5% 9% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,385.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,632.5 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,095.2 Cr -1.1% -26% 78.3% Stock Analytics
GOODRICKE GROUP ₹365.5 Cr -1.9% -12% -3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹287.1 Cr 0.7% -26.2% 18.4% Stock Analytics


NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES

3.3%

-0.5%

9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses