NANDAN DENIM
|
NANDAN DENIM Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹48 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹100 Cr |
| Equity - Issued | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹48 Cr |
| Equity Paid Up | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹475 Cr | ₹441 Cr | ₹396 Cr | ₹395 Cr | ₹423 Cr |
| Securities Premium | - | - | - | - | ₹84 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹467 Cr | ₹433 Cr | ₹388 Cr | ₹387 Cr | ₹332 Cr |
| General Reserves | ₹7.55 Cr | ₹7.55 Cr | ₹7.55 Cr | ₹7.55 Cr | ₹7.55 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹475 Cr | ₹441 Cr | ₹396 Cr | ₹395 Cr | ₹423 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹619 Cr | ₹585 Cr | ₹540 Cr | ₹539 Cr | ₹471 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹31 Cr | ₹68 Cr | ₹144 Cr | ₹228 Cr | ₹262 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹66 Cr | ₹123 Cr | ₹209 Cr | ₹311 Cr | ₹349 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-34 Cr | ₹-55 Cr | ₹-65 Cr | ₹-83 Cr | ₹-86 Cr |
| Unsecured Loans | ₹32 Cr | ₹28 Cr | ₹19 Cr | ₹25 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹32 Cr | ₹28 Cr | ₹10.00 Cr | ₹25 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹9.00 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹48 Cr | ₹35 Cr | ₹15 Cr | ₹12 Cr | ₹2.30 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹24 Cr | ₹17 Cr | ₹16 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹67 Cr | ₹59 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Other Long Term Liabilities | ₹4.92 Cr | ₹9.20 Cr | ₹2.15 Cr | ₹2.18 Cr | ₹1.94 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.12 Cr | ₹22 Cr | ₹22 Cr | ₹4.03 Cr | ₹4.88 Cr |
| Total Non-Current Liabilities | ₹120 Cr | ₹162 Cr | ₹202 Cr | ₹271 Cr | ₹271 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹319 Cr | ₹187 Cr | ₹183 Cr | ₹262 Cr | ₹120 Cr |
| Sundry Creditors | ₹244 Cr | ₹113 Cr | ₹183 Cr | ₹262 Cr | ₹120 Cr |
| Acceptances | ₹75 Cr | ₹74 Cr | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹65 Cr | ₹87 Cr | ₹123 Cr | ₹147 Cr | ₹118 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹9.73 Cr | ₹4.34 Cr | ₹4.79 Cr | ₹0.76 Cr |
| Interest Accrued But Not Due | ₹0.63 Cr | ₹0.24 Cr | ₹0.60 Cr | ₹1.08 Cr | ₹1.65 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹77 Cr | ₹118 Cr | ₹141 Cr | ₹116 Cr |
| Short Term Borrowings | ₹151 Cr | ₹179 Cr | ₹237 Cr | ₹222 Cr | ₹204 Cr |
| Secured ST Loans repayable on Demands | ₹151 Cr | ₹179 Cr | ₹237 Cr | ₹212 Cr | ₹204 Cr |
| Working Capital Loans- Sec | ₹151 Cr | ₹179 Cr | ₹237 Cr | ₹212 Cr | ₹204 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-151 Cr | ₹-179 Cr | ₹-237 Cr | ₹-202 Cr | ₹-204 Cr |
| Short Term Provisions | ₹1.04 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹17 Cr | ₹0.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹17 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.04 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹0.91 Cr | ₹0.74 Cr |
| Total Current Liabilities | ₹536 Cr | ₹453 Cr | ₹544 Cr | ₹649 Cr | ₹442 Cr |
| Total Liabilities | ₹1,275 Cr | ₹1,201 Cr | ₹1,286 Cr | ₹1,459 Cr | ₹1,185 Cr |
| ASSETS | |||||
| Gross Block | ₹1,033 Cr | ₹1,029 Cr | ₹1,017 Cr | ₹990 Cr | ₹931 Cr |
| Less: Accumulated Depreciation | ₹573 Cr | ₹520 Cr | ₹483 Cr | ₹453 Cr | ₹429 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹459 Cr | ₹508 Cr | ₹534 Cr | ₹537 Cr | ₹503 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.71 Cr | ₹0.71 Cr | ₹5.14 Cr | ₹6.88 Cr | ₹2.08 Cr |
| Non Current Investments | ₹0.68 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.29 Cr |
| Long Term Investment | ₹0.68 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.29 Cr |
| Quoted | ₹0.55 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.34 Cr | ₹0.16 Cr |
| Unquoted | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
| Other Non Current Assets | ₹2.31 Cr | ₹1.20 Cr | ₹2.50 Cr | ₹4.36 Cr | ₹0.91 Cr |
| Total Non-Current Assets | ₹477 Cr | ₹538 Cr | ₹566 Cr | ₹569 Cr | ₹521 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹177 Cr | ₹168 Cr | ₹207 Cr | ₹244 Cr | ₹205 Cr |
| Raw Materials | ₹89 Cr | ₹87 Cr | ₹98 Cr | ₹140 Cr | ₹120 Cr |
| Work-in Progress | ₹26 Cr | ₹25 Cr | ₹33 Cr | ₹48 Cr | ₹33 Cr |
| Finished Goods | ₹53 Cr | ₹44 Cr | ₹63 Cr | ₹40 Cr | ₹39 Cr |
| Packing Materials | ₹0.86 Cr | ₹0.94 Cr | ₹0.99 Cr | ₹1.19 Cr | ₹0.51 Cr |
| Stores  and Spare | ₹4.55 Cr | ₹5.42 Cr | ₹5.39 Cr | ₹3.45 Cr | ₹4.33 Cr |
| Other Inventory | ₹3.52 Cr | ₹4.95 Cr | ₹6.54 Cr | ₹11 Cr | ₹8.64 Cr |
| Sundry Debtors | ₹511 Cr | ₹372 Cr | ₹353 Cr | ₹446 Cr | ₹278 Cr |
| Debtors more than Six months | ₹94 Cr | ₹40 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr |
| Debtors Others | ₹446 Cr | ₹361 Cr | ₹339 Cr | ₹434 Cr | ₹270 Cr |
| Cash and Bank | ₹26 Cr | ₹56 Cr | ₹28 Cr | ₹46 Cr | ₹30 Cr |
| Cash in hand | ₹1.18 Cr | ₹1.31 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Balances at Bank | ₹25 Cr | ₹55 Cr | ₹27 Cr | ₹45 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.20 Cr | ₹5.16 Cr | ₹47 Cr | ₹34 Cr | ₹40 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Prepaid Expenses | ₹3.35 Cr | ₹3.27 Cr | ₹3.11 Cr | ₹2.84 Cr | ₹4.04 Cr |
| Other current_assets | ₹1.74 Cr | ₹1.76 Cr | ₹43 Cr | ₹31 Cr | ₹36 Cr |
| Short Term Loans and Advances | ₹79 Cr | ₹62 Cr | ₹85 Cr | ₹120 Cr | ₹110 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹19 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹3.97 Cr | ₹2.76 Cr | ₹3.15 Cr | ₹15 Cr | ₹0.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹62 Cr | ₹47 Cr | ₹70 Cr | ₹86 Cr | ₹93 Cr |
| Total Current Assets | ₹798 Cr | ₹663 Cr | ₹720 Cr | ₹889 Cr | ₹664 Cr |
| Net Current Assets (Including Current Investments) | ₹262 Cr | ₹209 Cr | ₹176 Cr | ₹241 Cr | ₹222 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,275 Cr | ₹1,201 Cr | ₹1,286 Cr | ₹1,459 Cr | ₹1,185 Cr |
| Contingent Liabilities | ₹33 Cr | ₹101 Cr | ₹59 Cr | ₹84 Cr | ₹31 Cr |
| Total Debt | ₹249 Cr | ₹330 Cr | ₹465 Cr | ₹558 Cr | ₹552 Cr |
| Book Value | 4.29 | 40.60 | 37.47 | 37.38 | 98.03 |
| Adjusted Book Value | 4.29 | 4.06 | 3.75 | 3.74 | 3.27 |
Compare Balance Sheet of peers of NANDAN DENIM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NANDAN DENIM | ₹484.3 Cr | 5.7% | -2.3% | -34.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,704.8 Cr | -1.8% | -3.3% | -6.8% | Stock Analytics | |
| KPR MILL | ₹36,211.8 Cr | 3.2% | -3.9% | 14% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,689.9 Cr | 0.1% | -2.9% | -46.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,111.8 Cr | 5.6% | -7.7% | -11.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,731.8 Cr | 8.3% | 5.6% | 0.5% | Stock Analytics | |
NANDAN DENIM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NANDAN DENIM | 5.7% |
-2.3% |
-34.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses