Home > Income Statement > MURUDESHWAR CERAMICS

MURUDESHWAR CERAMICS
Income Statement

COMMUNITY POLL
for MURUDESHWAR CERAMICS
Please provide your vote to see the results

MURUDESHWAR CERAMICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹203 Cr₹186 Cr₹172 Cr₹123 Cr
     Sales ₹138 Cr₹122 Cr₹116 Cr₹82 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹64 Cr₹64 Cr₹56 Cr₹41 Cr
     Revenue from property development ----
     Other Operational Income ₹0.45 Cr₹0.28 Cr₹0.25 Cr₹0.13 Cr
Less: Excise Duty ----
Net Sales ₹203 Cr₹186 Cr₹172 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.00 Cr₹-9.06 Cr₹-6.75 Cr₹-5.72 Cr
Raw Material Consumed ₹50 Cr₹49 Cr₹47 Cr₹37 Cr
     Opening Raw Materials ₹28 Cr₹37 Cr₹41 Cr₹41 Cr
     Purchases Raw Materials ₹31 Cr₹32 Cr₹31 Cr₹23 Cr
     Closing Raw Materials ₹20 Cr₹28 Cr₹37 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹8.23 Cr₹12 Cr₹13 Cr
     Other raw material cost ----
Power & Fuel Cost ₹49 Cr₹50 Cr₹47 Cr₹27 Cr
     Electricity & Power ₹49 Cr₹50 Cr₹47 Cr₹27 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹30 Cr₹27 Cr₹25 Cr₹15 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹18 Cr₹9.39 Cr
     Contributions to EPF & Pension Funds ₹0.71 Cr₹0.64 Cr₹0.61 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹6.82 Cr₹6.15 Cr₹6.22 Cr₹5.11 Cr
     Other Employees Cost ₹0.34 Cr₹0.29 Cr₹0.29 Cr₹0.33 Cr
Other Manufacturing Expenses ₹18 Cr₹18 Cr₹10 Cr₹7.59 Cr
     Sub-contracted / Out sourced services ₹0.38 Cr-₹0.88 Cr₹0.25 Cr
     Processing Charges ----
     Repairs and Maintenance ₹3.10 Cr₹2.15 Cr₹1.41 Cr₹1.15 Cr
     Packing Material Consumed ₹4.80 Cr₹4.32 Cr₹3.79 Cr₹2.81 Cr
     Other Mfg Exp ₹9.70 Cr₹12 Cr₹4.32 Cr₹3.38 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹8.50 Cr₹7.97 Cr
     Rent , Rates & Taxes ₹2.77 Cr₹2.32 Cr₹1.88 Cr₹3.16 Cr
     Insurance ₹3.43 Cr₹1.92 Cr₹1.76 Cr₹0.95 Cr
     Printing and stationery ₹0.23 Cr₹0.25 Cr₹0.25 Cr₹0.18 Cr
     Professional and legal fees ₹1.65 Cr₹1.63 Cr₹1.20 Cr₹0.40 Cr
     Traveling and conveyance ₹3.82 Cr₹3.63 Cr₹2.92 Cr₹2.79 Cr
     Other Administration ₹0.49 Cr₹0.48 Cr₹0.50 Cr₹0.49 Cr
Selling and Distribution Expenses ₹10 Cr₹10 Cr₹9.56 Cr₹7.16 Cr
     Advertisement & Sales Promotion ₹0.42 Cr₹0.12 Cr₹0.19 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.33 Cr₹0.21 Cr₹0.16 Cr₹0.13 Cr
     Freight and Forwarding ₹6.67 Cr₹6.50 Cr₹6.46 Cr₹4.90 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹2.66 Cr₹3.49 Cr₹2.75 Cr₹2.01 Cr
Miscellaneous Expenses ₹0.48 Cr₹0.60 Cr₹0.29 Cr₹0.43 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) -₹0.38 Cr-₹0.17 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.48 Cr₹0.23 Cr₹0.29 Cr₹0.26 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹168 Cr₹156 Cr₹142 Cr₹97 Cr
Operating Profit (Excl OI) ₹35 Cr₹30 Cr₹31 Cr₹26 Cr
Other Income ₹4.91 Cr₹4.44 Cr₹1.00 Cr₹1.42 Cr
     Interest Received ₹0.28 Cr₹0.21 Cr₹0.21 Cr₹0.20 Cr
     Dividend Received ₹0.30 Cr₹0.30 Cr₹0.63 Cr₹0.63 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.18 Cr-₹0.40 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹0.02 Cr₹0.02 Cr--
     Others ₹4.30 Cr₹3.74 Cr₹0.16 Cr₹0.18 Cr
Operating Profit ₹40 Cr₹35 Cr₹32 Cr₹27 Cr
Interest ₹13 Cr₹11 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹10 Cr₹8.60 Cr₹9.92 Cr₹9.73 Cr
     Intereston Fixed deposits ---₹0.04 Cr
     Bank Charges etc ₹2.14 Cr₹1.43 Cr₹1.31 Cr₹1.52 Cr
     Other Interest ₹0.90 Cr₹1.01 Cr₹2.14 Cr₹2.01 Cr
PBDT ₹26 Cr₹23 Cr₹18 Cr₹14 Cr
Depreciation ₹14 Cr₹12 Cr₹11 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹11 Cr₹7.37 Cr₹3.72 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹12 Cr₹11 Cr₹7.37 Cr₹3.72 Cr
Provision for Tax ₹2.03 Cr₹6.36 Cr₹0.77 Cr₹1.57 Cr
     Current Income Tax ₹2.15 Cr₹2.01 Cr₹1.21 Cr-
     Deferred Tax ₹1.95 Cr₹3.44 Cr₹0.77 Cr₹1.57 Cr
     Other taxes ₹-2.08 Cr₹0.91 Cr₹-1.21 Cr-
Profit After Tax ₹9.92 Cr₹5.13 Cr₹6.60 Cr₹2.15 Cr
Extra items ----
Minority Interest ----
Share of Associate ₹-0.09 Cr₹0.11 Cr₹0.26 Cr₹-0.49 Cr
Other Consolidated Items ₹-0.24 Cr₹-0.27 Cr₹-0.43 Cr₹0.57 Cr
Consolidated Net Profit ₹9.60 Cr₹4.97 Cr₹6.43 Cr₹2.22 Cr
Adjustments to PAT ----
Profit Balance B/F ₹13 Cr₹11 Cr₹4.28 Cr₹2.78 Cr
Appropriations ₹23 Cr₹16 Cr₹11 Cr₹5.00 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹3.03 Cr₹2.89 Cr-₹0.73 Cr
Equity Dividend % ₹5.00₹5.00₹5.00-
Earnings Per Share ₹1.59₹0.82₹1.11₹0.40
Adjusted EPS ₹1.59₹0.82₹1.11₹0.40

Compare Income Statement of peers of MURUDESHWAR CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS ₹275.5 Cr 5.6% 7% -27.4% Stock Analytics
KAJARIA CERAMICS ₹19,651.0 Cr 0.9% -5.8% -12.2% Stock Analytics
CERA SANITARYWARE ₹8,180.1 Cr 0.2% -0.8% -27.7% Stock Analytics
POKARNA ₹2,655.7 Cr 10.9% -5.3% -13.9% Stock Analytics
NITCO ₹2,633.1 Cr -3.5% -11.3% 39.6% Stock Analytics
SOMANY CERAMICS ₹1,950.0 Cr 2.3% -9.3% -32.7% Stock Analytics


MURUDESHWAR CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS

5.6%

7%

-27.4%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses