MUNJAL AUTO INDUSTRIES
|
MUNJAL AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,295 Cr | ₹2,066 Cr | ₹1,882 Cr | ₹1,984 Cr | ₹1,916 Cr |
| Sales | ₹2,233 Cr | ₹2,046 Cr | ₹1,868 Cr | ₹1,968 Cr | ₹1,898 Cr |
| Job Work/ Contract Receipts | ₹3.96 Cr | ₹5.08 Cr | ₹1.51 Cr | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹58 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,295 Cr | ₹2,066 Cr | ₹1,882 Cr | ₹1,984 Cr | ₹1,916 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹26 Cr | ₹19 Cr | ₹-68 Cr | ₹-5.55 Cr |
| Raw Material Consumed | ₹1,693 Cr | ₹1,430 Cr | ₹1,303 Cr | ₹1,574 Cr | ₹1,578 Cr |
| Opening Raw Materials | ₹133 Cr | ₹92 Cr | ₹81 Cr | ₹54 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹1,705 Cr | ₹1,472 Cr | ₹1,314 Cr | ₹1,602 Cr | ₹1,597 Cr |
| Closing Raw Materials | ₹145 Cr | ₹133 Cr | ₹92 Cr | ₹81 Cr | ₹54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹45 Cr | ₹56 Cr | ₹53 Cr | ₹46 Cr | ₹30 Cr |
| Electricity & Power | ₹45 Cr | ₹56 Cr | ₹53 Cr | ₹46 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹198 Cr | ₹208 Cr | ₹185 Cr | ₹169 Cr | ₹109 Cr |
| Salaries, Wages & Bonus | ₹178 Cr | ₹190 Cr | ₹169 Cr | ₹154 Cr | ₹98 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹8.09 Cr |
| Workmen and Staff Welfare Expenses | ₹4.20 Cr | ₹4.02 Cr | ₹3.70 Cr | ₹3.32 Cr | ₹3.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹125 Cr | ₹126 Cr | ₹118 Cr | ₹108 Cr | ₹81 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹59 Cr | ₹60 Cr | ₹63 Cr | ₹52 Cr | ₹34 Cr |
| Repairs and Maintenance | ₹8.87 Cr | ₹11 Cr | ₹4.35 Cr | ₹5.81 Cr | ₹5.04 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹57 Cr | ₹55 Cr | ₹51 Cr | ₹51 Cr | ₹41 Cr |
| General and Administration Expenses | ₹22 Cr | ₹25 Cr | ₹18 Cr | ₹12 Cr | ₹7.70 Cr |
| Rent , Rates & Taxes | ₹4.94 Cr | ₹3.94 Cr | ₹2.68 Cr | ₹4.98 Cr | ₹2.40 Cr |
| Insurance | ₹8.16 Cr | ₹10 Cr | ₹3.57 Cr | ₹3.30 Cr | ₹2.44 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.92 Cr | ₹9.84 Cr | ₹11 Cr | ₹3.05 Cr | ₹2.63 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.50 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Selling and Distribution Expenses | - | ₹0.92 Cr | ₹0.94 Cr | ₹0.54 Cr | ₹0.27 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.92 Cr | ₹0.94 Cr | ₹0.54 Cr | ₹0.27 Cr |
| Miscellaneous Expenses | ₹102 Cr | ₹77 Cr | ₹64 Cr | ₹53 Cr | ₹34 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹5.17 Cr | - | - | ₹0.67 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.20 Cr | - | - | ₹0.14 Cr | - |
| Losson foreign exchange fluctuations | ₹3.32 Cr | - | ₹0.58 Cr | ₹0.49 Cr | ₹0.25 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.09 Cr | - |
| Other Miscellaneous Expenses | ₹93 Cr | ₹77 Cr | ₹64 Cr | ₹52 Cr | ₹34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,167 Cr | ₹1,949 Cr | ₹1,761 Cr | ₹1,894 Cr | ₹1,833 Cr |
| Operating Profit (Excl OI) | ₹128 Cr | ₹117 Cr | ₹120 Cr | ₹90 Cr | ₹83 Cr |
| Other Income | ₹30 Cr | ₹31 Cr | ₹36 Cr | ₹13 Cr | ₹5.46 Cr |
| Interest Received | ₹0.63 Cr | ₹0.69 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.34 Cr |
| Dividend Received | ₹3.90 Cr | ₹1.93 Cr | ₹0.79 Cr | - | - |
| Profit on sale of Fixed Assets | ₹1.14 Cr | ₹0.38 Cr | ₹0.19 Cr | - | ₹0.38 Cr |
| Profits on sale of Investments | ₹10 Cr | ₹2.73 Cr | ₹4.73 Cr | ₹5.79 Cr | ₹1.96 Cr |
| Provision Written Back | ₹0.41 Cr | ₹0.21 Cr | ₹0.01 Cr | ₹1.14 Cr | - |
| Foreign Exchange Gains | ₹4.49 Cr | ₹2.48 Cr | - | ₹0.08 Cr | ₹0.04 Cr |
| Others | ₹9.58 Cr | ₹23 Cr | ₹30 Cr | ₹5.39 Cr | ₹2.75 Cr |
| Operating Profit | ₹158 Cr | ₹148 Cr | ₹156 Cr | ₹103 Cr | ₹88 Cr |
| Interest | ₹39 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹9.64 Cr | ₹8.09 Cr | ₹7.25 Cr | ₹7.84 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.47 Cr | ₹5.26 Cr | ₹4.53 Cr | ₹4.89 Cr | ₹0.96 Cr |
| Other Interest | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹2.96 Cr |
| PBDT | ₹120 Cr | ₹117 Cr | ₹129 Cr | ₹76 Cr | ₹76 Cr |
| Depreciation | ₹65 Cr | ₹59 Cr | ₹56 Cr | ₹53 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹58 Cr | ₹73 Cr | ₹23 Cr | ₹41 Cr |
| Exceptional Income / Expenses | ₹8.94 Cr | ₹-12 Cr | ₹-12 Cr | ₹48 Cr | - |
| Profit Before Tax | ₹63 Cr | ₹46 Cr | ₹61 Cr | ₹70 Cr | ₹41 Cr |
| Provision for Tax | ₹17 Cr | ₹7.33 Cr | ₹23 Cr | ₹19 Cr | ₹11 Cr |
| Current Income Tax | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹26 Cr | ₹13 Cr |
| Deferred Tax | ₹-7.02 Cr | ₹-8.04 Cr | ₹4.32 Cr | ₹-8.57 Cr | ₹-1.84 Cr |
| Other taxes | ₹0.48 Cr | ₹-2.38 Cr | ₹0.83 Cr | ₹1.49 Cr | ₹-0.15 Cr |
| Profit After Tax | ₹46 Cr | ₹39 Cr | ₹38 Cr | ₹52 Cr | ₹30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-5.95 Cr | ₹-2.68 Cr | ₹0.46 Cr | ₹4.52 Cr | ₹-2.82 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹40 Cr | ₹36 Cr | ₹38 Cr | ₹56 Cr | ₹27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹379 Cr | ₹363 Cr | ₹344 Cr | ₹298 Cr | ₹272 Cr |
| Appropriations | ₹420 Cr | ₹399 Cr | ₹383 Cr | ₹354 Cr | ₹298 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10.00 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | - |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹100.00 | ₹100.00 | ₹50.00 |
| Earnings Per Share | ₹4.02 | ₹3.64 | ₹3.85 | ₹5.61 | ₹2.68 |
| Adjusted EPS | ₹4.02 | ₹3.64 | ₹3.85 | ₹5.61 | ₹2.68 |
Compare Income Statement of peers of MUNJAL AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUNJAL AUTO INDUSTRIES | ₹1,151.5 Cr | -3.9% | 13.8% | 52.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹178,423.0 Cr | 0.5% | 16.3% | 82.1% | Stock Analytics | |
| BOSCH | ₹142,103.0 Cr | 2.7% | 14.2% | 25.8% | Stock Analytics | |
| UNO MINDA | ₹72,934.1 Cr | -0.6% | 11.8% | 9.9% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹55,368.5 Cr | 4.9% | 1.3% | -4.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹42,633.5 Cr | 1.7% | 11.4% | 15% | Stock Analytics | |
MUNJAL AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUNJAL AUTO INDUSTRIES | -3.9% |
13.8% |
52.6% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses