NATIONAL SECURITIES DEPOSITORY
|
NATIONAL SECURITIES DEPOSITORY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,420 Cr | ₹1,268 Cr | ₹1,022 Cr | ₹761 Cr | ₹466 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,420 Cr | ₹1,268 Cr | ₹1,021 Cr | ₹761 Cr | ₹466 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.57 Cr | ₹0.38 Cr | ₹0.57 Cr | ₹0.61 Cr | ₹0.15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,420 Cr | ₹1,268 Cr | ₹1,022 Cr | ₹761 Cr | ₹466 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.32 Cr | ₹1.75 Cr | ₹1.68 Cr | ₹1.68 Cr | ₹1.53 Cr |
| Electricity & Power | ₹2.32 Cr | ₹1.75 Cr | ₹1.68 Cr | ₹1.68 Cr | ₹1.53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹139 Cr | ₹123 Cr | ₹110 Cr | ₹104 Cr | ₹88 Cr |
| Salaries, Wages & Bonus | ₹124 Cr | ₹109 Cr | ₹97 Cr | ₹92 Cr | ₹77 Cr |
| Contributions to EPF & Pension Funds | ₹9.84 Cr | ₹9.63 Cr | ₹9.69 Cr | ₹8.78 Cr | ₹8.16 Cr |
| Workmen and Staff Welfare Expenses | ₹4.84 Cr | ₹3.80 Cr | ₹2.63 Cr | ₹2.16 Cr | ₹1.91 Cr |
| Other Employees Cost | ₹0.20 Cr | ₹0.37 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹0.51 Cr |
| Operating Expenses | ₹684 Cr | ₹695 Cr | ₹513 Cr | ₹281 Cr | ₹66 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹8.80 Cr |
| Repairs and Maintenance | ₹3.65 Cr | ₹2.36 Cr | ₹2.53 Cr | ₹2.34 Cr | ₹2.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹668 Cr | ₹680 Cr | ₹498 Cr | ₹267 Cr | ₹56 Cr |
| General and Administration Expenses | ₹159 Cr | ₹119 Cr | ₹105 Cr | ₹84 Cr | ₹71 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹3.75 Cr | ₹3.11 Cr | ₹2.81 Cr | ₹4.38 Cr |
| Insurance | ₹3.18 Cr | ₹2.84 Cr | ₹2.63 Cr | ₹1.69 Cr | ₹1.44 Cr |
| Printing and stationery | ₹3.40 Cr | ₹1.73 Cr | ₹2.71 Cr | ₹3.15 Cr | ₹3.61 Cr |
| Professional and legal fees | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹9.78 Cr |
| Traveling and conveyance | ₹2.79 Cr | ₹2.40 Cr | ₹2.37 Cr | ₹1.32 Cr | ₹1.63 Cr |
| Other Administration | ₹106 Cr | ₹89 Cr | ₹76 Cr | ₹61 Cr | ₹50 Cr |
| Selling and Distribution Expenses | ₹0.08 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹1.25 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹1.25 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹61 Cr | ₹44 Cr | ₹36 Cr | ₹49 Cr | ₹33 Cr |
| Bad debts /advances written off | ₹0.11 Cr | ₹1.48 Cr | ₹1.00 Cr | ₹3.03 Cr | ₹0.03 Cr |
| Provision for doubtful debts | ₹20 Cr | ₹12 Cr | ₹7.05 Cr | ₹6.25 Cr | ₹5.88 Cr |
| Losson disposal of fixed assets(net) | ₹0.93 Cr | - | ₹0.36 Cr | ₹2.31 Cr | ₹0.63 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹31 Cr | ₹28 Cr | ₹38 Cr | ₹27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,045 Cr | ₹984 Cr | ₹766 Cr | ₹521 Cr | ₹260 Cr |
| Operating Profit (Excl OI) | ₹376 Cr | ₹285 Cr | ₹256 Cr | ₹241 Cr | ₹206 Cr |
| Other Income | ₹115 Cr | ₹98 Cr | ₹78 Cr | ₹60 Cr | ₹59 Cr |
| Interest Received | ₹92 Cr | ₹76 Cr | ₹67 Cr | ₹50 Cr | ₹41 Cr |
| Dividend Received | - | ₹1.06 Cr | ₹0.70 Cr | ₹0.45 Cr | ₹0.44 Cr |
| Profit on sale of Fixed Assets | ₹0.10 Cr | - | - | - | - |
| Profits on sale of Investments | ₹0.78 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹1.56 Cr |
| Provision Written Back | ₹0.06 Cr | ₹1.17 Cr | - | - | ₹0.17 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹22 Cr | ₹19 Cr | ₹9.50 Cr | ₹9.76 Cr | ₹15 Cr |
| Operating Profit | ₹491 Cr | ₹382 Cr | ₹333 Cr | ₹301 Cr | ₹264 Cr |
| Interest | ₹4.10 Cr | ₹2.06 Cr | ₹1.87 Cr | ₹2.18 Cr | ₹0.86 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.10 Cr | ₹2.06 Cr | ₹1.87 Cr | ₹2.18 Cr | ₹0.86 Cr |
| PBDT | ₹486 Cr | ₹380 Cr | ₹332 Cr | ₹299 Cr | ₹264 Cr |
| Depreciation | ₹35 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹451 Cr | ₹356 Cr | ₹310 Cr | ₹280 Cr | ₹247 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹453 Cr | ₹355 Cr | ₹305 Cr | ₹278 Cr | ₹247 Cr |
| Provision for Tax | ₹110 Cr | ₹80 Cr | ₹70 Cr | ₹66 Cr | ₹58 Cr |
| Current Income Tax | ₹105 Cr | ₹80 Cr | ₹72 Cr | ₹68 Cr | ₹60 Cr |
| Deferred Tax | ₹5.02 Cr | ₹-0.81 Cr | ₹-1.79 Cr | ₹-2.09 Cr | ₹-2.08 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹343 Cr | ₹275 Cr | ₹235 Cr | ₹213 Cr | ₹189 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹343 Cr | ₹275 Cr | ₹235 Cr | ₹213 Cr | ₹189 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,275 Cr | ₹1,022 Cr | ₹809 Cr | ₹616 Cr | ₹444 Cr |
| Appropriations | ₹1,619 Cr | ₹1,297 Cr | ₹1,044 Cr | ₹829 Cr | ₹632 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
| Equity Dividend % | ₹100.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹17.16 | ₹13.77 | ₹11.74 | ₹53.15 | ₹47.14 |
| Adjusted EPS | ₹17.16 | ₹13.77 | ₹11.74 | ₹53.15 | ₹47.14 |
Compare Income Statement of peers of NATIONAL SECURITIES DEPOSITORY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATIONAL SECURITIES DEPOSITORY | ₹16,156.0 Cr | -1.3% | -11.3% | NA | Stock Analytics | |
| CENTRAL DEPOSITORY SERVICES (INDIA) | ₹25,165.7 Cr | 1.7% | -8.9% | -17.3% | Stock Analytics | |
| COMPUTER AGE MANAGEMENT SERVICES | ₹18,774.9 Cr | -1.9% | 0.2% | -2.6% | Stock Analytics | |
| KFIN TECHNOLOGIES | ₹14,113.9 Cr | 0.5% | -17.4% | -22.8% | Stock Analytics | |
NATIONAL SECURITIES DEPOSITORY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATIONAL SECURITIES DEPOSITORY | -1.3% |
-11.3% |
|
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses