Home > Income Statement > MURUDESHWAR CERAMICS

MURUDESHWAR CERAMICS
Income Statement

MURUDESHWAR CERAMICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MURUDESHWAR CERAMICS
Please provide your vote to see the results

MURUDESHWAR CERAMICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹172 Cr₹123 Cr
     Sales ₹116 Cr₹82 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income ₹56 Cr₹41 Cr
     Revenue from property development --
     Other Operational Income ₹0.25 Cr₹0.13 Cr
Less: Excise Duty --
Net Sales ₹172 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.75 Cr₹-5.72 Cr
Raw Material Consumed ₹47 Cr₹37 Cr
     Opening Raw Materials ₹41 Cr₹41 Cr
     Purchases Raw Materials ₹31 Cr₹23 Cr
     Closing Raw Materials ₹37 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr₹13 Cr
     Other raw material cost --
Power & Fuel Cost ₹47 Cr₹27 Cr
     Electricity & Power ₹47 Cr₹27 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹25 Cr₹15 Cr
     Salaries, Wages & Bonus ₹18 Cr₹9.39 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹6.22 Cr₹5.11 Cr
     Other Employees Cost ₹0.29 Cr₹0.33 Cr
Other Manufacturing Expenses ₹10 Cr₹7.59 Cr
     Sub-contracted / Out sourced services ₹0.88 Cr₹0.25 Cr
     Processing Charges --
     Repairs and Maintenance ₹1.41 Cr₹1.15 Cr
     Packing Material Consumed ₹3.79 Cr₹2.81 Cr
     Other Mfg Exp ₹4.32 Cr₹3.38 Cr
General and Administration Expenses ₹8.50 Cr₹7.97 Cr
     Rent , Rates & Taxes ₹1.88 Cr₹3.16 Cr
     Insurance ₹1.76 Cr₹0.95 Cr
     Printing and stationery ₹0.25 Cr₹0.18 Cr
     Professional and legal fees ₹1.20 Cr₹0.40 Cr
     Traveling and conveyance ₹2.92 Cr₹2.79 Cr
     Other Administration ₹3.42 Cr₹3.28 Cr
Selling and Distribution Expenses ₹9.56 Cr₹7.16 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.16 Cr₹0.13 Cr
     Freight and Forwarding ₹6.46 Cr₹4.90 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹2.75 Cr₹2.01 Cr
Miscellaneous Expenses ₹0.29 Cr₹0.43 Cr
     Bad debts /advances written off --
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) -₹0.17 Cr
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.29 Cr₹0.26 Cr
Less: Expenses Capitalised --
Total Expenditure ₹142 Cr₹97 Cr
Operating Profit (Excl OI) ₹31 Cr₹26 Cr
Other Income ₹1.00 Cr₹1.42 Cr
     Interest Received ₹0.21 Cr₹0.20 Cr
     Dividend Received ₹0.63 Cr₹0.63 Cr
     Profit on sale of Fixed Assets -₹0.40 Cr
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains --
     Others ₹0.16 Cr₹0.18 Cr
Operating Profit ₹32 Cr₹27 Cr
Interest ₹13 Cr₹13 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹9.92 Cr₹9.73 Cr
     Intereston Fixed deposits ₹0.04 Cr₹0.04 Cr
     Bank Charges etc ₹1.31 Cr₹1.52 Cr
     Other Interest ₹2.10 Cr₹2.01 Cr
PBDT ₹18 Cr₹14 Cr
Depreciation ₹11 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹7.37 Cr₹3.72 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹7.37 Cr₹3.72 Cr
Provision for Tax ₹0.77 Cr₹1.57 Cr
     Current Income Tax ₹1.21 Cr-
     Deferred Tax ₹0.77 Cr₹1.57 Cr
     Other taxes ₹-1.21 Cr₹1.57 Cr
Profit After Tax ₹6.60 Cr₹2.15 Cr
Extra items --
Minority Interest --
Share of Associate ₹0.26 Cr₹-0.49 Cr
Other Consolidated Items ₹-0.43 Cr₹0.57 Cr
Consolidated Net Profit ₹6.43 Cr₹2.22 Cr
Adjustments to PAT --
Profit Balance B/F ₹4.28 Cr₹2.78 Cr
Appropriations ₹11 Cr₹5.00 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation -₹0.73 Cr
Equity Dividend % ₹5.00-
Earnings Per Share ₹1.11₹0.40
Adjusted EPS ₹1.11₹0.40

Compare Income Statement of peers of MURUDESHWAR CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS ₹279.6 Cr 2% -14.6% 43.7% Stock Analytics
KAJARIA CERAMICS ₹18,269.3 Cr -3.6% -8.7% 8.9% Stock Analytics
CERA SANITARYWARE ₹8,941.0 Cr -1.7% -9% 9.3% Stock Analytics
AGI GREENPAC ₹4,814.1 Cr 3.8% -7.4% 89.3% Stock Analytics
SOMANY CERAMICS ₹2,371.9 Cr -8.9% -13.8% 19.8% Stock Analytics
POKARNA ₹1,348.8 Cr -0.2% -12.8% 59.4% Stock Analytics


MURUDESHWAR CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS

2%

-14.6%

43.7%

SENSEX

1.4%

-0.2%

25.7%


You may also like the below Video Courses