Home > Income Statement > MUSIC BROADCAST

MUSIC BROADCAST
Income Statement

MUSIC BROADCAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUSIC BROADCAST
Please provide your vote to see the results

MUSIC BROADCAST Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹204 Cr₹171 Cr₹129 Cr₹257 Cr₹337 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹204 Cr₹171 Cr₹129 Cr₹225 Cr₹313 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ---₹32 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹199 Cr₹168 Cr₹128 Cr₹248 Cr₹325 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr₹10 Cr
     Electricity & Power ₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹53 Cr₹47 Cr₹55 Cr₹69 Cr
     Salaries, Wages & Bonus ₹56 Cr₹49 Cr₹46 Cr₹51 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹2.50 Cr₹2.29 Cr₹2.24 Cr₹2.55 Cr₹2.79 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.65 Cr₹0.30 Cr₹0.51 Cr₹1.18 Cr
     Other Employees Cost ₹1.29 Cr₹1.46 Cr₹-1.40 Cr₹1.47 Cr₹1.52 Cr
Production Expenses ₹22 Cr₹20 Cr₹15 Cr₹23 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹15 Cr₹12 Cr₹11 Cr₹14 Cr₹15 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹2.57 Cr₹2.23 Cr₹2.08 Cr₹1.96 Cr₹2.61 Cr
     Packing Material Consumed -----
     Other Production expenses ₹4.26 Cr₹4.92 Cr₹2.44 Cr₹6.88 Cr₹14 Cr
General and Administration Expenses ₹47 Cr₹45 Cr₹43 Cr₹50 Cr₹59 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹-0.07 Cr₹-0.10 Cr₹0.57 Cr₹20 Cr
     Insurance ₹0.40 Cr₹0.38 Cr₹0.33 Cr₹0.33 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹25 Cr₹21 Cr₹24 Cr₹25 Cr
     Other Administration ₹20 Cr₹19 Cr₹22 Cr₹25 Cr₹14 Cr
Selling and Distribution Expenses ₹32 Cr₹22 Cr₹17 Cr₹44 Cr₹38 Cr
     Advertisement & Sales Promotion ₹28 Cr₹18 Cr₹15 Cr₹42 Cr₹38 Cr
     Sales Commissions & Incentives ₹4.52 Cr₹4.49 Cr₹1.72 Cr₹2.25 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.11 Cr₹10 Cr₹8.63 Cr₹8.71 Cr₹4.59 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹4.53 Cr₹5.58 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.11 Cr₹10 Cr₹4.11 Cr₹3.13 Cr₹4.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹176 Cr₹157 Cr₹139 Cr₹191 Cr₹212 Cr
Operating Profit (Excl OI) ₹23 Cr₹11 Cr₹-11 Cr₹57 Cr₹112 Cr
Other Income ₹20 Cr₹17 Cr₹15 Cr₹16 Cr₹16 Cr
     Interest Received ₹17 Cr₹12 Cr₹6.90 Cr₹4.28 Cr₹4.53 Cr
     Dividend Received ----₹0.68 Cr
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.07 Cr₹0.02 Cr₹0.20 Cr₹0.29 Cr
     Profits on sale of Investments ₹1.33 Cr₹3.62 Cr₹3.93 Cr₹11 Cr₹2.26 Cr
     Provision Written Back ₹0.15 Cr---₹0.72 Cr
     Foreign Exchange Gains -----
     Others ₹1.22 Cr₹0.80 Cr₹4.08 Cr₹1.28 Cr₹7.35 Cr
Operating Profit ₹43 Cr₹28 Cr₹3.70 Cr₹73 Cr₹128 Cr
Interest ₹3.91 Cr₹2.64 Cr₹3.22 Cr₹9.75 Cr₹5.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.69 Cr₹0.72 Cr₹0.81 Cr₹0.54 Cr
     Other Interest ₹3.42 Cr₹1.95 Cr₹2.50 Cr₹8.94 Cr₹5.10 Cr
PBDT ₹39 Cr₹25 Cr₹0.47 Cr₹64 Cr₹123 Cr
Depreciation ₹33 Cr₹33 Cr₹33 Cr₹35 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr₹96 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr₹96 Cr
Provision for Tax ₹2.62 Cr₹-1.86 Cr₹-8.57 Cr₹0.71 Cr₹34 Cr
     Current Income Tax ₹1.26 Cr--₹6.16 Cr₹20 Cr
     Deferred Tax ₹1.02 Cr₹-1.86 Cr₹-8.48 Cr₹-6.54 Cr₹13 Cr
     Other taxes ₹0.34 Cr₹-1.86 Cr₹-8.57 Cr₹1.09 Cr₹0.95 Cr
Profit After Tax ₹3.44 Cr₹-5.70 Cr₹-24 Cr₹28 Cr₹62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.44 Cr₹-5.70 Cr₹-24 Cr₹28 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹-5.28 Cr₹17 Cr₹-9.44 Cr₹-69 Cr
Appropriations ₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr₹-6.90 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr₹-6.90 Cr
Equity Dividend % -----
Earnings Per Share ₹0.10₹-0.16₹-0.70₹0.82₹2.23
Adjusted EPS ₹0.10₹-0.16₹-0.70₹0.82₹1.78

Compare Income Statement of peers of MUSIC BROADCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUSIC BROADCAST ₹630.9 Cr 6.9% 8% 55% Stock Analytics
SUN TV NETWORK ₹25,034.2 Cr 6.3% 6.9% 47.7% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,711.4 Cr -0.1% 1.1% -28.5% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹9,716.7 Cr 5.7% 6.4% 70.4% Stock Analytics
TV18 BROADCAST ₹7,963.2 Cr 1.2% -3.3% 63.4% Stock Analytics
DISH TV INDIA ₹3,303.2 Cr 2.5% 3.6% 14.8% Stock Analytics


MUSIC BROADCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUSIC BROADCAST

6.9%

8%

55%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses