NATH INDUSTRIES
|
NATH INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹321 Cr | ₹408 Cr | ₹421 Cr | ₹292 Cr | ₹299 Cr |
| Sales | ₹313 Cr | ₹401 Cr | ₹414 Cr | ₹289 Cr | ₹295 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.06 Cr | ₹7.26 Cr | ₹6.90 Cr | ₹2.89 Cr | ₹4.41 Cr |
| Less: Excise Duty | ₹0.12 Cr | - | - | - | ₹0.41 Cr |
| Net Sales | ₹321 Cr | ₹408 Cr | ₹421 Cr | ₹292 Cr | ₹299 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.30 Cr | ₹0.07 Cr | ₹-7.06 Cr | ₹1.85 Cr | ₹0.11 Cr |
| Raw Material Consumed | ₹197 Cr | ₹279 Cr | ₹285 Cr | ₹170 Cr | ₹173 Cr |
| Opening Raw Materials | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹195 Cr | ₹280 Cr | ₹278 Cr | ₹177 Cr | ₹175 Cr |
| Closing Raw Materials | ₹19 Cr | ₹22 Cr | ₹16 Cr | ₹20 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹0.05 Cr | ₹4.94 Cr | ₹4.09 Cr | ₹0.44 Cr | ₹0.58 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹50 Cr | ₹57 Cr | ₹51 Cr | ₹36 Cr | ₹41 Cr |
| Electricity & Power | ₹48 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹2.72 Cr | ₹2.19 Cr | ₹1.81 Cr | ₹1.65 Cr | ₹2.08 Cr |
| Employee Cost | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹1.10 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹0.96 Cr | ₹1.15 Cr |
| Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹1.51 Cr | ₹1.26 Cr | ₹0.96 Cr | ₹1.18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹18 Cr | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.84 Cr | ₹2.56 Cr | ₹2.76 Cr | ₹2.12 Cr | ₹2.91 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr |
| General and Administration Expenses | ₹5.97 Cr | ₹5.60 Cr | ₹6.42 Cr | ₹6.12 Cr | ₹5.01 Cr |
| Rent , Rates & Taxes | ₹0.55 Cr | ₹0.28 Cr | ₹0.40 Cr | ₹0.58 Cr | ₹0.37 Cr |
| Insurance | ₹0.33 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.27 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹3.09 Cr | ₹2.59 Cr | ₹3.63 Cr | ₹3.53 Cr | ₹1.96 Cr |
| Traveling and conveyance | ₹0.73 Cr | ₹0.63 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.57 Cr |
| Other Administration | ₹1.13 Cr | ₹1.55 Cr | ₹1.45 Cr | ₹1.27 Cr | ₹1.61 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.86 Cr | ₹7.72 Cr | ₹8.98 Cr | ₹5.56 Cr | ₹4.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹8.90 Cr | ₹9.12 Cr | ₹8.73 Cr | ₹8.80 Cr |
| Miscellaneous Expenses | ₹0.30 Cr | ₹0.93 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.66 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹0.20 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.73 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.66 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹308 Cr | ₹401 Cr | ₹395 Cr | ₹262 Cr | ₹271 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹6.79 Cr | ₹25 Cr | ₹30 Cr | ₹28 Cr |
| Other Income | ₹4.27 Cr | ₹5.92 Cr | ₹2.41 Cr | ₹1.70 Cr | ₹1.87 Cr |
| Interest Received | ₹1.71 Cr | ₹0.86 Cr | ₹0.93 Cr | ₹0.32 Cr | ₹0.48 Cr |
| Dividend Received | ₹0.11 Cr | ₹0.11 Cr | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - | ₹0.74 Cr |
| Profits on sale of Investments | - | - | ₹0.11 Cr | ₹1.10 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.55 Cr | ₹0.40 Cr | ₹0.57 Cr | - | - |
| Others | ₹1.86 Cr | ₹4.56 Cr | ₹0.81 Cr | ₹0.28 Cr | ₹0.65 Cr |
| Operating Profit | ₹17 Cr | ₹13 Cr | ₹28 Cr | ₹31 Cr | ₹30 Cr |
| Interest | ₹9.53 Cr | ₹5.35 Cr | ₹4.82 Cr | ₹3.39 Cr | ₹4.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.87 Cr | ₹0.25 Cr | ₹0.41 Cr | ₹0.78 Cr | ₹0.83 Cr |
| Intereston Fixed deposits | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Bank Charges etc | ₹0.35 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.30 Cr |
| Other Interest | ₹8.19 Cr | ₹4.65 Cr | ₹3.90 Cr | ₹2.22 Cr | ₹3.45 Cr |
| PBDT | ₹7.74 Cr | ₹7.36 Cr | ₹23 Cr | ₹28 Cr | ₹25 Cr |
| Depreciation | ₹6.97 Cr | ₹7.13 Cr | ₹6.75 Cr | ₹6.43 Cr | ₹6.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.77 Cr | ₹0.22 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.77 Cr | ₹0.22 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr |
| Provision for Tax | ₹0.27 Cr | ₹-2.45 Cr | ₹-0.36 Cr | ₹6.41 Cr | ₹0.52 Cr |
| Current Income Tax | ₹0.09 Cr | ₹0.25 Cr | ₹4.50 Cr | ₹6.44 Cr | ₹3.57 Cr |
| Deferred Tax | ₹0.27 Cr | ₹-2.66 Cr | ₹0.69 Cr | ₹0.12 Cr | ₹2.68 Cr |
| Other taxes | ₹-0.09 Cr | ₹-0.04 Cr | ₹-5.55 Cr | ₹-0.15 Cr | ₹-5.72 Cr |
| Profit After Tax | ₹0.49 Cr | ₹2.67 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹144 Cr | ₹141 Cr | ₹124 Cr | ₹109 Cr | ₹62 Cr |
| Appropriations | ₹144 Cr | ₹144 Cr | ₹141 Cr | ₹124 Cr | ₹80 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.01 Cr | - | - | ₹-29 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.26 | ₹1.41 | ₹8.76 | ₹8.02 | ₹9.59 |
| Adjusted EPS | ₹0.26 | ₹1.41 | ₹8.76 | ₹8.02 | ₹9.59 |
Compare Income Statement of peers of NATH INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATH INDUSTRIES | ₹119.8 Cr | -3.3% | -13.5% | -9.8% | Stock Analytics | |
| JK PAPER | ₹6,201.0 Cr | 2.4% | 1.2% | -19.4% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,776.4 Cr | 2.1% | -1.3% | -28.6% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,531.3 Cr | 1.9% | 0.4% | -22.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,350.2 Cr | 1.5% | -0.3% | -32% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹930.0 Cr | 2% | -2% | -56.6% | Stock Analytics | |
NATH INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATH INDUSTRIES | -3.3% |
-13.5% |
-9.8% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses