Home > Balance Sheet > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Balance Sheet

NDR AUTO COMPONENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹30 Cr₹24 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹24 Cr₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr
    Securities Premium -----
    Capital Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹157 Cr
    Profit & Loss Account Balance ₹123 Cr₹86 Cr₹56 Cr₹29 Cr₹15 Cr
    General Reserves -----
    Other Reserves ₹0.18 Cr₹0.21 Cr₹0.33 Cr₹0.23 Cr₹-0.05 Cr
Reserve excluding Revaluation Reserve ₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr
Revaluation reserve -----
Shareholder's Funds ₹302 Cr₹254 Cr₹218 Cr₹191 Cr₹178 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹1.70 Cr₹1.85 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹1.70 Cr₹1.85 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.42 Cr₹-0.38 Cr₹-0.89 Cr₹-1.87 Cr₹-1.25 Cr
    Deferred Tax Assets ₹8.72 Cr₹7.74 Cr₹8.76 Cr₹4.79 Cr₹1.25 Cr
    Deferred Tax Liability ₹8.30 Cr₹7.36 Cr₹7.87 Cr₹2.92 Cr-
Other Long Term Liabilities ₹29 Cr₹27 Cr₹29 Cr₹10 Cr₹4.17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.56 Cr₹0.85 Cr₹0.34 Cr₹0.32 Cr₹1.39 Cr
Total Non-Current Liabilities ₹30 Cr₹27 Cr₹31 Cr₹11 Cr₹4.32 Cr
Current Liabilities -----
Trade Payables ₹131 Cr₹102 Cr₹74 Cr₹41 Cr₹36 Cr
    Sundry Creditors ₹131 Cr₹102 Cr₹74 Cr₹41 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹13 Cr₹19 Cr₹5.44 Cr₹2.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr-
    Interest Accrued But Not Due -₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.99 Cr₹12 Cr₹19 Cr₹5.41 Cr₹2.25 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.71 Cr₹0.93 Cr₹0.94 Cr₹0.40 Cr₹1.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.27 Cr₹0.66 Cr₹0.77 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.44 Cr₹0.26 Cr₹0.18 Cr₹0.40 Cr₹1.20 Cr
Total Current Liabilities ₹153 Cr₹115 Cr₹94 Cr₹47 Cr₹39 Cr
Total Liabilities ₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr
ASSETS
Gross Block ₹228 Cr₹206 Cr₹178 Cr₹86 Cr₹76 Cr
Less: Accumulated Depreciation ₹75 Cr₹59 Cr₹45 Cr₹38 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹153 Cr₹147 Cr₹133 Cr₹47 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹12 Cr₹13 Cr₹32 Cr₹3.22 Cr
Non Current Investments ₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr
Long Term Investment ₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr
    Quoted ₹56 Cr₹48 Cr₹42 Cr₹36 Cr₹35 Cr
    Unquoted ₹7.89 Cr₹7.67 Cr₹7.78 Cr₹6.44 Cr₹5.32 Cr
Long Term Loans & Advances ₹28 Cr₹13 Cr₹15 Cr₹1.89 Cr₹4.59 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹272 Cr₹227 Cr₹212 Cr₹124 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.15 Cr₹0.90 Cr--
    Quoted -₹1.15 Cr₹0.90 Cr--
    Unquoted -----
Inventories ₹44 Cr₹30 Cr₹39 Cr₹21 Cr₹12 Cr
    Raw Materials ₹36 Cr₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr
    Work-in Progress ₹1.40 Cr₹1.22 Cr₹0.77 Cr₹0.61 Cr₹0.37 Cr
    Finished Goods ₹4.06 Cr₹2.57 Cr₹2.31 Cr₹1.18 Cr₹1.06 Cr
    Packing Materials -----
    Stores  and Spare ₹2.20 Cr₹1.96 Cr₹1.31 Cr₹1.28 Cr₹1.07 Cr
    Other Inventory ₹0.21 Cr₹0.29 Cr₹0.13 Cr₹0.20 Cr₹0.12 Cr
Sundry Debtors ₹93 Cr₹87 Cr₹31 Cr₹30 Cr₹31 Cr
    Debtors more than Six months ₹16 Cr₹0.29 Cr₹0.00 Cr₹0.00 Cr-
    Debtors Others ₹77 Cr₹87 Cr₹31 Cr₹30 Cr₹31 Cr
Cash and Bank ₹63 Cr₹33 Cr₹52 Cr₹51 Cr₹85 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹63 Cr₹33 Cr₹52 Cr₹51 Cr₹85 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.63 Cr₹0.49 Cr₹1.54 Cr₹1.71 Cr₹2.13 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.20 Cr₹1.31 Cr₹1.57 Cr₹1.40 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr₹0.11 Cr---
    Prepaid Expenses ₹0.33 Cr₹0.17 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr
    Other current_assets ₹0.05 Cr₹0.01 Cr₹0.01 Cr-₹0.59 Cr
Short Term Loans and Advances ₹12 Cr₹17 Cr₹6.68 Cr₹19 Cr₹1.47 Cr
    Advances recoverable in cash or in kind ₹1.81 Cr₹5.26 Cr₹1.28 Cr₹8.73 Cr₹0.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹12 Cr₹5.40 Cr₹11 Cr₹0.50 Cr
Total Current Assets ₹213 Cr₹169 Cr₹131 Cr₹124 Cr₹133 Cr
Net Current Assets (Including Current Investments) ₹60 Cr₹54 Cr₹37 Cr₹78 Cr₹93 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr
Contingent Liabilities ₹25 Cr₹1.22 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
Total Debt -₹1.70 Cr₹1.85 Cr₹1.98 Cr-
Book Value 127.10213.19366.49321.55299.64
Adjusted Book Value 127.10106.6091.6280.3974.91

Compare Balance Sheet of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹2,621.0 Cr 14.5% 10.9% 166.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,585.0 Cr -0.9% 1.7% -20.1% Stock Analytics
BOSCH ₹95,751.7 Cr 1% 3.6% -5% Stock Analytics
UNO MINDA ₹63,099.8 Cr 1.6% 7.2% -1.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,322.4 Cr 9% 19.3% 7.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,565.9 Cr -1.1% -11% -25.8% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

14.5%

10.9%

166.6%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses