Home > Balance Sheet > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Balance Sheet

NDR AUTO COMPONENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹30 Cr₹24 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr
    Securities Premium -----
    Capital Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹157 Cr
    Profit & Loss Account Balance ₹123 Cr₹86 Cr₹56 Cr₹29 Cr₹15 Cr
    General Reserves -----
    Other Reserves ₹0.18 Cr₹0.21 Cr₹0.33 Cr₹0.23 Cr₹-0.05 Cr
Reserve excluding Revaluation Reserve ₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr
Revaluation reserve -----
Shareholder's Funds ₹302 Cr₹254 Cr₹218 Cr₹191 Cr₹178 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹1.70 Cr₹1.85 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹1.70 Cr₹1.85 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.42 Cr₹-0.38 Cr₹-0.89 Cr₹-1.87 Cr₹-1.25 Cr
    Deferred Tax Assets ₹8.72 Cr₹7.74 Cr₹8.76 Cr₹4.79 Cr₹1.25 Cr
    Deferred Tax Liability ₹8.30 Cr₹7.36 Cr₹7.87 Cr₹2.92 Cr-
Other Long Term Liabilities ₹29 Cr₹27 Cr₹29 Cr₹10 Cr₹4.17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.56 Cr₹0.85 Cr₹0.34 Cr₹0.32 Cr₹1.39 Cr
Total Non-Current Liabilities ₹30 Cr₹27 Cr₹31 Cr₹11 Cr₹4.32 Cr
Current Liabilities -----
Trade Payables ₹131 Cr₹102 Cr₹74 Cr₹41 Cr₹36 Cr
    Sundry Creditors ₹131 Cr₹102 Cr₹74 Cr₹41 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹13 Cr₹19 Cr₹5.44 Cr₹2.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr-
    Interest Accrued But Not Due -₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.99 Cr₹12 Cr₹19 Cr₹5.41 Cr₹2.25 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.71 Cr₹0.93 Cr₹0.94 Cr₹0.40 Cr₹1.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.27 Cr₹0.66 Cr₹0.77 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.44 Cr₹0.26 Cr₹0.18 Cr₹0.40 Cr₹1.20 Cr
Total Current Liabilities ₹153 Cr₹115 Cr₹94 Cr₹47 Cr₹39 Cr
Total Liabilities ₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr
ASSETS
Gross Block ₹228 Cr₹206 Cr₹178 Cr₹86 Cr₹76 Cr
Less: Accumulated Depreciation ₹75 Cr₹59 Cr₹45 Cr₹38 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹153 Cr₹147 Cr₹133 Cr₹47 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹12 Cr₹13 Cr₹32 Cr₹3.22 Cr
Non Current Investments ₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr
Long Term Investment ₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr
    Quoted ₹56 Cr₹48 Cr₹42 Cr₹36 Cr₹35 Cr
    Unquoted ₹7.89 Cr₹7.67 Cr₹7.78 Cr₹6.44 Cr₹5.32 Cr
Long Term Loans & Advances ₹28 Cr₹13 Cr₹15 Cr₹1.89 Cr₹4.59 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹272 Cr₹227 Cr₹212 Cr₹124 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.15 Cr₹0.90 Cr--
    Quoted -₹1.15 Cr₹0.90 Cr--
    Unquoted -----
Inventories ₹44 Cr₹30 Cr₹39 Cr₹21 Cr₹12 Cr
    Raw Materials ₹36 Cr₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr
    Work-in Progress ₹1.40 Cr₹1.22 Cr₹0.77 Cr₹0.61 Cr₹0.37 Cr
    Finished Goods ₹4.06 Cr₹2.57 Cr₹2.31 Cr₹1.18 Cr₹1.06 Cr
    Packing Materials -----
    Stores  and Spare ₹2.20 Cr₹1.96 Cr₹1.31 Cr₹1.28 Cr₹1.07 Cr
    Other Inventory ₹0.21 Cr₹0.29 Cr₹0.13 Cr₹0.20 Cr₹0.12 Cr
Sundry Debtors ₹93 Cr₹87 Cr₹31 Cr₹30 Cr₹31 Cr
    Debtors more than Six months ₹16 Cr₹0.29 Cr₹0.00 Cr₹0.00 Cr-
    Debtors Others ₹77 Cr₹87 Cr₹31 Cr₹30 Cr₹31 Cr
Cash and Bank ₹63 Cr₹33 Cr₹52 Cr₹51 Cr₹85 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹63 Cr₹33 Cr₹52 Cr₹51 Cr₹85 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.63 Cr₹0.49 Cr₹1.54 Cr₹1.71 Cr₹2.13 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.20 Cr₹1.31 Cr₹1.57 Cr₹1.40 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr₹0.11 Cr---
    Prepaid Expenses ₹0.33 Cr₹0.17 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr
    Other current_assets ₹0.05 Cr₹0.01 Cr₹0.01 Cr-₹0.59 Cr
Short Term Loans and Advances ₹12 Cr₹17 Cr₹6.68 Cr₹19 Cr₹1.47 Cr
    Advances recoverable in cash or in kind ₹1.81 Cr₹5.26 Cr₹1.28 Cr₹8.73 Cr₹0.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹12 Cr₹5.40 Cr₹11 Cr₹0.50 Cr
Total Current Assets ₹213 Cr₹169 Cr₹131 Cr₹124 Cr₹133 Cr
Net Current Assets (Including Current Investments) ₹60 Cr₹54 Cr₹37 Cr₹78 Cr₹93 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr
Contingent Liabilities ₹25 Cr₹1.22 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
Total Debt -₹1.70 Cr₹1.85 Cr₹1.98 Cr-
Book Value 127.10213.19366.49321.55299.64
Adjusted Book Value 127.10106.6091.6280.3974.91

Compare Balance Sheet of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹2,397.3 Cr -0.4% -1% 23.8% Stock Analytics
BOSCH ₹117,949.0 Cr 1.7% -0% 21.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,934.7 Cr -2.5% -9.5% -30.9% Stock Analytics
UNO MINDA ₹73,575.3 Cr 1% 19.2% 16.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,342.8 Cr 1.3% 11.8% 14.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,529.8 Cr -1.5% -5.9% -36.3% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

-0.4%

-1%

23.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses