NAZARA TECHNOLOGIES
|
NAZARA TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,138 Cr | ₹1,091 Cr | ₹62 Cr | ₹454 Cr | ₹248 Cr |
| Software Services & Operating Revenues | ₹1,138 Cr | ₹1,091 Cr | ₹62 Cr | ₹454 Cr | ₹248 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,138 Cr | ₹1,091 Cr | ₹62 Cr | ₹454 Cr | ₹248 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-12 Cr | ₹-18 Cr | ₹-0.12 Cr | - | - |
| Raw Material Consumed | ₹92 Cr | ₹72 Cr | ₹0.12 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹92 Cr | ₹72 Cr | ₹0.12 Cr | - | - |
| Others raw material cost | ₹184 Cr | ₹145 Cr | ₹0.24 Cr | - | - |
| Power & Fuel Cost | - | - | - | - | ₹0.43 Cr |
| Electricity & Power | - | - | - | - | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹186 Cr | ₹149 Cr | ₹8.81 Cr | ₹49 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹170 Cr | ₹140 Cr | ₹8.06 Cr | ₹46 Cr | ₹30 Cr |
| Contributions to EPF & Pension Funds | ₹5.42 Cr | ₹1.66 Cr | ₹0.16 Cr | ₹1.10 Cr | ₹1.00 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.97 Cr | ₹2.77 Cr | ₹0.13 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Other Employees Cost | ₹7.65 Cr | ₹4.18 Cr | ₹0.46 Cr | ₹1.80 Cr | ₹0.77 Cr |
| Cost of Software developments | ₹390 Cr | ₹388 Cr | ₹14 Cr | ₹52 Cr | ₹51 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹390 Cr | ₹388 Cr | ₹14 Cr | ₹52 Cr | ₹51 Cr |
| Operating Expenses | - | - | - | ₹0.80 Cr | ₹1.35 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | ₹0.80 Cr | ₹1.35 Cr |
| General and Administration Expenses | ₹87 Cr | ₹68 Cr | ₹3.32 Cr | ₹21 Cr | ₹24 Cr |
| Rates & Taxes | ₹5.54 Cr | ₹4.25 Cr | ₹0.54 Cr | ₹1.70 Cr | ₹0.74 Cr |
| Insurance | ₹0.99 Cr | ₹1.72 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.48 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹45 Cr | ₹29 Cr | ₹1.29 Cr | ₹9.20 Cr | ₹6.41 Cr |
| Other Administration | ₹27 Cr | ₹23 Cr | ₹1.11 Cr | ₹9.30 Cr | ₹14 Cr |
| Selling and Marketing Expenses | ₹249 Cr | ₹304 Cr | ₹25 Cr | ₹277 Cr | ₹140 Cr |
| Advertisement & Sales Promotion | ₹178 Cr | ₹240 Cr | ₹20 Cr | ₹227 Cr | ₹133 Cr |
| Commission, Brokerage & Discounts | ₹69 Cr | ₹63 Cr | ₹5.04 Cr | ₹50 Cr | ₹7.13 Cr |
| Freight outwards | ₹2.62 Cr | ₹1.18 Cr | - | - | - |
| Other Selling Expenses | ₹2.62 Cr | ₹1.18 Cr | - | - | - |
| Miscellaneous Expenses | ₹54 Cr | ₹26 Cr | ₹2.22 Cr | ₹13 Cr | ₹6.98 Cr |
| Bad debts /advances written off | ₹9.08 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.80 Cr | ₹0.57 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.93 Cr | ₹0.85 Cr | ₹0.43 Cr | ₹1.50 Cr | - |
| Losson sale of non-trade current investments | ₹0.01 Cr | ₹0.06 Cr | - | ₹0.10 Cr | ₹1.81 Cr |
| Other Miscellaneous Expenses | ₹41 Cr | ₹25 Cr | ₹1.78 Cr | ₹11 Cr | ₹4.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,047 Cr | ₹989 Cr | ₹54 Cr | ₹413 Cr | ₹255 Cr |
| Operating Profit (Excl OI) | ₹92 Cr | ₹102 Cr | ₹8.65 Cr | ₹41 Cr | ₹-7.47 Cr |
| Other Income | ₹89 Cr | ₹49 Cr | ₹2.41 Cr | ₹14 Cr | ₹15 Cr |
| Interest Received | ₹40 Cr | ₹14 Cr | ₹0.67 Cr | ₹4.00 Cr | ₹5.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.05 Cr | - | ₹0.08 Cr |
| Profits on sale of Investments | ₹8.51 Cr | ₹3.10 Cr | ₹0.15 Cr | ₹1.20 Cr | ₹1.50 Cr |
| Provision Written Back | ₹11 Cr | ₹1.90 Cr | ₹0.32 Cr | ₹5.40 Cr | ₹2.06 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹3.20 Cr |
| Others | ₹29 Cr | ₹30 Cr | ₹1.22 Cr | ₹3.70 Cr | ₹3.48 Cr |
| Operating Profit | ₹180 Cr | ₹152 Cr | ₹11 Cr | ₹55 Cr | ₹7.98 Cr |
| Interest | ₹7.87 Cr | ₹5.96 Cr | ₹0.12 Cr | ₹0.90 Cr | ₹1.24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹4.66 Cr | ₹3.99 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.07 Cr | ₹1.24 Cr | ₹0.06 Cr | ₹0.50 Cr | ₹0.44 Cr |
| Other Interest | ₹2.14 Cr | ₹0.73 Cr | ₹0.06 Cr | ₹0.40 Cr | ₹0.80 Cr |
| PBDT | ₹172 Cr | ₹146 Cr | ₹11 Cr | ₹55 Cr | ₹6.75 Cr |
| Depreciation | ₹67 Cr | ₹57 Cr | ₹3.90 Cr | ₹36 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹105 Cr | ₹89 Cr | ₹7.04 Cr | ₹19 Cr | ₹-20 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹103 Cr | ₹89 Cr | ₹6.99 Cr | ₹17 Cr | ₹-20 Cr |
| Provision for Tax | ₹14 Cr | ₹25 Cr | ₹1.92 Cr | ₹3.00 Cr | ₹7.20 Cr |
| Current Income Tax | ₹41 Cr | ₹32 Cr | ₹2.72 Cr | ₹10 Cr | ₹6.21 Cr |
| Deferred Tax | ₹-26 Cr | ₹-5.89 Cr | ₹-0.80 Cr | ₹-7.20 Cr | ₹0.98 Cr |
| Other taxes | ₹-0.54 Cr | ₹-0.40 Cr | - | ₹-0.20 Cr | - |
| Profit After Tax | ₹89 Cr | ₹63 Cr | ₹5.07 Cr | ₹14 Cr | ₹-27 Cr |
| Extra items | ₹-15 Cr | ₹-2.00 Cr | - | - | - |
| Minority Interest | ₹-18 Cr | ₹-22 Cr | ₹-2.23 Cr | ₹-4.40 Cr | ₹25 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹57 Cr | ₹39 Cr | ₹2.84 Cr | ₹9.20 Cr | ₹-2.13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹135 Cr | ₹129 Cr | ₹22 Cr | ₹181 Cr | ₹187 Cr |
| Appropriations | ₹191 Cr | ₹169 Cr | ₹24 Cr | ₹190 Cr | ₹185 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹191 Cr | ₹169 Cr | ₹24 Cr | ₹190 Cr | ₹185 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.39 | ₹5.95 | ₹8.74 | ₹3.02 | ₹-0.76 |
| Adjusted EPS | ₹7.39 | ₹5.95 | ₹4.37 | ₹1.51 | ₹-0.38 |
Compare Income Statement of peers of NAZARA TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAZARA TECHNOLOGIES | ₹9,884.9 Cr | 1% | 4.7% | 18.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
NAZARA TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAZARA TECHNOLOGIES | 1% |
4.7% |
18.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses