Home > Income Statement > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Income Statement

NDR AUTO COMPONENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹824 Cr₹714 Cr₹602 Cr₹393 Cr₹233 Cr
     Sales ₹817 Cr₹709 Cr₹598 Cr₹388 Cr₹230 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.42 Cr----
     Revenue from property development -----
     Other Operational Income ₹6.34 Cr₹4.87 Cr₹3.79 Cr₹5.24 Cr₹3.05 Cr
Less: Excise Duty -----
Net Sales ₹823 Cr₹713 Cr₹602 Cr₹393 Cr₹233 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.11 Cr₹-1.58 Cr₹-0.83 Cr₹-1.22 Cr₹-0.45 Cr
Raw Material Consumed ₹615 Cr₹544 Cr₹466 Cr₹298 Cr₹177 Cr
     Opening Raw Materials ₹36 Cr₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr
     Purchases Raw Materials ₹616 Cr₹557 Cr₹455 Cr₹315 Cr₹185 Cr
     Closing Raw Materials ₹37 Cr₹36 Cr₹24 Cr₹35 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.28 Cr₹4.69 Cr₹4.29 Cr₹3.30 Cr₹2.40 Cr
     Electricity & Power ₹5.28 Cr₹4.69 Cr₹4.29 Cr₹3.30 Cr₹2.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹22 Cr₹17 Cr₹12 Cr₹9.14 Cr
     Salaries, Wages & Bonus ₹22 Cr₹17 Cr₹14 Cr₹9.78 Cr₹7.84 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹0.98 Cr₹0.58 Cr₹0.58 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹4.41 Cr₹3.36 Cr₹2.72 Cr₹1.89 Cr₹0.87 Cr
     Other Employees Cost ₹0.48 Cr₹0.32 Cr₹0.21 Cr₹0.14 Cr₹0.13 Cr
Other Manufacturing Expenses ₹69 Cr₹54 Cr₹46 Cr₹39 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹59 Cr₹46 Cr---
     Repairs and Maintenance ₹5.64 Cr₹4.55 Cr₹4.05 Cr₹3.64 Cr₹3.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.14 Cr₹3.38 Cr₹42 Cr₹36 Cr₹21 Cr
General and Administration Expenses ₹8.77 Cr₹9.75 Cr₹6.52 Cr₹4.95 Cr₹2.68 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.50 Cr₹0.25 Cr₹0.06 Cr₹0.30 Cr
     Insurance ₹0.51 Cr₹0.24 Cr₹0.18 Cr₹0.14 Cr₹0.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.11 Cr₹2.75 Cr₹2.11 Cr₹1.48 Cr₹0.89 Cr
     Traveling and conveyance ₹3.80 Cr₹5.51 Cr₹3.50 Cr₹2.85 Cr₹0.84 Cr
     Other Administration ₹0.91 Cr₹0.77 Cr₹0.48 Cr₹0.42 Cr₹0.45 Cr
Selling and Distribution Expenses ₹4.26 Cr₹4.03 Cr₹3.84 Cr₹2.33 Cr₹1.20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.26 Cr₹4.03 Cr₹3.84 Cr₹2.33 Cr₹1.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.04 Cr₹2.91 Cr₹1.79 Cr₹2.01 Cr₹1.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.28 Cr---
     Losson disposal of fixed assets(net) ₹0.10 Cr--₹0.83 Cr₹0.81 Cr
     Losson foreign exchange fluctuations ₹0.10 Cr₹0.05 Cr-₹0.00 Cr-
     Losson sale of non-trade current investments ---₹0.09 Cr-
     Other Miscellaneous Expenses ₹2.84 Cr₹2.58 Cr₹1.79 Cr₹1.09 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹732 Cr₹639 Cr₹545 Cr₹361 Cr₹219 Cr
Operating Profit (Excl OI) ₹91 Cr₹73 Cr₹56 Cr₹32 Cr₹14 Cr
Other Income ₹2.91 Cr₹4.32 Cr₹3.59 Cr₹6.31 Cr₹7.70 Cr
     Interest Received ₹1.06 Cr₹2.60 Cr₹2.26 Cr₹3.43 Cr₹3.83 Cr
     Dividend Received -₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.20 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr
     Profits on sale of Investments -₹0.15 Cr---
     Provision Written Back ₹0.42 Cr₹0.40 Cr₹0.08 Cr₹1.72 Cr₹2.59 Cr
     Foreign Exchange Gains --₹0.07 Cr-₹0.05 Cr
     Others ₹1.43 Cr₹0.96 Cr₹1.10 Cr₹1.12 Cr₹1.18 Cr
Operating Profit ₹94 Cr₹78 Cr₹60 Cr₹38 Cr₹22 Cr
Interest ₹3.28 Cr₹3.24 Cr₹2.86 Cr₹1.79 Cr₹0.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.35 Cr₹0.75 Cr₹0.24 Cr₹0.18 Cr₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹2.91 Cr₹2.44 Cr₹2.59 Cr₹1.60 Cr₹0.71 Cr
PBDT ₹90 Cr₹74 Cr₹57 Cr₹36 Cr₹21 Cr
Depreciation ₹21 Cr₹16 Cr₹15 Cr₹8.68 Cr₹7.33 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹58 Cr₹42 Cr₹28 Cr₹14 Cr
Exceptional Income / Expenses ₹-0.65 Cr----
Profit Before Tax ₹80 Cr₹68 Cr₹49 Cr₹35 Cr₹18 Cr
Provision for Tax ₹18 Cr₹15 Cr₹11 Cr₹7.09 Cr₹3.35 Cr
     Current Income Tax ₹18 Cr₹15 Cr₹10 Cr₹6.11 Cr₹4.05 Cr
     Deferred Tax ₹0.00 Cr₹-0.04 Cr₹0.51 Cr₹0.99 Cr₹-0.70 Cr
     Other taxes ₹0.10 Cr----
Profit After Tax ₹62 Cr₹53 Cr₹39 Cr₹28 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹53 Cr₹39 Cr₹28 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹123 Cr₹86 Cr₹56 Cr₹29 Cr₹15 Cr
Appropriations ₹185 Cr₹139 Cr₹95 Cr₹58 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.54 Cr₹16 Cr₹8.92 Cr₹1.49 Cr₹0.60 Cr
Equity Dividend % ₹40.00₹27.50₹37.50₹50.00₹25.00
Earnings Per Share ₹26.04₹22.39₹32.55₹47.27₹25.04
Adjusted EPS ₹26.04₹22.39₹16.28₹11.82₹6.26

Compare Income Statement of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,804.0 Cr -4.9% -3.8% -18.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹178,423.0 Cr 0.7% 18% 82.3% Stock Analytics
BOSCH ₹142,103.0 Cr 3.2% 17% 25.2% Stock Analytics
UNO MINDA ₹72,934.1 Cr 1.8% 11.7% 14.4% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹55,368.5 Cr 6.8% 0.9% -3.9% Stock Analytics
ENDURANCE TECHNOLOGIES ₹42,633.5 Cr 3.5% 9.5% 18% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

-4.9%

-3.8%

-18.8%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses