NARAYANA HRUDAYALAYA
|
NARAYANA HRUDAYALAYA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
| Equity - Authorised | ₹309 Cr | ₹309 Cr | ₹309 Cr | ₹309 Cr | ₹309 Cr |
| Equity - Issued | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
| Equity Paid Up | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹0.15 Cr | ₹0.15 Cr | ₹0.78 Cr | ₹3.17 Cr |
| Total Reserves | ₹4,333 Cr | ₹3,422 Cr | ₹2,679 Cr | ₹1,926 Cr | ₹1,281 Cr |
| Securities Premium | ₹506 Cr | ₹506 Cr | ₹506 Cr | ₹506 Cr | ₹503 Cr |
| Capital Reserves | ₹1.66 Cr | ₹1.66 Cr | ₹1.66 Cr | ₹1.66 Cr | ₹1.66 Cr |
| Profit & Loss Account Balance | ₹3,461 Cr | ₹2,746 Cr | ₹2,037 Cr | ₹1,299 Cr | ₹713 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹339 Cr | ₹142 Cr | ₹109 Cr | ₹95 Cr | ₹38 Cr |
| Reserve excluding Revaluation Reserve | ₹4,333 Cr | ₹3,422 Cr | ₹2,679 Cr | ₹1,926 Cr | ₹1,281 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,537 Cr | ₹3,626 Cr | ₹2,884 Cr | ₹2,131 Cr | ₹1,489 Cr |
| Minority Interest | ₹2.26 Cr | ₹1.88 Cr | ₹1.41 Cr | ₹1.05 Cr | ₹0.73 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,867 Cr | ₹1,166 Cr | ₹895 Cr | ₹626 Cr | ₹428 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,606 Cr | ₹1,280 Cr | ₹954 Cr | ₹750 Cr | ₹530 Cr |
| Term Loans - Institutions | ₹451 Cr | ₹123 Cr | ₹165 Cr | - | - |
| Other Secured | ₹-189 Cr | ₹-237 Cr | ₹-224 Cr | ₹-123 Cr | ₹-101 Cr |
| Unsecured Loans | ₹800 Cr | ₹800 Cr | ₹300 Cr | - | ₹3.72 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹800 Cr | ₹800 Cr | ₹300 Cr | - | ₹3.72 Cr |
| Deferred Tax Assets / Liabilities | ₹320 Cr | ₹56 Cr | ₹42 Cr | ₹81 Cr | ₹50 Cr |
| Deferred Tax Assets | ₹84 Cr | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹84 Cr |
| Deferred Tax Liability | ₹403 Cr | ₹115 Cr | ₹100 Cr | ₹144 Cr | ₹134 Cr |
| Other Long Term Liabilities | ₹1,035 Cr | ₹365 Cr | ₹346 Cr | ₹294 Cr | ₹348 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹75 Cr | ₹48 Cr | ₹41 Cr | ₹35 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹6,096 Cr | ₹2,436 Cr | ₹1,624 Cr | ₹1,037 Cr | ₹860 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,032 Cr | ₹574 Cr | ₹604 Cr | ₹615 Cr | ₹449 Cr |
| Sundry Creditors | ₹1,032 Cr | ₹574 Cr | ₹604 Cr | ₹615 Cr | ₹449 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹665 Cr | ₹475 Cr | ₹409 Cr | ₹307 Cr | ₹279 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹116 Cr | ₹64 Cr | ₹64 Cr | ₹62 Cr | ₹60 Cr |
| Interest Accrued But Not Due | ₹35 Cr | ₹7.41 Cr | ₹2.91 Cr | ₹2.20 Cr | ₹1.25 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹515 Cr | ₹404 Cr | ₹342 Cr | ₹243 Cr | ₹217 Cr |
| Short Term Borrowings | ₹9.49 Cr | ₹10 Cr | ₹25 Cr | ₹13 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹9.49 Cr | ₹10 Cr | ₹22 Cr | ₹10 Cr | ₹8.97 Cr |
| Working Capital Loans- Sec | ₹9.49 Cr | ₹10 Cr | ₹22 Cr | ₹10 Cr | ₹8.97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-9.49 Cr | ₹-10 Cr | ₹-20 Cr | ₹-7.67 Cr | ₹-6.47 Cr |
| Short Term Provisions | ₹121 Cr | ₹87 Cr | ₹187 Cr | ₹53 Cr | ₹45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹28 Cr | ₹137 Cr | ₹5.37 Cr | ₹6.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹91 Cr | ₹59 Cr | ₹50 Cr | ₹48 Cr | ₹39 Cr |
| Total Current Liabilities | ₹1,827 Cr | ₹1,146 Cr | ₹1,224 Cr | ₹988 Cr | ₹784 Cr |
| Total Liabilities | ₹12,463 Cr | ₹7,257 Cr | ₹5,732 Cr | ₹4,157 Cr | ₹3,133 Cr |
| ASSETS | |||||
| Gross Block | ₹9,812 Cr | ₹5,930 Cr | ₹4,137 Cr | ₹3,671 Cr | ₹3,155 Cr |
| Less: Accumulated Depreciation | ₹2,017 Cr | ₹1,664 Cr | ₹1,486 Cr | ₹1,334 Cr | ₹1,175 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,796 Cr | ₹4,266 Cr | ₹2,651 Cr | ₹2,336 Cr | ₹1,980 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹267 Cr | ₹70 Cr | ₹514 Cr | ₹259 Cr | ₹63 Cr |
| Non Current Investments | ₹159 Cr | ₹104 Cr | ₹4.47 Cr | ₹0.51 Cr | ₹1.16 Cr |
| Long Term Investment | ₹159 Cr | ₹104 Cr | ₹4.47 Cr | ₹0.51 Cr | ₹1.16 Cr |
| Quoted | ₹47 Cr | ₹45 Cr | - | - | - |
| Unquoted | ₹112 Cr | ₹60 Cr | ₹4.47 Cr | ₹0.51 Cr | ₹1.16 Cr |
| Long Term Loans & Advances | ₹240 Cr | ₹209 Cr | ₹483 Cr | ₹233 Cr | ₹146 Cr |
| Other Non Current Assets | ₹45 Cr | ₹42 Cr | ₹21 Cr | ₹33 Cr | ₹26 Cr |
| Total Non-Current Assets | ₹8,531 Cr | ₹4,707 Cr | ₹3,673 Cr | ₹2,863 Cr | ₹2,220 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹414 Cr | ₹980 Cr | ₹840 Cr | ₹251 Cr | ₹131 Cr |
| Quoted | ₹172 Cr | ₹651 Cr | ₹477 Cr | - | - |
| Unquoted | ₹242 Cr | ₹329 Cr | ₹362 Cr | ₹251 Cr | ₹131 Cr |
| Inventories | ₹155 Cr | ₹110 Cr | ₹110 Cr | ₹72 Cr | ₹59 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹140 Cr | ₹110 Cr | ₹102 Cr | ₹72 Cr | ₹59 Cr |
| Other Inventory | ₹15 Cr | - | ₹7.96 Cr | - | - |
| Sundry Debtors | ₹656 Cr | ₹555 Cr | ₹422 Cr | ₹432 Cr | ₹437 Cr |
| Debtors more than Six months | ₹118 Cr | ₹141 Cr | ₹125 Cr | ₹127 Cr | ₹72 Cr |
| Debtors Others | ₹625 Cr | ₹494 Cr | ₹364 Cr | ₹390 Cr | ₹423 Cr |
| Cash and Bank | ₹2,129 Cr | ₹647 Cr | ₹416 Cr | ₹380 Cr | ₹172 Cr |
| Cash in hand | ₹4.17 Cr | ₹3.90 Cr | ₹4.95 Cr | ₹4.47 Cr | ₹3.68 Cr |
| Balances at Bank | ₹2,125 Cr | ₹643 Cr | ₹412 Cr | ₹375 Cr | ₹168 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹178 Cr | ₹54 Cr | ₹56 Cr | ₹52 Cr | ₹43 Cr |
| Interest accrued on Investments | ₹22 Cr | ₹5.25 Cr | ₹1.62 Cr | ₹2.33 Cr | ₹1.50 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹117 Cr | ₹23 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
| Other current_assets | ₹39 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹400 Cr | ₹156 Cr | ₹216 Cr | ₹108 Cr | ₹70 Cr |
| Advances recoverable in cash or in kind | ₹372 Cr | ₹111 Cr | ₹87 Cr | ₹97 Cr | ₹59 Cr |
| Advance income tax and TDS | - | - | ₹113 Cr | ₹0.77 Cr | ₹3.90 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹45 Cr | ₹15 Cr | ₹10 Cr | ₹7.50 Cr |
| Total Current Assets | ₹3,932 Cr | ₹2,502 Cr | ₹2,059 Cr | ₹1,295 Cr | ₹913 Cr |
| Net Current Assets (Including Current Investments) | ₹2,105 Cr | ₹1,356 Cr | ₹836 Cr | ₹307 Cr | ₹129 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,463 Cr | ₹7,257 Cr | ₹5,732 Cr | ₹4,157 Cr | ₹3,133 Cr |
| Contingent Liabilities | ₹52 Cr | ₹27 Cr | ₹6.01 Cr | ₹5.61 Cr | ₹6.61 Cr |
| Total Debt | ₹4,866 Cr | ₹2,213 Cr | ₹1,444 Cr | ₹762 Cr | ₹545 Cr |
| Book Value | - | 177.44 | 141.10 | 104.26 | 72.69 |
| Adjusted Book Value | 222.02 | 177.44 | 141.10 | 104.26 | 72.69 |
Compare Balance Sheet of peers of NARAYANA HRUDAYALAYA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NARAYANA HRUDAYALAYA | ₹37,419.5 Cr | -2.8% | -10.2% | 3.6% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹123,583.0 Cr | -4.3% | -3.8% | 19.2% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹98,213.0 Cr | -6% | -8.5% | -20.8% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹71,834.5 Cr | -5.3% | -0.1% | 38.8% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹68,248.2 Cr | -5.8% | -7.4% | 3.3% | Stock Analytics | |
| GLOBAL HEALTH | ₹37,936.5 Cr | -3% | 5.4% | 4.2% | Stock Analytics | |
NARAYANA HRUDAYALAYA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NARAYANA HRUDAYALAYA | -2.8% |
-10.2% |
3.6% |
| SENSEX | -1.1% |
1.3% |
-3.3% |
You may also like the below Video Courses