NANDAN DENIM
|
NANDAN DENIM Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,887 Cr | ₹3,560 Cr | ₹2,026 Cr | ₹2,028 Cr | ₹2,198 Cr |
| Sales | ₹2,757 Cr | ₹3,430 Cr | ₹1,903 Cr | ₹1,939 Cr | ₹2,118 Cr |
| Job Work/ Contract Receipts | ₹87 Cr | ₹70 Cr | ₹78 Cr | ₹50 Cr | ₹28 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹43 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr | ₹52 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,872 Cr | ₹3,547 Cr | ₹2,010 Cr | ₹2,027 Cr | ₹2,176 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹22 Cr | ₹-8.40 Cr | ₹28 Cr | ₹-1.08 Cr | ₹-20 Cr |
| Raw Material Consumed | ₹2,494 Cr | ₹3,140 Cr | ₹1,602 Cr | ₹1,659 Cr | ₹1,718 Cr |
| Opening Raw Materials | ₹89 Cr | ₹87 Cr | ₹98 Cr | ₹140 Cr | ₹120 Cr |
| Purchases Raw Materials | ₹2,474 Cr | ₹3,121 Cr | ₹1,583 Cr | ₹1,559 Cr | ₹1,706 Cr |
| Closing Raw Materials | ₹77 Cr | ₹89 Cr | ₹87 Cr | ₹98 Cr | ₹140 Cr |
| Other Direct Purchases / Brought in cost | ₹7.51 Cr | ₹22 Cr | ₹7.86 Cr | ₹58 Cr | ₹32 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹110 Cr | ₹130 Cr | ₹130 Cr | ₹145 Cr | ₹144 Cr |
| Electricity & Power | ₹110 Cr | ₹130 Cr | ₹130 Cr | ₹145 Cr | ₹144 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹88 Cr | ₹88 Cr | ₹74 Cr | ₹74 Cr | ₹81 Cr |
| Salaries, Wages & Bonus | ₹85 Cr | ₹84 Cr | ₹71 Cr | ₹71 Cr | ₹77 Cr |
| Contributions to EPF & Pension Funds | ₹2.18 Cr | ₹3.52 Cr | ₹2.59 Cr | ₹2.60 Cr | ₹2.64 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.79 Cr | ₹0.83 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹48 Cr | ₹51 Cr | ₹39 Cr | ₹42 Cr | ₹52 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹7.59 Cr | ₹7.81 Cr | ₹3.89 Cr | ₹5.03 Cr | ₹5.69 Cr |
| Packing Material Consumed | ₹8.22 Cr | ₹8.62 Cr | ₹7.28 Cr | ₹8.25 Cr | ₹11 Cr |
| Other Mfg Exp | ₹16 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr |
| General and Administration Expenses | ₹7.96 Cr | ₹8.49 Cr | ₹8.80 Cr | ₹8.47 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹0.90 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.62 Cr | ₹2.39 Cr |
| Insurance | ₹1.69 Cr | ₹2.13 Cr | ₹2.71 Cr | ₹2.39 Cr | ₹4.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.39 Cr | ₹2.98 Cr | ₹3.11 Cr | ₹2.29 Cr | ₹2.78 Cr |
| Traveling and conveyance | ₹1.38 Cr | ₹1.58 Cr | ₹1.13 Cr | ₹1.41 Cr | ₹0.87 Cr |
| Other Administration | ₹0.60 Cr | ₹0.57 Cr | ₹0.61 Cr | ₹0.76 Cr | ₹0.70 Cr |
| Selling and Distribution Expenses | ₹9.96 Cr | ₹8.46 Cr | ₹6.95 Cr | ₹12 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.74 Cr | ₹1.03 Cr | ₹0.89 Cr | ₹3.14 Cr | ₹3.21 Cr |
| Freight and Forwarding | ₹6.75 Cr | ₹6.79 Cr | ₹5.72 Cr | ₹8.33 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.47 Cr | ₹0.64 Cr | ₹0.34 Cr | ₹0.13 Cr | ₹0.31 Cr |
| Miscellaneous Expenses | ₹2.60 Cr | ₹1.64 Cr | ₹2.45 Cr | ₹3.38 Cr | ₹13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.19 Cr | ₹0.20 Cr | - | - | ₹11 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.37 Cr | ₹1.44 Cr | ₹2.45 Cr | ₹3.38 Cr | ₹2.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,782 Cr | ₹3,418 Cr | ₹1,892 Cr | ₹1,943 Cr | ₹2,015 Cr |
| Operating Profit (Excl OI) | ₹90 Cr | ₹128 Cr | ₹118 Cr | ₹84 Cr | ₹160 Cr |
| Other Income | ₹14 Cr | ₹7.63 Cr | ₹35 Cr | ₹12 Cr | ₹19 Cr |
| Interest Received | ₹8.15 Cr | ₹2.32 Cr | ₹1.99 Cr | ₹1.19 Cr | ₹1.12 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.01 Cr | ₹2.30 Cr | ₹1.05 Cr | ₹0.97 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.84 Cr | ₹3.53 Cr | ₹9.02 Cr | ₹2.93 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.50 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹2.38 Cr | ₹3.52 Cr |
| Others | ₹1.69 Cr | ₹1.44 Cr | ₹21 Cr | ₹4.07 Cr | ₹13 Cr |
| Operating Profit | ₹104 Cr | ₹136 Cr | ₹153 Cr | ₹96 Cr | ₹179 Cr |
| Interest | ₹18 Cr | ₹37 Cr | ₹47 Cr | ₹53 Cr | ₹42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹29 Cr | ₹38 Cr | ₹44 Cr | ₹37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.10 Cr | ₹3.91 Cr | ₹4.01 Cr | ₹4.79 Cr | ₹4.68 Cr |
| Other Interest | ₹3.85 Cr | ₹3.55 Cr | ₹5.31 Cr | ₹4.13 Cr | ₹0.24 Cr |
| PBDT | ₹86 Cr | ₹99 Cr | ₹106 Cr | ₹42 Cr | ₹137 Cr |
| Depreciation | ₹44 Cr | ₹53 Cr | ₹41 Cr | ₹37 Cr | ₹45 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹46 Cr | ₹65 Cr | ₹5.15 Cr | ₹92 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹42 Cr | ₹46 Cr | ₹65 Cr | ₹5.15 Cr | ₹92 Cr |
| Provision for Tax | ₹9.13 Cr | ₹12 Cr | ₹20 Cr | ₹4.61 Cr | ₹24 Cr |
| Current Income Tax | - | - | - | - | ₹16 Cr |
| Deferred Tax | ₹10 Cr | ₹13 Cr | ₹20 Cr | ₹2.87 Cr | ₹9.49 Cr |
| Other taxes | ₹-1.37 Cr | ₹-0.16 Cr | ₹0.08 Cr | ₹1.75 Cr | ₹-1.05 Cr |
| Profit After Tax | ₹33 Cr | ₹33 Cr | ₹45 Cr | ₹0.53 Cr | ₹68 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹467 Cr | ₹433 Cr | ₹388 Cr | ₹387 Cr | ₹332 Cr |
| Appropriations | ₹500 Cr | ₹467 Cr | ₹433 Cr | ₹388 Cr | ₹399 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.73 Cr | ₹-0.17 Cr | ₹-0.14 Cr | ₹-0.69 Cr | ₹12 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.23 | ₹0.23 | ₹3.12 | ₹0.04 | ₹4.70 |
| Adjusted EPS | ₹0.23 | ₹0.23 | ₹0.31 | - | ₹0.47 |
Compare Income Statement of peers of NANDAN DENIM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NANDAN DENIM | ₹386.3 Cr | -3.6% | -9.5% | -26.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,827.0 Cr | 0.8% | 4.7% | -13.2% | Stock Analytics | |
| KPR MILL | ₹37,618.3 Cr | -1.8% | -1.4% | -2.5% | Stock Analytics | |
| WELSPUN LIVING | ₹21,540.4 Cr | 2.6% | 18.6% | 82.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹15,631.4 Cr | -2.1% | -9.2% | 31.5% | Stock Analytics | |
| ARVIND | ₹14,794.9 Cr | 1.6% | 0.5% | 74% | Stock Analytics | |
NANDAN DENIM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NANDAN DENIM | -3.6% |
-9.5% |
-26.5% |
| SENSEX | -2.8% |
-6.1% |
-11.9% |
You may also like the below Video Courses