MURUDESHWAR CERAMICS
|
MURUDESHWAR CERAMICS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹172 Cr | ₹123 Cr |
Sales | ₹116 Cr | ₹82 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | ₹56 Cr | ₹41 Cr |
Revenue from property development | - | - |
Other Operational Income | ₹0.25 Cr | ₹0.13 Cr |
Less: Excise Duty | - | - |
Net Sales | ₹172 Cr | ₹123 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹-6.75 Cr | ₹-5.72 Cr |
Raw Material Consumed | ₹47 Cr | ₹37 Cr |
Opening Raw Materials | ₹41 Cr | ₹41 Cr |
Purchases Raw Materials | ₹31 Cr | ₹23 Cr |
Closing Raw Materials | ₹37 Cr | ₹41 Cr |
Other Direct Purchases / Brought in cost | ₹12 Cr | ₹13 Cr |
Other raw material cost | - | - |
Power & Fuel Cost | ₹47 Cr | ₹27 Cr |
Electricity & Power | ₹47 Cr | ₹27 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹25 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹9.39 Cr |
Contributions to EPF & Pension Funds | ₹0.61 Cr | ₹0.62 Cr |
Workmen and Staff Welfare Expenses | ₹6.22 Cr | ₹5.11 Cr |
Other Employees Cost | ₹0.29 Cr | ₹0.33 Cr |
Other Manufacturing Expenses | ₹10 Cr | ₹7.59 Cr |
Sub-contracted / Out sourced services | ₹0.88 Cr | ₹0.25 Cr |
Processing Charges | - | - |
Repairs and Maintenance | ₹1.41 Cr | ₹1.15 Cr |
Packing Material Consumed | ₹3.79 Cr | ₹2.81 Cr |
Other Mfg Exp | ₹4.32 Cr | ₹3.38 Cr |
General and Administration Expenses | ₹8.50 Cr | ₹7.97 Cr |
Rent , Rates & Taxes | ₹1.88 Cr | ₹3.16 Cr |
Insurance | ₹1.76 Cr | ₹0.95 Cr |
Printing and stationery | ₹0.25 Cr | ₹0.18 Cr |
Professional and legal fees | ₹1.20 Cr | ₹0.40 Cr |
Traveling and conveyance | ₹2.92 Cr | ₹2.79 Cr |
Other Administration | ₹3.42 Cr | ₹3.28 Cr |
Selling and Distribution Expenses | ₹9.56 Cr | ₹7.16 Cr |
Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | ₹0.16 Cr | ₹0.13 Cr |
Freight and Forwarding | ₹6.46 Cr | ₹4.90 Cr |
Handling and Clearing Charges | - | - |
Other Selling Expenses | ₹2.75 Cr | ₹2.01 Cr |
Miscellaneous Expenses | ₹0.29 Cr | ₹0.43 Cr |
Bad debts /advances written off | - | - |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | ₹0.17 Cr |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.26 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹142 Cr | ₹97 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹26 Cr |
Other Income | ₹1.00 Cr | ₹1.42 Cr |
Interest Received | ₹0.21 Cr | ₹0.20 Cr |
Dividend Received | ₹0.63 Cr | ₹0.63 Cr |
Profit on sale of Fixed Assets | - | ₹0.40 Cr |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | - | - |
Others | ₹0.16 Cr | ₹0.18 Cr |
Operating Profit | ₹32 Cr | ₹27 Cr |
Interest | ₹13 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | ₹9.92 Cr | ₹9.73 Cr |
Intereston Fixed deposits | ₹0.04 Cr | ₹0.04 Cr |
Bank Charges etc | ₹1.31 Cr | ₹1.52 Cr |
Other Interest | ₹2.10 Cr | ₹2.01 Cr |
PBDT | ₹18 Cr | ₹14 Cr |
Depreciation | ₹11 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹7.37 Cr | ₹3.72 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹7.37 Cr | ₹3.72 Cr |
Provision for Tax | ₹0.77 Cr | ₹1.57 Cr |
Current Income Tax | ₹1.21 Cr | - |
Deferred Tax | ₹0.77 Cr | ₹1.57 Cr |
Other taxes | ₹-1.21 Cr | ₹1.57 Cr |
Profit After Tax | ₹6.60 Cr | ₹2.15 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | ₹0.26 Cr | ₹-0.49 Cr |
Other Consolidated Items | ₹-0.43 Cr | ₹0.57 Cr |
Consolidated Net Profit | ₹6.43 Cr | ₹2.22 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹4.28 Cr | ₹2.78 Cr |
Appropriations | ₹11 Cr | ₹5.00 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | - | ₹0.73 Cr |
Equity Dividend % | ₹5.00 | - |
Earnings Per Share | ₹1.11 | ₹0.40 |
Adjusted EPS | ₹1.11 | ₹0.40 |
Compare Income Statement of peers of MURUDESHWAR CERAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MURUDESHWAR CERAMICS | ₹279.6 Cr | 2% | -14.6% | 43.7% | Stock Analytics | |
KAJARIA CERAMICS | ₹18,269.3 Cr | -3.6% | -8.7% | 8.9% | Stock Analytics | |
CERA SANITARYWARE | ₹8,941.0 Cr | -1.7% | -9% | 9.3% | Stock Analytics | |
AGI GREENPAC | ₹4,814.1 Cr | 3.8% | -7.4% | 89.3% | Stock Analytics | |
SOMANY CERAMICS | ₹2,371.9 Cr | -8.9% | -13.8% | 19.8% | Stock Analytics | |
POKARNA | ₹1,348.8 Cr | -0.2% | -12.8% | 59.4% | Stock Analytics |
MURUDESHWAR CERAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MURUDESHWAR CERAMICS | 2% |
-14.6% |
43.7% |
SENSEX | 1.4% |
-0.2% |
25.7% |
You may also like the below Video Courses