Home > Income Statement > MUSIC BROADCAST

MUSIC BROADCAST
Income Statement

MUSIC BROADCAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MUSIC BROADCAST
Please provide your vote to see the results

MUSIC BROADCAST Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹181 Cr₹243 Cr₹237 Cr₹204 Cr₹171 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹181 Cr₹243 Cr₹237 Cr₹204 Cr₹171 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹174 Cr₹234 Cr₹229 Cr₹199 Cr₹168 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.37 Cr₹8.89 Cr₹8.67 Cr₹8.26 Cr₹7.54 Cr
     Electricity & Power ₹7.37 Cr₹8.89 Cr₹8.67 Cr₹8.26 Cr₹7.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹79 Cr₹69 Cr₹61 Cr₹53 Cr
     Salaries, Wages & Bonus ₹57 Cr₹73 Cr₹64 Cr₹56 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹2.34 Cr₹3.02 Cr₹2.83 Cr₹2.50 Cr₹2.29 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.84 Cr₹0.92 Cr₹0.63 Cr₹0.65 Cr
     Other Employees Cost ₹0.56 Cr₹2.19 Cr₹1.77 Cr₹1.29 Cr₹1.46 Cr
Production Expenses ₹22 Cr₹26 Cr₹24 Cr₹22 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹16 Cr₹20 Cr₹17 Cr₹15 Cr₹12 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹2.26 Cr₹2.79 Cr₹2.71 Cr₹2.57 Cr₹2.23 Cr
     Packing Material Consumed -----
     Other Production expenses ₹3.67 Cr₹3.71 Cr₹3.94 Cr₹4.26 Cr₹4.92 Cr
General and Administration Expenses ₹49 Cr₹51 Cr₹50 Cr₹47 Cr₹45 Cr
     Rent , Rates & Taxes ₹0.60 Cr₹0.46 Cr₹0.33 Cr₹0.37 Cr₹-0.07 Cr
     Insurance ₹0.47 Cr₹0.40 Cr₹0.42 Cr₹0.40 Cr₹0.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹28 Cr₹27 Cr₹26 Cr₹25 Cr
     Other Administration ₹20 Cr₹22 Cr₹21 Cr₹20 Cr₹19 Cr
Selling and Distribution Expenses ₹26 Cr₹39 Cr₹38 Cr₹32 Cr₹22 Cr
     Advertisement & Sales Promotion ₹23 Cr₹32 Cr₹33 Cr₹28 Cr₹18 Cr
     Sales Commissions & Incentives ₹2.90 Cr₹6.96 Cr₹5.31 Cr₹4.52 Cr₹4.49 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹55 Cr₹53 Cr₹6.38 Cr₹6.11 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.84 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1.76 Cr----
     Other Miscellaneous Expenses ₹52 Cr₹53 Cr₹6.38 Cr₹6.11 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹219 Cr₹257 Cr₹195 Cr₹176 Cr₹157 Cr
Operating Profit (Excl OI) ₹-44 Cr₹-22 Cr₹33 Cr₹23 Cr₹11 Cr
Other Income ₹27 Cr₹27 Cr₹23 Cr₹20 Cr₹17 Cr
     Interest Received ₹21 Cr₹23 Cr₹20 Cr₹17 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.13 Cr₹0.28 Cr₹0.20 Cr₹0.07 Cr
     Profits on sale of Investments ₹3.28 Cr₹0.73 Cr₹1.42 Cr₹1.33 Cr₹3.62 Cr
     Provision Written Back -₹0.29 Cr₹0.19 Cr₹0.15 Cr-
     Foreign Exchange Gains -----
     Others ₹2.37 Cr₹2.65 Cr₹1.22 Cr₹1.22 Cr₹0.80 Cr
Operating Profit ₹-18 Cr₹4.57 Cr₹56 Cr₹43 Cr₹28 Cr
Interest ₹10 Cr₹12 Cr₹9.90 Cr₹3.91 Cr₹2.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.46 Cr₹0.50 Cr₹0.50 Cr₹0.69 Cr
     Other Interest ₹9.89 Cr₹11 Cr₹9.40 Cr₹3.42 Cr₹1.95 Cr
PBDT ₹-28 Cr₹-7.02 Cr₹46 Cr₹39 Cr₹25 Cr
Depreciation ₹28 Cr₹35 Cr₹33 Cr₹33 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹-56 Cr₹-42 Cr₹13 Cr₹6.06 Cr₹-7.56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-56 Cr₹-42 Cr₹13 Cr₹6.06 Cr₹-7.56 Cr
Provision for Tax ₹-2.33 Cr₹-7.80 Cr₹6.06 Cr₹2.62 Cr₹-1.86 Cr
     Current Income Tax --₹5.91 Cr₹1.26 Cr-
     Deferred Tax ₹-9.55 Cr₹-1.69 Cr₹3.86 Cr₹1.02 Cr₹-1.86 Cr
     Other taxes ₹7.23 Cr₹-6.11 Cr₹-3.71 Cr₹0.34 Cr-
Profit After Tax ₹-53 Cr₹-34 Cr₹6.84 Cr₹3.44 Cr₹-5.70 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-35 Cr₹-0.80 Cr₹-7.73 Cr₹-11 Cr₹-5.28 Cr
Appropriations ₹-88 Cr₹-35 Cr₹-0.89 Cr₹-8.01 Cr₹-11 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-88 Cr₹-35 Cr₹-0.89 Cr₹-8.01 Cr₹-11 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.54₹-0.98₹0.20₹0.10₹-0.16
Adjusted EPS ₹-1.54₹-0.98₹0.20₹0.10₹-0.16

Compare Income Statement of peers of MUSIC BROADCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUSIC BROADCAST ₹215.4 Cr -6.3% -9.5% -25.4% Stock Analytics
SUN TV NETWORK ₹18,551.5 Cr 1.1% -3.8% -14.6% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹8,773.4 Cr -2.4% -1.3% -19.7% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹4,376.2 Cr 4.2% -5.1% -48.5% Stock Analytics
DEN NETWORKS ₹1,335.3 Cr -0.5% 2.5% -21% Stock Analytics
NEW DELHI TELEVISION ₹841.8 Cr 3% -3.7% -36.8% Stock Analytics


MUSIC BROADCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUSIC BROADCAST

-6.3%

-9.5%

-25.4%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses