Home > Income Statement > MUSIC BROADCAST

MUSIC BROADCAST
Income Statement

MUSIC BROADCAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MUSIC BROADCAST
Please provide your vote to see the results

MUSIC BROADCAST Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹237 Cr₹204 Cr₹171 Cr₹129 Cr₹257 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹237 Cr₹204 Cr₹171 Cr₹129 Cr₹225 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ----₹32 Cr
Less: Excise Duty -----
Operating Income (Net) ₹229 Cr₹199 Cr₹168 Cr₹128 Cr₹248 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.67 Cr₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr
     Electricity & Power ₹8.67 Cr₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹61 Cr₹53 Cr₹47 Cr₹55 Cr
     Salaries, Wages & Bonus ₹64 Cr₹56 Cr₹49 Cr₹46 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.50 Cr₹2.29 Cr₹2.24 Cr₹2.55 Cr
     Workmen and Staff Welfare Expenses ₹0.92 Cr₹0.63 Cr₹0.65 Cr₹0.30 Cr₹0.51 Cr
     Other Employees Cost ₹1.77 Cr₹1.29 Cr₹1.46 Cr₹-1.40 Cr₹1.47 Cr
Production Expenses ₹24 Cr₹22 Cr₹20 Cr₹15 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹17 Cr₹15 Cr₹12 Cr₹11 Cr₹14 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹2.71 Cr₹2.57 Cr₹2.23 Cr₹2.08 Cr₹1.96 Cr
     Packing Material Consumed -----
     Other Production expenses ₹3.94 Cr₹4.26 Cr₹4.92 Cr₹2.44 Cr₹6.88 Cr
General and Administration Expenses ₹50 Cr₹47 Cr₹45 Cr₹43 Cr₹50 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.37 Cr₹-0.07 Cr₹-0.10 Cr₹0.57 Cr
     Insurance ₹0.42 Cr₹0.40 Cr₹0.38 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹26 Cr₹25 Cr₹21 Cr₹24 Cr
     Other Administration ₹21 Cr₹20 Cr₹19 Cr₹22 Cr₹25 Cr
Selling and Distribution Expenses ₹38 Cr₹32 Cr₹22 Cr₹17 Cr₹44 Cr
     Advertisement & Sales Promotion ₹33 Cr₹28 Cr₹18 Cr₹15 Cr₹42 Cr
     Sales Commissions & Incentives ₹5.31 Cr₹4.52 Cr₹4.49 Cr₹1.72 Cr₹2.25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.38 Cr₹6.11 Cr₹10 Cr₹8.63 Cr₹8.71 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹4.53 Cr₹5.58 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.38 Cr₹6.11 Cr₹10 Cr₹4.11 Cr₹3.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹195 Cr₹176 Cr₹157 Cr₹139 Cr₹191 Cr
Operating Profit (Excl OI) ₹33 Cr₹23 Cr₹11 Cr₹-11 Cr₹57 Cr
Other Income ₹23 Cr₹20 Cr₹17 Cr₹15 Cr₹16 Cr
     Interest Received ₹20 Cr₹17 Cr₹12 Cr₹6.90 Cr₹4.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.28 Cr₹0.20 Cr₹0.07 Cr₹0.02 Cr₹0.20 Cr
     Profits on sale of Investments ₹1.42 Cr₹1.33 Cr₹3.62 Cr₹3.93 Cr₹11 Cr
     Provision Written Back ₹0.19 Cr₹0.15 Cr---
     Foreign Exchange Gains -----
     Others ₹1.22 Cr₹1.22 Cr₹0.80 Cr₹4.08 Cr₹1.28 Cr
Operating Profit ₹56 Cr₹43 Cr₹28 Cr₹3.70 Cr₹73 Cr
Interest ₹9.90 Cr₹3.91 Cr₹2.64 Cr₹3.22 Cr₹9.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.50 Cr₹0.69 Cr₹0.72 Cr₹0.81 Cr
     Other Interest ₹9.40 Cr₹3.42 Cr₹1.95 Cr₹2.50 Cr₹8.94 Cr
PBDT ₹46 Cr₹39 Cr₹25 Cr₹0.47 Cr₹64 Cr
Depreciation ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr
Provision for Tax ₹6.06 Cr₹2.62 Cr₹-1.86 Cr₹-8.57 Cr₹0.71 Cr
     Current Income Tax ₹5.91 Cr₹1.26 Cr--₹6.16 Cr
     Deferred Tax ₹3.86 Cr₹1.02 Cr₹-1.86 Cr₹-8.48 Cr₹-6.54 Cr
     Other taxes ₹-3.71 Cr₹0.34 Cr-₹-0.09 Cr₹1.09 Cr
Profit After Tax ₹6.84 Cr₹3.44 Cr₹-5.70 Cr₹-24 Cr₹28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-7.73 Cr₹-11 Cr₹-5.28 Cr₹17 Cr₹-9.44 Cr
Appropriations ₹-0.89 Cr₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.89 Cr₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr
Equity Dividend % -----
Earnings Per Share ₹0.20₹0.10₹-0.16₹-0.70₹0.82
Adjusted EPS ₹0.20₹0.10₹-0.16₹-0.70₹0.82

Compare Income Statement of peers of MUSIC BROADCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUSIC BROADCAST ₹291.4 Cr -1.9% -5.4% -50.2% Stock Analytics
SUN TV NETWORK ₹21,398.8 Cr -5.2% -5.3% -32.1% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹11,151.6 Cr -6% -2.2% -21.6% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,149.5 Cr -5.6% -6.4% -46.1% Stock Analytics
DEN NETWORKS ₹1,673.2 Cr -3.8% -6% -33.1% Stock Analytics
DISH TV INDIA ₹940.9 Cr -1.4% -5.7% -67% Stock Analytics


MUSIC BROADCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUSIC BROADCAST

-1.9%

-5.4%

-50.2%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses