NACL INDUSTRIES
|
NACL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,772 Cr | ₹1,394 Cr | ₹2,070 Cr | ₹2,348 Cr | ₹1,785 Cr |
| Sales | ₹1,760 Cr | ₹1,373 Cr | ₹2,048 Cr | ₹2,330 Cr | ₹1,749 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹21 Cr | ₹23 Cr | ₹19 Cr | ₹36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,584 Cr | ₹1,235 Cr | ₹1,779 Cr | ₹2,116 Cr | ₹1,633 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-28 Cr | ₹77 Cr | ₹49 Cr | ₹-41 Cr | ₹-101 Cr |
| Raw Material Consumed | ₹1,105 Cr | ₹767 Cr | ₹1,238 Cr | ₹1,551 Cr | ₹1,238 Cr |
| Opening Raw Materials | ₹51 Cr | ₹106 Cr | ₹143 Cr | ₹164 Cr | ₹81 Cr |
| Purchases Raw Materials | ₹1,100 Cr | ₹665 Cr | ₹1,100 Cr | ₹1,484 Cr | ₹1,246 Cr |
| Closing Raw Materials | ₹75 Cr | ₹51 Cr | ₹106 Cr | ₹143 Cr | ₹164 Cr |
| Other Direct Purchases / Brought in cost | ₹29 Cr | ₹46 Cr | ₹100 Cr | ₹46 Cr | ₹75 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹48 Cr | ₹37 Cr | ₹57 Cr | ₹58 Cr | ₹48 Cr |
| Electricity & Power | ₹48 Cr | ₹37 Cr | ₹57 Cr | ₹58 Cr | ₹48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹161 Cr | ₹148 Cr | ₹134 Cr | ₹122 Cr | ₹100 Cr |
| Salaries, Wages & Bonus | ₹135 Cr | ₹125 Cr | ₹112 Cr | ₹103 Cr | ₹84 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.34 Cr | ₹6.86 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹8.96 Cr | ₹7.02 Cr |
| Other Employees Cost | ₹0.64 Cr | ₹0.42 Cr | ₹1.18 Cr | ₹1.74 Cr | ₹1.84 Cr |
| Other Manufacturing Expenses | ₹46 Cr | ₹110 Cr | ₹150 Cr | ₹139 Cr | ₹119 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.18 Cr | ₹6.52 Cr | ₹8.72 Cr | ₹11 Cr | ₹7.40 Cr |
| Packing Material Consumed | - | ₹69 Cr | ₹97 Cr | ₹87 Cr | ₹75 Cr |
| Other Mfg Exp | ₹38 Cr | ₹35 Cr | ₹44 Cr | ₹42 Cr | ₹36 Cr |
| General and Administration Expenses | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹4.03 Cr | ₹4.60 Cr | ₹2.83 Cr | ₹2.53 Cr | ₹2.04 Cr |
| Insurance | ₹3.86 Cr | ₹3.95 Cr | ₹4.37 Cr | ₹3.96 Cr | ₹3.48 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.57 Cr | ₹10 Cr | ₹9.44 Cr | ₹6.41 Cr | ₹4.70 Cr |
| Traveling and conveyance | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹6.98 Cr |
| Other Administration | ₹2.57 Cr | ₹2.15 Cr | ₹2.14 Cr | ₹1.82 Cr | ₹1.56 Cr |
| Selling and Distribution Expenses | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹44 Cr | ₹47 Cr |
| Advertisement & Sales Promotion | ₹30 Cr | ₹30 Cr | ₹31 Cr | ₹17 Cr | ₹12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹27 Cr | ₹35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹57 Cr | ₹65 Cr | ₹40 Cr | ₹27 Cr | ₹27 Cr |
| Bad debts /advances written off | ₹5.43 Cr | ₹6.87 Cr | ₹7.41 Cr | ₹4.57 Cr | ₹7.67 Cr |
| Provision for doubtful debts | ₹29 Cr | ₹41 Cr | ₹17 Cr | ₹7.02 Cr | ₹5.72 Cr |
| Losson disposal of fixed assets(net) | ₹0.51 Cr | ₹0.62 Cr | ₹0.06 Cr | ₹0.89 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | ₹2.21 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,487 Cr | ₹1,303 Cr | ₹1,767 Cr | ₹1,928 Cr | ₹1,496 Cr |
| Operating Profit (Excl OI) | ₹98 Cr | ₹-68 Cr | ₹11 Cr | ₹188 Cr | ₹137 Cr |
| Other Income | ₹7.82 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
| Interest Received | ₹1.32 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹2.07 Cr | ₹1.75 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.65 Cr | ₹7.57 Cr | ₹9.01 Cr | ₹5.67 Cr | ₹7.53 Cr |
| Foreign Exchange Gains | - | ₹1.20 Cr | ₹0.84 Cr | ₹3.98 Cr | ₹2.76 Cr |
| Others | ₹0.85 Cr | ₹1.76 Cr | ₹1.41 Cr | ₹2.79 Cr | ₹4.75 Cr |
| Operating Profit | ₹106 Cr | ₹-55 Cr | ₹26 Cr | ₹203 Cr | ₹154 Cr |
| Interest | ₹46 Cr | ₹65 Cr | ₹76 Cr | ₹47 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.61 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹5.68 Cr |
| Other Interest | ₹40 Cr | ₹53 Cr | ₹61 Cr | ₹36 Cr | ₹21 Cr |
| PBDT | ₹59 Cr | ₹-120 Cr | ₹-50 Cr | ₹155 Cr | ₹128 Cr |
| Depreciation | ₹32 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹-149 Cr | ₹-77 Cr | ₹127 Cr | ₹103 Cr |
| Exceptional Income / Expenses | ₹-17 Cr | ₹29 Cr | - | - | - |
| Profit Before Tax | ₹9.57 Cr | ₹-119 Cr | ₹-76 Cr | ₹128 Cr | ₹100 Cr |
| Provision for Tax | ₹5.00 Cr | ₹-27 Cr | ₹-17 Cr | ₹34 Cr | ₹26 Cr |
| Current Income Tax | ₹0.01 Cr | ₹0.01 Cr | - | ₹36 Cr | ₹27 Cr |
| Deferred Tax | ₹4.99 Cr | ₹-27 Cr | ₹-17 Cr | ₹-2.21 Cr | ₹-0.49 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.57 Cr | ₹-92 Cr | ₹-59 Cr | ₹95 Cr | ₹73 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.57 Cr | ₹-92 Cr | ₹-59 Cr | ₹95 Cr | ₹73 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹217 Cr | ₹312 Cr | ₹377 Cr | ₹295 Cr | ₹233 Cr |
| Appropriations | ₹222 Cr | ₹220 Cr | ₹318 Cr | ₹390 Cr | ₹307 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.10 Cr | ₹3.03 Cr | ₹5.98 Cr | ₹3.77 Cr | ₹4.64 Cr |
| Equity Dividend % | - | - | - | ₹70.00 | ₹55.00 |
| Earnings Per Share | ₹0.20 | ₹-4.58 | ₹-2.96 | ₹4.77 | ₹3.70 |
| Adjusted EPS | ₹0.20 | ₹-4.20 | ₹-2.71 | ₹4.37 | ₹3.39 |
Compare Income Statement of peers of NACL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NACL INDUSTRIES | ₹5,003.7 Cr | 4.1% | 36.5% | 28.3% | Stock Analytics | |
| UPL | ₹49,683.6 Cr | -0.3% | -8.4% | -13.2% | Stock Analytics | |
| PI INDUSTRIES | ₹39,586.3 Cr | -2.8% | -4.8% | -38.2% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,007.3 Cr | 1.4% | -9.6% | -15% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,673.7 Cr | -0.7% | -6.9% | -28.2% | Stock Analytics | |
| SHARDA CROPCHEM | ₹8,042.7 Cr | 1.7% | -2% | 9% | Stock Analytics | |
NACL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NACL INDUSTRIES | 4.1% |
36.5% |
28.3% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses