Home > Income Statement > MURUDESHWAR CERAMICS

MURUDESHWAR CERAMICS
Income Statement

COMMUNITY POLL
for MURUDESHWAR CERAMICS
Please provide your vote to see the results

MURUDESHWAR CERAMICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹186 Cr₹172 Cr₹123 Cr
     Sales ₹122 Cr₹116 Cr₹82 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹64 Cr₹56 Cr₹41 Cr
     Revenue from property development ---
     Other Operational Income ₹0.28 Cr₹0.25 Cr₹0.13 Cr
Less: Excise Duty ---
Net Sales ₹186 Cr₹172 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.06 Cr₹-6.75 Cr₹-5.72 Cr
Raw Material Consumed ₹49 Cr₹47 Cr₹37 Cr
     Opening Raw Materials ₹41 Cr₹41 Cr₹41 Cr
     Purchases Raw Materials ₹28 Cr₹31 Cr₹23 Cr
     Closing Raw Materials ₹28 Cr₹37 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹8.23 Cr₹12 Cr₹13 Cr
     Other raw material cost ---
Power & Fuel Cost ₹50 Cr₹47 Cr₹27 Cr
     Electricity & Power ₹50 Cr₹47 Cr₹27 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹27 Cr₹25 Cr₹15 Cr
     Salaries, Wages & Bonus ₹20 Cr₹18 Cr₹9.39 Cr
     Contributions to EPF & Pension Funds ₹0.64 Cr₹0.61 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹6.15 Cr₹6.22 Cr₹5.11 Cr
     Other Employees Cost ₹0.29 Cr₹0.29 Cr₹0.33 Cr
Other Manufacturing Expenses ₹18 Cr₹10 Cr₹7.59 Cr
     Sub-contracted / Out sourced services -₹0.88 Cr₹0.25 Cr
     Processing Charges ---
     Repairs and Maintenance ₹2.15 Cr₹1.41 Cr₹1.15 Cr
     Packing Material Consumed ₹4.32 Cr₹3.79 Cr₹2.81 Cr
     Other Mfg Exp ₹12 Cr₹4.32 Cr₹3.38 Cr
General and Administration Expenses ₹10 Cr₹8.50 Cr₹7.97 Cr
     Rent , Rates & Taxes ₹2.32 Cr₹1.88 Cr₹3.16 Cr
     Insurance ₹1.92 Cr₹1.76 Cr₹0.95 Cr
     Printing and stationery ₹0.25 Cr₹0.25 Cr₹0.18 Cr
     Professional and legal fees ₹1.63 Cr₹1.20 Cr₹0.40 Cr
     Traveling and conveyance ₹3.63 Cr₹2.92 Cr₹2.79 Cr
     Other Administration ₹0.48 Cr₹0.50 Cr₹0.49 Cr
Selling and Distribution Expenses ₹10 Cr₹9.56 Cr₹7.16 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.19 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹0.16 Cr₹0.13 Cr
     Freight and Forwarding ₹6.50 Cr₹6.46 Cr₹4.90 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹3.49 Cr₹2.75 Cr₹2.01 Cr
Miscellaneous Expenses ₹0.60 Cr₹0.29 Cr₹0.43 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.38 Cr-₹0.17 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.23 Cr₹0.29 Cr₹0.26 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹156 Cr₹142 Cr₹97 Cr
Operating Profit (Excl OI) ₹30 Cr₹31 Cr₹26 Cr
Other Income ₹4.44 Cr₹1.00 Cr₹1.42 Cr
     Interest Received ₹0.21 Cr₹0.21 Cr₹0.20 Cr
     Dividend Received ₹0.30 Cr₹0.63 Cr₹0.63 Cr
     Profit on sale of Fixed Assets ₹0.18 Cr-₹0.40 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.02 Cr--
     Others ₹3.74 Cr₹0.16 Cr₹0.18 Cr
Operating Profit ₹35 Cr₹32 Cr₹27 Cr
Interest ₹11 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹8.60 Cr₹9.92 Cr₹9.73 Cr
     Intereston Fixed deposits --₹0.04 Cr
     Bank Charges etc ₹1.43 Cr₹1.31 Cr₹1.52 Cr
     Other Interest ₹1.01 Cr₹2.14 Cr₹2.01 Cr
PBDT ₹23 Cr₹18 Cr₹14 Cr
Depreciation ₹12 Cr₹11 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹7.37 Cr₹3.72 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹11 Cr₹7.37 Cr₹3.72 Cr
Provision for Tax ₹6.36 Cr₹0.77 Cr₹1.57 Cr
     Current Income Tax ₹2.01 Cr₹1.21 Cr-
     Deferred Tax ₹3.44 Cr₹0.77 Cr₹1.57 Cr
     Other taxes ₹0.91 Cr₹-1.21 Cr-
Profit After Tax ₹5.13 Cr₹6.60 Cr₹2.15 Cr
Extra items ---
Minority Interest ---
Share of Associate ₹0.11 Cr₹0.26 Cr₹-0.49 Cr
Other Consolidated Items ₹-0.27 Cr₹-0.43 Cr₹0.57 Cr
Consolidated Net Profit ₹4.97 Cr₹6.43 Cr₹2.22 Cr
Adjustments to PAT ---
Profit Balance B/F ₹11 Cr₹4.28 Cr₹2.78 Cr
Appropriations ₹16 Cr₹11 Cr₹5.00 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹2.89 Cr-₹0.73 Cr
Equity Dividend % ₹5.00₹5.00-
Earnings Per Share ₹0.82₹1.11₹0.40
Adjusted EPS ₹0.82₹1.11₹0.40

Compare Income Statement of peers of MURUDESHWAR CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS ₹200.6 Cr -2.4% -2.3% -35.3% Stock Analytics
KAJARIA CERAMICS ₹13,183.0 Cr 1.2% -0% -30% Stock Analytics
CERA SANITARYWARE ₹7,126.5 Cr 2.9% -3.3% -20.8% Stock Analytics
POKARNA ₹2,807.4 Cr 5% -4.7% 94.8% Stock Analytics
NITCO ₹2,789.3 Cr -7.2% 2.4% 71.6% Stock Analytics
SOMANY CERAMICS ₹1,761.8 Cr 2.3% -1% -33.9% Stock Analytics


MURUDESHWAR CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MURUDESHWAR CERAMICS

-2.4%

-2.3%

-35.3%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses