Home > Balance Sheet > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Balance Sheet

NDR AUTO COMPONENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹24 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
    Securities Premium -----
    Capital Reserves ₹156 Cr₹156 Cr₹156 Cr₹157 Cr₹157 Cr
    Profit & Loss Account Balance ₹86 Cr₹56 Cr₹29 Cr₹15 Cr₹6.47 Cr
    General Reserves -----
    Other Reserves ₹0.21 Cr₹0.33 Cr₹0.23 Cr₹-0.05 Cr-
Reserve excluding Revaluation Reserve ₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
Revaluation reserve -----
Shareholder's Funds ₹254 Cr₹218 Cr₹191 Cr₹178 Cr₹170 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹1.70 Cr₹1.85 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹1.70 Cr₹1.85 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.38 Cr₹-0.89 Cr₹-1.87 Cr₹-1.25 Cr₹-1.26 Cr
    Deferred Tax Assets ₹7.74 Cr₹8.76 Cr₹4.79 Cr₹1.25 Cr₹1.28 Cr
    Deferred Tax Liability ₹7.36 Cr₹7.87 Cr₹2.92 Cr-₹0.02 Cr
Other Long Term Liabilities ₹27 Cr₹29 Cr₹10 Cr₹4.17 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.85 Cr₹0.34 Cr₹0.32 Cr₹1.39 Cr₹0.82 Cr
Total Non-Current Liabilities ₹27 Cr₹31 Cr₹11 Cr₹4.32 Cr₹-0.44 Cr
Current Liabilities -----
Trade Payables ₹102 Cr₹74 Cr₹41 Cr₹36 Cr₹16 Cr
    Sundry Creditors ₹102 Cr₹74 Cr₹41 Cr₹36 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹19 Cr₹5.44 Cr₹2.25 Cr₹2.08 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.05 Cr₹0.03 Cr₹0.03 Cr-₹0.09 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹19 Cr₹5.41 Cr₹2.25 Cr₹1.99 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.93 Cr₹0.94 Cr₹0.40 Cr₹1.20 Cr₹1.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.66 Cr₹0.77 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.18 Cr₹0.40 Cr₹1.20 Cr₹1.09 Cr
Total Current Liabilities ₹115 Cr₹94 Cr₹47 Cr₹39 Cr₹19 Cr
Total Liabilities ₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
ASSETS
Gross Block ₹206 Cr₹178 Cr₹86 Cr₹76 Cr₹65 Cr
Less: Accumulated Depreciation ₹59 Cr₹45 Cr₹38 Cr₹35 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹147 Cr₹133 Cr₹47 Cr₹41 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹13 Cr₹32 Cr₹3.22 Cr-
Non Current Investments ₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
Long Term Investment ₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
    Quoted ₹48 Cr₹42 Cr₹36 Cr₹35 Cr₹34 Cr
    Unquoted ₹7.67 Cr₹7.78 Cr₹6.44 Cr₹5.32 Cr₹4.61 Cr
Long Term Loans & Advances ₹13 Cr₹15 Cr₹1.89 Cr₹4.59 Cr₹0.69 Cr
Other Non Current Assets ----₹0.00 Cr
Total Non-Current Assets ₹227 Cr₹212 Cr₹124 Cr₹89 Cr₹73 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.15 Cr₹0.90 Cr---
    Quoted ₹1.15 Cr₹0.90 Cr---
    Unquoted -----
Inventories ₹30 Cr₹39 Cr₹21 Cr₹12 Cr₹6.90 Cr
    Raw Materials ₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr
    Work-in Progress ₹1.22 Cr₹0.77 Cr₹0.61 Cr₹0.37 Cr₹1.71 Cr
    Finished Goods ₹2.57 Cr₹2.31 Cr₹1.18 Cr₹1.06 Cr-
    Packing Materials -----
    Stores  and Spare ₹1.96 Cr₹1.31 Cr₹1.28 Cr₹1.07 Cr₹0.95 Cr
    Other Inventory ₹0.29 Cr₹0.13 Cr₹0.20 Cr₹0.12 Cr-
Sundry Debtors ₹87 Cr₹31 Cr₹30 Cr₹31 Cr₹6.06 Cr
    Debtors more than Six months ₹0.29 Cr₹0.00 Cr₹0.00 Cr--
    Debtors Others ₹87 Cr₹31 Cr₹30 Cr₹31 Cr₹6.11 Cr
Cash and Bank ₹33 Cr₹52 Cr₹51 Cr₹85 Cr₹96 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹33 Cr₹52 Cr₹51 Cr₹85 Cr₹96 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.49 Cr₹1.54 Cr₹1.71 Cr₹2.13 Cr₹5.30 Cr
    Interest accrued on Investments ₹0.20 Cr₹1.31 Cr₹1.57 Cr₹1.40 Cr₹2.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr----
    Prepaid Expenses ₹0.17 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr₹0.20 Cr
    Other current_assets ₹0.01 Cr₹0.01 Cr-₹0.59 Cr₹2.78 Cr
Short Term Loans and Advances ₹17 Cr₹6.68 Cr₹19 Cr₹1.47 Cr₹0.96 Cr
    Advances recoverable in cash or in kind ₹5.26 Cr₹1.28 Cr₹8.73 Cr₹0.97 Cr₹0.55 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹5.40 Cr₹11 Cr₹0.50 Cr₹0.41 Cr
Total Current Assets ₹169 Cr₹131 Cr₹124 Cr₹133 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹37 Cr₹78 Cr₹93 Cr₹96 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
Contingent Liabilities ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr₹0.25 Cr
Total Debt ₹1.70 Cr₹1.85 Cr₹1.98 Cr--
Book Value 213.19366.49321.55299.64285.18
Adjusted Book Value 213.19183.24160.78149.82142.59

Compare Balance Sheet of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,755.5 Cr 8.1% 8.5% 67.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,065.7 Cr -0.7% 15.7% 10.5% Stock Analytics
BOSCH ₹88,503.6 Cr -1.2% 9.9% -0.1% Stock Analytics
UNO MINDA ₹52,458.5 Cr 0.2% 10% 26% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,113.9 Cr -1.6% 18.6% -16.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹29,054.6 Cr 11.3% 12.5% 4.7% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

8.1%

8.5%

67.4%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses