NARAYANA HRUDAYALAYA
|
NARAYANA HRUDAYALAYA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹5,483 Cr | ₹4,890 Cr | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr |
| Income from Medical Services | ₹5,295 Cr | ₹4,694 Cr | ₹4,491 Cr | ₹3,644 Cr | ₹2,566 Cr |
| Income from Diagnostic centre | ₹13 Cr | ₹11 Cr | ₹28 Cr | ₹50 Cr | ₹2.48 Cr |
| Pharmacy / Optical Income | ₹166 Cr | ₹185 Cr | ₹2.77 Cr | ₹3.14 Cr | ₹2.85 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹8.68 Cr | - | ₹2.48 Cr | ₹3.84 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,483 Cr | ₹4,890 Cr | ₹4,525 Cr | ₹3,701 Cr | ₹2,583 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹1,136 Cr | ₹1,030 Cr | ₹1,001 Cr | ₹909 Cr | ₹678 Cr |
| Opening Raw Materials | ₹106 Cr | ₹69 Cr | ₹59 Cr | ₹48 Cr | ₹60 Cr |
| Purchases Raw Materials | ₹1,141 Cr | ₹1,067 Cr | ₹1,012 Cr | ₹921 Cr | ₹665 Cr |
| Closing Raw Materials | ₹110 Cr | ₹106 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹118 Cr | ₹112 Cr | ₹106 Cr | ₹97 Cr | ₹84 Cr |
| Electricity & Power | ₹107 Cr | ₹99 Cr | ₹94 Cr | ₹84 Cr | ₹74 Cr |
| Oil, Fuel & Natural gas | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,093 Cr | ₹982 Cr | ₹879 Cr | ₹768 Cr | ₹627 Cr |
| Salaries, Wages & Bonus | ₹1,014 Cr | ₹910 Cr | ₹816 Cr | ₹716 Cr | ₹583 Cr |
| Contributions to EPF & Pension Funds | ₹53 Cr | ₹48 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | ₹0.26 Cr | ₹0.60 Cr |
| Hospital Operation Expenses | ₹1,360 Cr | ₹1,237 Cr | ₹1,182 Cr | ₹983 Cr | ₹778 Cr |
| House Keeping Expenses | ₹122 Cr | ₹107 Cr | ₹108 Cr | ₹92 Cr | ₹75 Cr |
| Consultant / Inhouse Fees | ₹932 Cr | ₹856 Cr | ₹781 Cr | ₹660 Cr | ₹513 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹210 Cr | ₹180 Cr | ₹192 Cr | ₹150 Cr | ₹124 Cr |
| Other Operating Expenses | ₹96 Cr | ₹93 Cr | ₹100 Cr | ₹81 Cr | ₹67 Cr |
| Selling, Administration and Other Expenses | ₹451 Cr | ₹367 Cr | ₹338 Cr | ₹241 Cr | ₹211 Cr |
| Rent , Rates & Taxes | ₹95 Cr | ₹82 Cr | ₹69 Cr | ₹57 Cr | ₹51 Cr |
| Insurance | ₹40 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| Printing and stationery | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr |
| Professional and legal fees | ₹61 Cr | ₹38 Cr | ₹45 Cr | ₹15 Cr | ₹24 Cr |
| Advertisement & Sales Promotion | ₹152 Cr | ₹138 Cr | ₹117 Cr | ₹83 Cr | ₹66 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹79 Cr | ₹65 Cr | ₹65 Cr | ₹53 Cr | ₹42 Cr |
| Miscellaneous Expenses | ₹31 Cr | ₹17 Cr | ₹39 Cr | ₹39 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹1.11 Cr | ₹2.64 Cr | ₹0.45 Cr | ₹6.83 Cr | ₹3.23 Cr |
| Provision for doubtful debts | ₹14 Cr | - | ₹26 Cr | ₹17 Cr | ₹1.05 Cr |
| Losson disposal of fixed assets(net) | ₹4.47 Cr | ₹5.64 Cr | ₹6.62 Cr | ₹3.11 Cr | ₹5.06 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹2.30 Cr | ₹0.35 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹5.77 Cr | ₹1.31 Cr |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.39 Cr | ₹6.16 Cr | ₹4.39 Cr | ₹4.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,190 Cr | ₹3,745 Cr | ₹3,544 Cr | ₹3,038 Cr | ₹2,394 Cr |
| Operating Profit (Excl OI) | ₹1,293 Cr | ₹1,145 Cr | ₹980 Cr | ₹663 Cr | ₹189 Cr |
| Other Income | ₹92 Cr | ₹92 Cr | ₹65 Cr | ₹35 Cr | ₹27 Cr |
| Interest Received | ₹50 Cr | ₹36 Cr | ₹15 Cr | ₹7.87 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.69 Cr | - | - | - | ₹0.03 Cr |
| Profits on sale of Investments | ₹14 Cr | ₹6.43 Cr | ₹0.52 Cr | ₹0.03 Cr | - |
| Foreign Exchange Gains | ₹2.39 Cr | ₹2.22 Cr | ₹7.15 Cr | ₹3.78 Cr | ₹0.39 Cr |
| Provision Written Back | ₹4.85 Cr | ₹20 Cr | ₹0.34 Cr | ₹9.08 Cr | - |
| Others | ₹19 Cr | ₹26 Cr | ₹42 Cr | ₹14 Cr | ₹14 Cr |
| Operating Profit | ₹1,385 Cr | ₹1,237 Cr | ₹1,046 Cr | ₹698 Cr | ₹217 Cr |
| Interest | ₹163 Cr | ₹112 Cr | ₹84 Cr | ₹76 Cr | ₹82 Cr |
| InterestonDebenture / Bonds | ₹30 Cr | ₹0.95 Cr | - | - | - |
| Interest on Term Loan | ₹89 Cr | ₹69 Cr | ₹41 Cr | ₹33 Cr | ₹41 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹9.80 Cr | ₹6.37 Cr |
| Other Interest | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹33 Cr | ₹35 Cr |
| PBDT | ₹1,222 Cr | ₹1,125 Cr | ₹962 Cr | ₹622 Cr | ₹134 Cr |
| Depreciation | ₹278 Cr | ₹241 Cr | ₹210 Cr | ₹183 Cr | ₹184 Cr |
| Profit Before Taxation & Exceptional Items | ₹944 Cr | ₹884 Cr | ₹752 Cr | ₹438 Cr | ₹-49 Cr |
| Exceptional Income / Expenses | ₹-8.36 Cr | - | - | - | - |
| Profit Before Tax | ₹936 Cr | ₹884 Cr | ₹752 Cr | ₹430 Cr | ₹-56 Cr |
| Provision for Tax | ₹146 Cr | ₹98 Cr | ₹145 Cr | ₹88 Cr | ₹-42 Cr |
| Current Income Tax | ₹130 Cr | ₹137 Cr | ₹140 Cr | ₹50 Cr | ₹0.35 Cr |
| Deferred Tax | ₹16 Cr | ₹-39 Cr | ₹7.98 Cr | ₹39 Cr | ₹-42 Cr |
| Other taxes | - | - | ₹-3.44 Cr | ₹-1.33 Cr | ₹-0.27 Cr |
| Profit After Tax | ₹790 Cr | ₹786 Cr | ₹607 Cr | ₹342 Cr | ₹-14 Cr |
| Extra items | ₹0.81 Cr | ₹3.64 Cr | - | - | - |
| Minority Interest | ₹-0.48 Cr | ₹-0.36 Cr | - | - | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹790 Cr | ₹789 Cr | ₹607 Cr | ₹342 Cr | ₹-14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,037 Cr | ₹1,299 Cr | ₹713 Cr | ₹371 Cr | ₹385 Cr |
| Appropriations | ₹2,828 Cr | ₹2,088 Cr | ₹1,320 Cr | ₹713 Cr | ₹371 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹81 Cr | ₹51 Cr | ₹21 Cr | ₹0.19 Cr | - |
| Equity Dividend % | ₹45.00 | ₹40.00 | ₹25.00 | ₹10.00 | - |
| Earnings Per Share | ₹38.66 | ₹38.62 | ₹29.68 | ₹16.74 | ₹-0.70 |
| Adjusted EPS | ₹38.66 | ₹38.62 | ₹29.68 | ₹16.74 | ₹-0.70 |
Compare Income Statement of peers of NARAYANA HRUDAYALAYA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NARAYANA HRUDAYALAYA | ₹42,379.3 Cr | 4.7% | 5.2% | 4.4% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹128,423.0 Cr | 0.6% | 2.8% | 22.9% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹108,155.0 Cr | 2.5% | -1.6% | -9.4% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹71,924.9 Cr | 0.9% | -0.5% | 16.8% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹71,298.5 Cr | 4.3% | 4.2% | 35.7% | Stock Analytics | |
| GLOBAL HEALTH | ₹38,518.6 Cr | 4.3% | 9% | 8.3% | Stock Analytics | |
NARAYANA HRUDAYALAYA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NARAYANA HRUDAYALAYA | 4.7% |
5.2% |
4.4% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses