MUSIC BROADCAST
|
MUSIC BROADCAST Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹237 Cr | ₹204 Cr | ₹171 Cr | ₹129 Cr | ₹257 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹237 Cr | ₹204 Cr | ₹171 Cr | ₹129 Cr | ₹225 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹32 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹229 Cr | ₹199 Cr | ₹168 Cr | ₹128 Cr | ₹248 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.67 Cr | ₹8.26 Cr | ₹7.54 Cr | ₹7.83 Cr | ₹9.45 Cr |
Electricity & Power | ₹8.67 Cr | ₹8.26 Cr | ₹7.54 Cr | ₹7.83 Cr | ₹9.45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹69 Cr | ₹61 Cr | ₹53 Cr | ₹47 Cr | ₹55 Cr |
Salaries, Wages & Bonus | ₹64 Cr | ₹56 Cr | ₹49 Cr | ₹46 Cr | ₹51 Cr |
Contributions to EPF & Pension Funds | ₹2.83 Cr | ₹2.50 Cr | ₹2.29 Cr | ₹2.24 Cr | ₹2.55 Cr |
Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.63 Cr | ₹0.65 Cr | ₹0.30 Cr | ₹0.51 Cr |
Other Employees Cost | ₹1.77 Cr | ₹1.29 Cr | ₹1.46 Cr | ₹-1.40 Cr | ₹1.47 Cr |
Production Expenses | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹2.71 Cr | ₹2.57 Cr | ₹2.23 Cr | ₹2.08 Cr | ₹1.96 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹3.94 Cr | ₹4.26 Cr | ₹4.92 Cr | ₹2.44 Cr | ₹6.88 Cr |
General and Administration Expenses | ₹50 Cr | ₹47 Cr | ₹45 Cr | ₹43 Cr | ₹50 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.37 Cr | ₹-0.07 Cr | ₹-0.10 Cr | ₹0.57 Cr |
Insurance | ₹0.42 Cr | ₹0.40 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.33 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr |
Other Administration | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹22 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹38 Cr | ₹32 Cr | ₹22 Cr | ₹17 Cr | ₹44 Cr |
Advertisement & Sales Promotion | ₹33 Cr | ₹28 Cr | ₹18 Cr | ₹15 Cr | ₹42 Cr |
Sales Commissions & Incentives | ₹5.31 Cr | ₹4.52 Cr | ₹4.49 Cr | ₹1.72 Cr | ₹2.25 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.38 Cr | ₹6.11 Cr | ₹10 Cr | ₹8.63 Cr | ₹8.71 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹4.53 Cr | ₹5.58 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.38 Cr | ₹6.11 Cr | ₹10 Cr | ₹4.11 Cr | ₹3.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹195 Cr | ₹176 Cr | ₹157 Cr | ₹139 Cr | ₹191 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹23 Cr | ₹11 Cr | ₹-11 Cr | ₹57 Cr |
Other Income | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
Interest Received | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹6.90 Cr | ₹4.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.28 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.20 Cr |
Profits on sale of Investments | ₹1.42 Cr | ₹1.33 Cr | ₹3.62 Cr | ₹3.93 Cr | ₹11 Cr |
Provision Written Back | ₹0.19 Cr | ₹0.15 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.22 Cr | ₹1.22 Cr | ₹0.80 Cr | ₹4.08 Cr | ₹1.28 Cr |
Operating Profit | ₹56 Cr | ₹43 Cr | ₹28 Cr | ₹3.70 Cr | ₹73 Cr |
Interest | ₹9.90 Cr | ₹3.91 Cr | ₹2.64 Cr | ₹3.22 Cr | ₹9.75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.50 Cr | ₹0.50 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹0.81 Cr |
Other Interest | ₹9.40 Cr | ₹3.42 Cr | ₹1.95 Cr | ₹2.50 Cr | ₹8.94 Cr |
PBDT | ₹46 Cr | ₹39 Cr | ₹25 Cr | ₹0.47 Cr | ₹64 Cr |
Depreciation | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹6.06 Cr | ₹-7.56 Cr | ₹-33 Cr | ₹29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹6.06 Cr | ₹-7.56 Cr | ₹-33 Cr | ₹29 Cr |
Provision for Tax | ₹6.06 Cr | ₹2.62 Cr | ₹-1.86 Cr | ₹-8.57 Cr | ₹0.71 Cr |
Current Income Tax | ₹5.91 Cr | ₹1.26 Cr | - | - | ₹6.16 Cr |
Deferred Tax | ₹3.86 Cr | ₹1.02 Cr | ₹-1.86 Cr | ₹-8.48 Cr | ₹-6.54 Cr |
Other taxes | ₹-3.71 Cr | ₹0.34 Cr | - | ₹-0.09 Cr | ₹1.09 Cr |
Profit After Tax | ₹6.84 Cr | ₹3.44 Cr | ₹-5.70 Cr | ₹-24 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-7.73 Cr | ₹-11 Cr | ₹-5.28 Cr | ₹17 Cr | ₹-9.44 Cr |
Appropriations | ₹-0.89 Cr | ₹-8.01 Cr | ₹-11 Cr | ₹-7.45 Cr | ₹19 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.89 Cr | ₹-8.01 Cr | ₹-11 Cr | ₹-7.45 Cr | ₹19 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.20 | ₹0.10 | ₹-0.16 | ₹-0.70 | ₹0.82 |
Adjusted EPS | ₹0.20 | ₹0.10 | ₹-0.16 | ₹-0.70 | ₹0.82 |
Compare Income Statement of peers of MUSIC BROADCAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUSIC BROADCAST | ₹291.4 Cr | -1.9% | -5.4% | -50.2% | Stock Analytics | |
SUN TV NETWORK | ₹21,398.8 Cr | -5.2% | -5.3% | -32.1% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,151.6 Cr | -6% | -2.2% | -21.6% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹8,149.5 Cr | -5.6% | -6.4% | -46.1% | Stock Analytics | |
DEN NETWORKS | ₹1,673.2 Cr | -3.8% | -6% | -33.1% | Stock Analytics | |
DISH TV INDIA | ₹940.9 Cr | -1.4% | -5.7% | -67% | Stock Analytics |
MUSIC BROADCAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUSIC BROADCAST | -1.9% |
-5.4% |
-50.2% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses