Home > Income Statement > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Income Statement

MUNJAL AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,295 Cr₹2,066 Cr₹1,882 Cr₹1,984 Cr₹1,916 Cr
     Sales ₹2,233 Cr₹2,046 Cr₹1,868 Cr₹1,968 Cr₹1,898 Cr
     Job Work/ Contract Receipts ₹3.96 Cr₹5.08 Cr₹1.51 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹58 Cr₹15 Cr₹12 Cr₹16 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,295 Cr₹2,066 Cr₹1,882 Cr₹1,984 Cr₹1,916 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹26 Cr₹19 Cr₹-68 Cr₹-5.55 Cr
Raw Material Consumed ₹1,693 Cr₹1,430 Cr₹1,303 Cr₹1,574 Cr₹1,578 Cr
     Opening Raw Materials ₹133 Cr₹92 Cr₹81 Cr₹54 Cr₹34 Cr
     Purchases Raw Materials ₹1,705 Cr₹1,472 Cr₹1,314 Cr₹1,602 Cr₹1,597 Cr
     Closing Raw Materials ₹145 Cr₹133 Cr₹92 Cr₹81 Cr₹54 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹56 Cr₹53 Cr₹46 Cr₹30 Cr
     Electricity & Power ₹45 Cr₹56 Cr₹53 Cr₹46 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹208 Cr₹185 Cr₹169 Cr₹109 Cr
     Salaries, Wages & Bonus ₹178 Cr₹190 Cr₹169 Cr₹154 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹15 Cr₹13 Cr₹12 Cr₹8.09 Cr
     Workmen and Staff Welfare Expenses ₹4.20 Cr₹4.02 Cr₹3.70 Cr₹3.32 Cr₹3.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹125 Cr₹126 Cr₹118 Cr₹108 Cr₹81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹59 Cr₹60 Cr₹63 Cr₹52 Cr₹34 Cr
     Repairs and Maintenance ₹8.87 Cr₹11 Cr₹4.35 Cr₹5.81 Cr₹5.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹57 Cr₹55 Cr₹51 Cr₹51 Cr₹41 Cr
General and Administration Expenses ₹22 Cr₹25 Cr₹18 Cr₹12 Cr₹7.70 Cr
     Rent , Rates & Taxes ₹4.94 Cr₹3.94 Cr₹2.68 Cr₹4.98 Cr₹2.40 Cr
     Insurance ₹8.16 Cr₹10 Cr₹3.57 Cr₹3.30 Cr₹2.44 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.92 Cr₹9.84 Cr₹11 Cr₹3.05 Cr₹2.63 Cr
     Traveling and conveyance -----
     Other Administration ₹0.50 Cr₹0.52 Cr₹0.45 Cr₹0.26 Cr₹0.23 Cr
Selling and Distribution Expenses -₹0.92 Cr₹0.94 Cr₹0.54 Cr₹0.27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.92 Cr₹0.94 Cr₹0.54 Cr₹0.27 Cr
Miscellaneous Expenses ₹102 Cr₹77 Cr₹64 Cr₹53 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.17 Cr--₹0.67 Cr-
     Losson disposal of fixed assets(net) ₹0.20 Cr--₹0.14 Cr-
     Losson foreign exchange fluctuations ₹3.32 Cr-₹0.58 Cr₹0.49 Cr₹0.25 Cr
     Losson sale of non-trade current investments ---₹0.09 Cr-
     Other Miscellaneous Expenses ₹93 Cr₹77 Cr₹64 Cr₹52 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,167 Cr₹1,949 Cr₹1,761 Cr₹1,894 Cr₹1,833 Cr
Operating Profit (Excl OI) ₹128 Cr₹117 Cr₹120 Cr₹90 Cr₹83 Cr
Other Income ₹30 Cr₹31 Cr₹36 Cr₹13 Cr₹5.46 Cr
     Interest Received ₹0.63 Cr₹0.69 Cr₹0.37 Cr₹0.33 Cr₹0.34 Cr
     Dividend Received ₹3.90 Cr₹1.93 Cr₹0.79 Cr--
     Profit on sale of Fixed Assets ₹1.14 Cr₹0.38 Cr₹0.19 Cr-₹0.38 Cr
     Profits on sale of Investments ₹10 Cr₹2.73 Cr₹4.73 Cr₹5.79 Cr₹1.96 Cr
     Provision Written Back ₹0.41 Cr₹0.21 Cr₹0.01 Cr₹1.14 Cr-
     Foreign Exchange Gains ₹4.49 Cr₹2.48 Cr-₹0.08 Cr₹0.04 Cr
     Others ₹9.58 Cr₹23 Cr₹30 Cr₹5.39 Cr₹2.75 Cr
Operating Profit ₹158 Cr₹148 Cr₹156 Cr₹103 Cr₹88 Cr
Interest ₹39 Cr₹31 Cr₹28 Cr₹27 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹9.64 Cr₹8.09 Cr₹7.25 Cr₹7.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.47 Cr₹5.26 Cr₹4.53 Cr₹4.89 Cr₹0.96 Cr
     Other Interest ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹2.96 Cr
PBDT ₹120 Cr₹117 Cr₹129 Cr₹76 Cr₹76 Cr
Depreciation ₹65 Cr₹59 Cr₹56 Cr₹53 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹58 Cr₹73 Cr₹23 Cr₹41 Cr
Exceptional Income / Expenses ₹8.94 Cr₹-12 Cr₹-12 Cr₹48 Cr-
Profit Before Tax ₹63 Cr₹46 Cr₹61 Cr₹70 Cr₹41 Cr
Provision for Tax ₹17 Cr₹7.33 Cr₹23 Cr₹19 Cr₹11 Cr
     Current Income Tax ₹23 Cr₹18 Cr₹18 Cr₹26 Cr₹13 Cr
     Deferred Tax ₹-7.02 Cr₹-8.04 Cr₹4.32 Cr₹-8.57 Cr₹-1.84 Cr
     Other taxes ₹0.48 Cr₹-2.38 Cr₹0.83 Cr₹1.49 Cr₹-0.15 Cr
Profit After Tax ₹46 Cr₹39 Cr₹38 Cr₹52 Cr₹30 Cr
Extra items -----
Minority Interest ₹-5.95 Cr₹-2.68 Cr₹0.46 Cr₹4.52 Cr₹-2.82 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹36 Cr₹38 Cr₹56 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹379 Cr₹363 Cr₹344 Cr₹298 Cr₹272 Cr
Appropriations ₹420 Cr₹399 Cr₹383 Cr₹354 Cr₹298 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10.00 Cr₹20 Cr₹20 Cr₹10.00 Cr-
Equity Dividend % ₹50.00₹50.00₹100.00₹100.00₹50.00
Earnings Per Share ₹4.02₹3.64₹3.85₹5.61₹2.68
Adjusted EPS ₹4.02₹3.64₹3.85₹5.61₹2.68

Compare Income Statement of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹1,151.5 Cr -3.9% 13.8% 52.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹178,423.0 Cr 0.5% 16.3% 82.1% Stock Analytics
BOSCH ₹142,103.0 Cr 2.7% 14.2% 25.8% Stock Analytics
UNO MINDA ₹72,934.1 Cr -0.6% 11.8% 9.9% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹55,368.5 Cr 4.9% 1.3% -4.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹42,633.5 Cr 1.7% 11.4% 15% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

-3.9%

13.8%

52.6%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses