Home > Income Statement > NARAYANA HRUDAYALAYA

NARAYANA HRUDAYALAYA
Income Statement

NARAYANA HRUDAYALAYA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NARAYANA HRUDAYALAYA
Please provide your vote to see the results

NARAYANA HRUDAYALAYA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME:-----
Operating Income ₹4,890 Cr₹4,525 Cr₹3,701 Cr₹2,583 Cr₹3,128 Cr
     Income from Medical Services ₹4,876 Cr₹4,491 Cr₹3,644 Cr₹2,566 Cr₹3,110 Cr
     Income from Diagnostic centre ₹11 Cr₹28 Cr₹50 Cr₹2.48 Cr₹2.50 Cr
     Pharmacy / Optical Income ₹2.95 Cr₹2.77 Cr₹3.14 Cr₹2.85 Cr₹6.17 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income -₹2.48 Cr₹3.84 Cr₹12 Cr₹9.06 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,890 Cr₹4,525 Cr₹3,701 Cr₹2,583 Cr₹3,128 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Medicines and Consumables ₹1,030 Cr₹1,001 Cr₹909 Cr₹678 Cr₹745 Cr
     Opening Raw Materials ₹69 Cr₹59 Cr₹48 Cr₹60 Cr₹83 Cr
     Purchases Raw Materials ₹1,067 Cr₹1,012 Cr₹921 Cr₹665 Cr₹722 Cr
     Closing Raw Materials ₹106 Cr₹70 Cr₹59 Cr₹48 Cr₹60 Cr
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹112 Cr₹106 Cr₹97 Cr₹84 Cr₹91 Cr
     Electricity & Power ₹99 Cr₹94 Cr₹84 Cr₹74 Cr₹81 Cr
     Oil, Fuel & Natural gas ₹12 Cr₹12 Cr₹14 Cr₹11 Cr₹9.49 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹982 Cr₹879 Cr₹768 Cr₹627 Cr₹674 Cr
     Salaries, Wages & Bonus ₹910 Cr₹816 Cr₹716 Cr₹583 Cr₹620 Cr
     Contributions to EPF & Pension Funds ₹48 Cr₹45 Cr₹38 Cr₹32 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹18 Cr₹15 Cr₹12 Cr₹11 Cr
     Other Employees Cost --₹0.26 Cr₹0.60 Cr₹3.00 Cr
Hospital Operation Expenses ₹1,237 Cr₹1,182 Cr₹983 Cr₹778 Cr₹897 Cr
     House Keeping Expenses ₹107 Cr₹108 Cr₹92 Cr₹75 Cr₹78 Cr
     Consultant / Inhouse Fees ₹856 Cr₹781 Cr₹660 Cr₹513 Cr₹629 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹180 Cr₹192 Cr₹150 Cr₹124 Cr₹109 Cr
     Other Operating Expenses ₹93 Cr₹100 Cr₹81 Cr₹67 Cr₹81 Cr
Selling, Administration and Other Expenses ₹367 Cr₹338 Cr₹241 Cr₹211 Cr₹268 Cr
     Rent , Rates & Taxes ₹82 Cr₹69 Cr₹57 Cr₹51 Cr₹63 Cr
     Insurance ₹19 Cr₹18 Cr₹14 Cr₹13 Cr₹15 Cr
     Printing and stationery ₹25 Cr₹24 Cr₹19 Cr₹14 Cr₹19 Cr
     Professional and legal fees ₹38 Cr₹45 Cr₹15 Cr₹24 Cr₹22 Cr
     Advertisement & Sales Promotion ₹138 Cr₹117 Cr₹83 Cr₹66 Cr₹96 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards -----
     Other Administration expenses ₹65 Cr₹65 Cr₹53 Cr₹42 Cr₹53 Cr
Miscellaneous Expenses ₹17 Cr₹39 Cr₹39 Cr₹15 Cr₹27 Cr
     Bad debts /advances written off ₹2.64 Cr₹0.45 Cr₹6.83 Cr₹3.23 Cr₹0.75 Cr
     Provision for doubtful debts -₹26 Cr₹17 Cr₹1.05 Cr-
     Losson disposal of fixed assets(net) ₹5.64 Cr₹6.62 Cr₹3.11 Cr₹5.06 Cr₹6.08 Cr
     Losson foreign exchange fluctuations --₹2.30 Cr₹0.35 Cr-
     Losson sale of non-trade current investments --₹5.77 Cr₹1.31 Cr₹0.05 Cr
     Other Miscellaneous Expenses ₹8.39 Cr₹6.16 Cr₹4.39 Cr₹4.23 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,745 Cr₹3,544 Cr₹3,038 Cr₹2,394 Cr₹2,701 Cr
Operating Profit (Excl OI) ₹1,145 Cr₹980 Cr₹663 Cr₹189 Cr₹427 Cr
Other Income ₹92 Cr₹65 Cr₹35 Cr₹27 Cr₹28 Cr
     Interest Received ₹36 Cr₹15 Cr₹7.87 Cr₹13 Cr₹4.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments ₹6.43 Cr₹0.52 Cr₹0.03 Cr-₹1.87 Cr
     Foreign Exchange Gains ₹2.22 Cr₹7.15 Cr₹3.78 Cr₹0.39 Cr₹4.58 Cr
     Provision Written Back ₹20 Cr₹0.34 Cr₹9.08 Cr--
     Others ₹26 Cr₹42 Cr₹14 Cr₹14 Cr₹17 Cr
Operating Profit ₹1,237 Cr₹1,046 Cr₹698 Cr₹217 Cr₹455 Cr
Interest ₹112 Cr₹84 Cr₹76 Cr₹82 Cr₹94 Cr
     InterestonDebenture / Bonds ₹0.95 Cr----
     Interest on Term Loan ₹69 Cr₹41 Cr₹33 Cr₹41 Cr₹49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹15 Cr₹9.80 Cr₹6.37 Cr₹8.57 Cr
     Other Interest ₹27 Cr₹29 Cr₹33 Cr₹35 Cr₹37 Cr
PBDT ₹1,125 Cr₹962 Cr₹622 Cr₹134 Cr₹361 Cr
Depreciation ₹241 Cr₹210 Cr₹183 Cr₹184 Cr₹186 Cr
Profit Before Taxation & Exceptional Items ₹884 Cr₹752 Cr₹438 Cr₹-49 Cr₹176 Cr
Exceptional Income / Expenses ----₹-11 Cr
Profit Before Tax ₹884 Cr₹752 Cr₹430 Cr₹-56 Cr₹161 Cr
Provision for Tax ₹98 Cr₹145 Cr₹88 Cr₹-42 Cr₹42 Cr
     Current Income Tax ₹137 Cr₹140 Cr₹50 Cr₹0.35 Cr₹43 Cr
     Deferred Tax ₹-39 Cr₹7.98 Cr₹39 Cr₹-42 Cr₹4.87 Cr
     Other taxes -₹-3.44 Cr₹-1.33 Cr₹-0.27 Cr₹-5.16 Cr
Profit After Tax ₹786 Cr₹607 Cr₹342 Cr₹-14 Cr₹119 Cr
Extra items ₹3.64 Cr----
Minority Interest ₹-0.36 Cr--₹-0.01 Cr₹-0.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹789 Cr₹607 Cr₹342 Cr₹-14 Cr₹119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,299 Cr₹713 Cr₹371 Cr₹385 Cr₹338 Cr
Appropriations ₹2,088 Cr₹1,320 Cr₹713 Cr₹371 Cr₹457 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.90 Cr
     Other Appropriation ₹51 Cr₹21 Cr₹0.19 Cr-₹48 Cr
Equity Dividend % -₹25.00₹10.00-₹10.00
Earnings Per Share ₹38.62₹29.68₹16.74₹-0.70₹5.82
Adjusted EPS ₹38.62₹29.68₹16.74₹-0.70₹5.82

Compare Income Statement of peers of NARAYANA HRUDAYALAYA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA ₹39,834.5 Cr 10.7% 10.5% 58.2% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹108,720.0 Cr 1.3% -4.9% 8.7% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹106,173.0 Cr -1.6% -5.7% 6.7% Stock Analytics
FORTIS HEALTHCARE ₹70,037.5 Cr -4.3% -15.3% 46.7% Stock Analytics
GLOBAL HEALTH ₹31,990.1 Cr 1.3% -14.7% 13.5% Stock Analytics
KRISHNA INSTITUTE OF MEDICAL SCIENCES ₹26,737.3 Cr -2.8% -8.9% 21.7% Stock Analytics


NARAYANA HRUDAYALAYA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARAYANA HRUDAYALAYA

10.7%

10.5%

58.2%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses